YOLFTbeta
Majuperak Holdings Bhd

Majuperak Holdings Bhd

8141 · KLSE · Real Estate / Real Estate - Diversified

0.14MYR-0.01 (-9.68%)

Price History

Full chart

Market Stats

Previous Close0.155
Open0.15
Day Range0.14 – 0.155
52-Week Range0.105 – 0.325
Volume114.70K
Market Cap51.20M
P/E (TTM)3.60
Forward P/E0.00
EPS0.05
Dividend Yield0.00%
Beta0.87
50-Day Avg0.183
200-Day Avg0.22

About

Majuperak Holdings Berhad, an investment holding company, primarily engages in the property development business in Malaysia. The company operates through Property Development; Facilities Management; Renewable Energy; and Trading, Rental Investment Holdings, and Others Segment. It engages in property development, management and secretarial service, contract management, education and training, event organizing, renewable energy, and merchandise sourcing and supply business. The company was founded in 1976 and is based in Ipoh, Malaysia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Diversified
  • CEOMr. Muhammad Yazurin Sallij Bin Muhammad Yasin
  • Employees0
  • HeadquartersAras 1, Bazar Ipoh, Ipoh, Malaysia, 31350, Malaysia
  • Websitehttps://www.majuperak.com.my

Leadership

  • Mr. Redza Rafiq Bin Abdul RazakExecutive Chairman · b. 1968
  • Mr. Muhammad Yazurin Sallij Bin Muhammad YasinGroup Chief Executive Officer · b. 1976
  • Mr. Saiful Azwan Bin AhasliChief Financial Officer · b. 1982
  • Lim Meng ChyeHead of Legal Services
  • Freda Elyna binti Mohd NoorActing Head of Renewable Energy
  • Zunnasri bin IsmailHead of Trading & Commercial Ventures
  • Nor Azman bin ZulkifliHead of Asset & Facility Management
  • Mr. Shaizatul Azam bin Che SodaGM of Corporate Services & Group Company Secretary · b. 1967

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue32.00M10.00M17.00M7.00M21.10M11.29M26.58M8.45M34.37M29.67M26.31M20.45M27.54M75.61M
Growth (%)--68.75%+70.00%-58.82%+201.42%-46.49%+135.41%-68.21%+306.67%-13.67%-11.33%-22.28%+34.70%+174.55%
Cost of Revenue19.00M4.00M1.00M2.00M8.48M4.21M9.70M3.41M25.95M19.22M24.85M15.52M21.79M59.33M
Gross Profit13.00M6.00M15.00M5.00M12.62M7.08M16.88M5.04M8.41M10.45M1.46M4.92M5.75M16.29M
Gross Margin40.63%60.00%88.24%71.43%59.82%62.72%63.52%59.69%24.49%35.23%5.53%24.07%20.88%21.54%
Operating Expense8.00M9.00M7.00M-7.00M8.20M15.48M10.13M10.35M-28.08M-12.92M15.76M12.65M7.39M-1.86M
Operating Income5.00M-3.00M8.00M12.00M4.43M-8.39M6.75M-5.30M36.50M23.38M-14.30M-7.72M-1.64M18.14M
Operating Margin15.63%-30.00%47.06%171.43%20.97%-74.34%25.40%-62.74%106.20%78.79%-54.36%-37.78%-5.96%23.99%
EBITDA------8.39M6.75M-5.15M36.50M23.55M-12.88M-6.01M28.65K19.93M
EBITDA Margin------74.34%25.40%-60.92%106.20%79.39%-48.98%-29.39%0.10%26.35%
Net Income2.00M-3.00M4.00M12.00M2.68M-11.01M3.91M-7.10M32.98M13.62M-13.01M-11.63M-4.94M13.65M
Net Income Margin6.25%-30.00%23.53%171.43%12.73%-97.51%14.72%-83.96%95.97%45.91%-49.44%-56.88%-17.95%18.06%
Interest Expense0000002.42M1.46M882.33K597.99K33.00K2.33M1.53M57.00K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%9.10%17.28%2.57%2.02%0.13%11.38%5.54%0.08%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets279.00M274.00M289.00M302.00M299.15M249.53M254.13M234.73M277.47M308.81M304.27M282.64M289.96M333.18M
Total Liabilities67.00M66.00M77.00M78.00M81.43M73.36M74.33M76.75M77.03M95.31M103.64M95.74M108.00M137.56M
Total Equity----217.72M176.17M179.80M157.98M200.44M213.49M200.63M186.90M181.96M195.61M
Cash7.00M6.00M11.00M25.32M4.42M2.58M6.02M1.58M2.13M4.47M4.71M2.87M2.42M4.86M
Total Debt----8.48M-10.06M14.84M14.06M-----
Net Debt-----11.54M6.92M10.34M9.99M6.56M7.95M8.88M8.18M12.18M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow10.00M8.00M9.00M17.00M-12.29M1.07M7.81M-2.44M-6.86M7.85M18.38M-10.48M4.24M-7.96M
Investing Cash Flow-4.00M-6.00M-12.00M-5.00M-1.77M-5.08M-2.30M-694.35K-1.08M-4.57M-14.95M10.86M-1.48M3.15M
Financing Cash Flow2.00M-1.00M-1.00M-1.00M-7.90M1.27M-1.69M-1.20M8.35M-916.96K-4.14M-3.09M-3.33M9.00M
Capital Expenditure1.00M1.00M11.00M2.00M2.01M5.26M2.41M302.18K351.01K5.80M610.24K6.09K62.58K0
Free Cash Flow-----818.38K7.81M-2.04M-7.21M-1.98M17.77M-10.48M4.18M-7.96M
Dividends Paid----7.28M0------490.00K588.00K
FCF to OCF-----76.40%100.00%83.49%105.12%-25.25%96.68%100.06%98.52%100.00%
Dividend Paid to FCF-----0.00%------11.72%-7.39%

Earnings

Report DateMar 31, 2004Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Nov 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------------------
EPS Actual-0.130.02-0.000.030.00-0.00-0.000.010.00-0.01-0.010.000.00-0.00-0.010.00-0.00-0.000.000.010.020.00-0.00-0.010.000.00-0.01-0.01-0.00-0.000.020.00-0.00-0.01-0.020.05-0.00-0.010.010.02-0.00-0.01-0.01-0.02-0.01-0.010.05-0.03-0.010.000.01-0.03-0.02-0.000.010.140.010.000.07-0.030.00-0.03-0.040.020.02-0.01-0.01-0.04-0.02-0.01-0.010.020.010.000.000.040.010.00
Surprise------------------------------------------------------------------------------
Timing--------------------------------------------------------------Pre-market---------------

Key Statistics & Ratios

Market Cap51.20M
Enterprise Value61.73M
Trailing P/E3.60
Forward P/E0.00
Price / Sales0.56
Price / Book0.26
EPS0.05
Book Value0.694
Revenue (TTM)91.38M
Gross Profit (TTM)19.79M
EBITDA5.28M
Profit Margin15.25%
Operating Margin3.79%
Return on Equity7.57%
Return on Assets0.72%
Shares Outstanding284.42M
Shares Float189.97M
Beta0.87
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20162×
0.01Jul 29, 20160.01May 27, 2016
19971×
0.19Aug 19, 1997
19961×
0.14Jun 14, 1996
19951×
0.14Jun 16, 1995

Stock Splits

  • May 8, 200643:100