YOLFTbeta
Eco World Develop Group

Eco World Develop Group

8206 · KLSE · Real Estate / Real Estate - Development

1.81MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close1.81
Open1.81
Day Range1.79 – 1.85
52-Week Range1.83 – 2.26
Volume346.20K
Market Cap5.99B
P/E (TTM)10.88
Forward P/E12.69
EPS0.17
Dividend Yield4.32%
Beta0.42
50-Day Avg2.01
200-Day Avg2.10

About

Eco World Development Group Berhad, together with its subsidiaries, engages in the property development business in Malaysia, the United Kingdom, and Australia. It operates through three segments: Residential, Commercial, and Industrial. The company offers landed homes, high-rise residential apartments, offices and retail spaces, and green industrial parks. It is also involved in property investment holding; property and project management; construction; provision of digital solutions; traders or business of building materials; marketing; and consultancy services. The company was formerly known as Focal Aims Holdings Berhad and changed its name to Eco World Development Group Berhad in December 2013. Eco World Development Group Berhad was incorporated in 1974 and is headquartered in Kuala Lumpur, Malaysia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOKhim Wah Chang
  • Employees1.11K
  • HeadquartersMenara EcoWorld, Kuala Lumpur, Malaysia, 55100, Malaysia
  • Websitehttps://ecoworld.my

Leadership

  • Mr. Kee Sin LiewExecutive Chairman · b. 1959
  • Khim Wah ChangPresident, CEO & Executive Director · b. 1964
  • Mr. Abdul Rashid Bin Abdul ManafFounder and Non Independent & Non Executive Director · b. 1947
  • Mr. Tian Xiong LiewDeputy CEO & Executive Director · b. 1991
  • Mr. Kok Boon HeahChief Financial Officer · b. 1968
  • Kwee Hong HoChief Development Officer of Eco Central-North & Eco Business Park and Chief of Group Planning · b. 1976
  • Eng Tiong LimChief of Group Contracts
  • Yew Leng OngSenior Head of Digital Technology Services
  • Ms. Yoke Ching YapChief Development Officer of Eco Central-South · b. 1974
  • Mr. Phan Yan ChanChief Development Officer of Eco South & Eco Business Park · b. 1970

Financials

Income Statement

Currency: MYR2006-10-312007-10-312008-10-312009-10-312010-10-312011-10-312012-10-312013-10-312014-09-302014-10-312015-10-312016-10-312017-10-312018-10-312019-10-312020-10-312021-10-312022-10-312023-10-312024-10-312025-10-31
Total Revenue46.86M52.97M81.41M30.96M63.92M55.71M65.29M156.33M112.00M137.00M1.71B2.55B2.92B2.17B2.46B2.00B2.04B2.04B2.23B2.26B3.03B
Growth (%)-+13.04%+53.71%-61.98%+106.48%-12.84%+17.18%+139.45%-28.35%+22.32%+1149.68%+48.74%+14.85%-25.74%+13.38%-18.91%+2.31%+0.04%+8.97%+1.41%+34.39%
Cost of Revenue36.49M41.61M70.67M26.14M55.41M44.88M43.30M108.03M83.00M98.00M1.30B1.95B2.32B1.70B1.99B1.73B1.62B1.55B1.69B1.65B2.01B
Gross Profit10.37M11.36M10.75M4.81M8.51M10.84M21.99M48.29M29.00M39.00M411.90M595.14M605.56M471.06M469.67M267.47M423.26M490.44M538.57M610.45M1.03B
Gross Margin22.12%21.44%13.20%15.55%13.31%19.45%33.68%30.89%25.89%28.47%24.06%23.37%20.71%21.69%19.07%13.40%20.72%24.00%24.18%27.03%33.93%
Operating Expense8.27M7.14M9.74M10.66M10.51M10.70M11.79M14.79M19.00M27.00M315.58M358.27M221.65M210.61M101.81M4.95M15.44M92.70M232.77M187.21M341.55M
Operating Income2.10M4.22M1.00M-5.85M-2.00M133.57K10.20M33.50M10.00M12.00M96.32M236.87M383.91M260.45M367.87M262.52M407.82M397.74M305.79M423.24M688.18M
Operating Margin4.48%7.96%1.23%-18.89%-3.13%0.24%15.62%21.43%8.93%8.76%5.63%9.30%13.13%11.99%14.94%13.15%19.96%19.46%13.73%18.74%22.68%
EBITDA2.30M4.71M1.41M-5.51M-1.70M-648.43K10.20M33.75M--90.73M241.91M242.64M133.29M405.08M288.35M431.41M419.33M415.10M546.24M775.83M
EBITDA Margin4.92%8.89%1.73%-17.79%-2.66%-1.16%15.62%21.59%--5.30%9.50%8.30%6.14%16.45%14.44%21.12%20.52%18.64%24.19%25.57%
Net Income565.04K10.27M333.31K-8.33M-3.96M-2.03M7.20M24.27M6.00M7.00M43.95M129.28M209.65M165.59M203.42M160.15M182.74M157.21M189.32M303.54M438.07M
Net Income Margin1.21%19.40%0.41%-26.92%-6.19%-3.65%11.03%15.52%5.36%5.11%2.57%5.08%7.17%7.62%8.26%8.02%8.95%7.69%8.50%13.44%14.44%
R&D-----------0.080.110.050.050.020.050.080.08--
R&D as % of Total Revenue-----------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--
Interest Expense106.16K169.16K135.11K2.04M2.50M2.38M2.10M3.90M0017.37M28.67M68.26M99.73M101.89M93.50M112.05M96.87M122.73M117.35M132.28M
Interest Expense % of Total Revenue0.23%0.32%0.17%6.59%3.91%4.27%3.22%2.49%0.00%0.00%1.01%1.13%2.33%4.59%4.14%4.68%5.49%4.74%5.51%5.20%4.36%

Balance Sheet

Currency: MYR2006-10-312007-10-312008-10-312009-10-312010-10-312011-10-312012-10-312013-10-312014-09-302014-10-312015-10-312016-10-312017-10-312018-10-312019-10-312020-10-312021-10-312022-10-312023-10-312024-10-312025-10-31
Total Assets492.03M506.45M491.71M473.95M458.79M438.57M491.27M489.23M665.00M679.00M6.94B8.84B9.85B10.43B10.69B10.35B9.75B9.40B8.90B8.92B13.47B
Total Liabilities191.27M193.75M180.18M170.75M159.55M141.36M445.74M168.01M341.00M353.00M3.78B5.06B5.59B6.02B6.15B5.68B4.98B4.66B4.13B4.03B8.04B
Total Equity298.27M310.20M309.03M300.69M296.74M294.70M43.04M318.72M--3.16B3.79B4.26B4.41B4.54B4.67B4.77B4.74B4.77B4.89B6.24B
Cash8.53M7.68M6.29M5.34M5.30M3.63M6.90M25.24M31.00M43.00M517.18M573.47M433.82M510.30M330.56M224.00M438.94M834.60M543.50M486.99M948.33M
Total Debt105.29M120.80M99.39M94.58M83.24M64.47M64.04M52.15M--1.70B2.86B3.48B3.83B3.78B3.33B2.89B2.82B2.70B2.28B4.86B
Net Debt96.76M113.12M93.10M89.24M77.94M60.84M57.14M26.90M--1.18B2.29B3.05B3.32B3.45B3.11B2.45B1.98B2.16B1.79B3.91B

Cash Flow

Currency: MYR2006-10-312007-10-312008-10-312009-10-312010-10-312011-10-312012-10-312013-10-312014-09-302014-10-312015-10-312016-10-312017-10-312018-10-312019-10-312020-10-312021-10-312022-10-312023-10-312024-10-312025-10-31
Operating Cash Flow-1.66M-19.54M20.10M3.90M11.06M17.44M3.77M30.30M17.00M2.00M196.99M240.31M309.61M222.59M542.50M518.51M970.93M935.97M882.30M889.99M1.05B
Investing Cash Flow-65.42M3.39M-78.94K-46.24K250.39K-334.79K-72.83K-70.13K-171.00M-159.00M-3.50B-1.85B-1.58B-476.33M-435.96M-146.34M-142.54M-218.18M-1.01B-302.47M-2.38B
Financing Cash Flow55.19M9.16M-21.54M-4.09M-12.01M-18.81M-5.47M-11.18M176.00M187.00M3.70B1.65B1.10B318.29M-93.06M-494.02M-578.22M-237.14M-436.14M-449.46M1.45B
Capital Expenditure663.94K138.80K81.87K60.24K332.41K344.69K76.72K72.71K4.00M4.00M1.88B46.47M52.17M50.52M19.24M24.00M5.37M3.12M377.21M54.48M269.59M
Free Cash Flow-2.32M-19.67M20.02M3.84M10.72M17.09M3.70M30.23M---1.69B193.83M257.44M172.07M523.26M494.51M965.57M932.85M505.09M835.51M637.54M
Dividends Paid--------------117.77M117.77M117.77M147.22M176.66M176.84M212.33M
FCF to OCF139.98%100.71%99.59%98.46%96.99%98.02%97.97%99.76%---856.14%80.66%83.15%77.31%96.45%95.37%99.45%99.67%57.25%93.88%60.70%
Dividend Paid to FCF--------------22.51%23.82%12.20%15.78%34.98%21.17%33.30%

Earnings

Report DateMar 31, 2000Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013May 28, 2014Sep 3, 2014Dec 3, 2014Apr 1, 2015Jul 1, 2015Sep 30, 2015Dec 30, 2015Mar 24, 2016Jun 28, 2016Sep 27, 2016Dec 28, 2016Mar 16, 2017Jun 21, 2017Sep 26, 2017Dec 15, 2017Mar 15, 2018Jun 28, 2018Sep 20, 2018Dec 13, 2018Mar 28, 2019Jun 26, 2019Sep 19, 2019Dec 12, 2019Mar 19, 2020Jun 25, 2020Sep 17, 2020Dec 10, 2020Mar 25, 2021Jul 1, 2021Sep 17, 2021Dec 16, 2021Mar 17, 2022Jun 16, 2022Sep 15, 2022Dec 16, 2022Mar 15, 2023Jun 22, 2023Sep 21, 2023Dec 14, 2023Mar 21, 2024Jun 20, 2024Sep 19, 2024Dec 12, 2024Mar 20, 2025Jun 18, 2025Sep 17, 2025Dec 10, 2025Mar 18, 2026Jun 18, 2026Sep 24, 2026
EPS Estimate---------------------------------------------------------------------------
EPS Actual0.01-0.000.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.000.00-0.000.000.000.000.010.010.010.020.000.000.000.000.000.010.010.000.010.010.010.020.010.040.010.010.010.010.010.010.020.010.010.020.030.010.010.000.020.020.010.010.010.020.020.020.000.020.020.020.000.020.020.030.030.030.040.030.040.050.040.03
Surprise---------------------------------------------------------------------------
Timing----------------------------------------------------------Pre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-Pre-market-Pre-marketPre-marketPre-marketPre-marketPre-market--

Key Statistics & Ratios

Market Cap5.99B
Enterprise Value7.62B
Trailing P/E10.88
Forward P/E12.69
PEG Ratio0.78
Price / Sales1.55
Price / Book0.98
EPS0.17
Book Value1.73
Revenue (TTM)3.87B
Gross Profit (TTM)1.15B
EBITDA804.09M
Profit Margin13.54%
Operating Margin17.26%
Return on Equity9.73%
Return on Assets3.76%
Shares Outstanding3.24B
Shares Float1.19B
Beta0.42
Dividend Yield4.32%
Dividend Rate0.08
Payout Ratio50.47%

Dividends

20262×
0.02Jul 2, 20260.02Mar 27, 2026
20254×
0.02Dec 24, 20250.02Oct 10, 20250.02Jul 11, 20250.01Apr 7, 2025
20244×
0.02Dec 27, 20240.02Oct 3, 20240.02Jul 4, 20240.02Jan 2, 2024
20233×
0.02Oct 6, 20230.02Jul 7, 20230.02Jan 3, 2023
20223×
0.01Oct 4, 20220.02Jul 6, 20220.02Feb 14, 2022
20212×
0.02Jul 8, 20210.02Jan 27, 2021
20141×
0.00Mar 24, 2014
20131×
0.00Mar 21, 2013
20081×
0.00Mar 27, 2008
20071×
0.00Mar 28, 2007
20061×
0.00Mar 24, 2006
20051×
0.01Mar 23, 2005

Stock Splits

  • Mar 3, 2015759:626
  • Jan 20, 20152:1
  • Dec 6, 199913:11