YOLFTbeta
83

Tiong Nam Logistics Holdings Bhd

8397 · KLSE · Industrials / Integrated Freight & Logistics

0.81MYR+0.02 (+2.53%)

Price History

Full chart

Market Stats

Previous Close0.79
Open0.795
Day Range0.785 – 0.81
52-Week Range0.71 – 0.87
Volume206.00K
Market Cap421.51M
P/E (TTM)10.00
Forward P/E12.05
EPS0.08
Dividend Yield0.00%
Beta0.27
50-Day Avg0.7968
200-Day Avg0.7836

About

Tiong Nam Logistics Holdings Berhad, an investment holding company, trades in diesel and petrol in Malaysia. It operates through Logistics and Warehousing Services, Investment, Property development, and Dormitory segments. The company provides container haulage; cross-border and heavy transportation services; trucking and crane services; integrated logistics services; logistics solutions comprising comprehensive warehouse facilities and management; and trucking services, including general, cross-border, and heavy haulage, as well as air and sea freight forwarding, and last-mile delivery for e-commerce. It also offers warehousing, property investment, property development, courier transport, transportation, hostel management, and related services, as well as public bonded warehousing and distribution services. In addition, the company engages in leasing of trucks; administrative and commission agency activities; trading and distributing of food groceries; storage and management of empty containers; and acts as general sales agent for air, land, and sea logistics activities. Further, it develops industrial parks, commercial properties, and residential townships; sells canvas; purchases tyres and accessories; repairs and maintains lorries that include smash repairs; and rents warehouses and showrooms, offices, and service centres. The company serves domestic and multinational corporations in sectors, including fast-moving consumer goods, technology, electrical and electronics, automotive, logistics and transportation, and domestic appliances. Tiong Nam Logistics Holdings Berhad was founded in 1975 and is headquartered in Johor Bahru, Malaysia.

Company Details

  • SectorIndustrials
  • IndustryIntegrated Freight & Logistics
  • CEOMr. Yoong Nyock Ong
  • Employees1.59K
  • HeadquartersJalan Kempas Baru, Johor Bahru, Malaysia, 81200, Malaysia
  • Websitehttps://www.tiongnam.com

Leadership

  • Mr. Yoong Nyock OngMD & Non-Independent Executive Director · b. 1953
  • Mr. Tik Long LawCFO, Senior Financial Controller, Joint Company Secretary & Non-Independent Executive Director · b. 1974
  • Ms. Chu Voon OngCOO & Non-Independent Executive Director · b. 1988
  • Madam Kwee Lian YongNon-Independent Executive Director · b. 1951
  • Mr. Wei Kuan OngDeputy MD, Head of IT & Cost Management Dept & Non-Independent Director · b. 1980
  • Mr. Ching Woo OngHead of Group Internal Audit
  • Ms. Santhi Saminathan MIAJoint Secretary
  • Madam Yit Chan Tai MAICSACompany Secretary

Financials

Income Statement

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue340.00M533.00M618.00M568.48M573.43M647.79M589.87M604.25M602.12M689.83M725.69M758.62M856.76M964.30M
Growth (%)-+56.76%+15.95%-8.01%+0.87%+12.97%-8.94%+2.44%-0.35%+14.57%+5.20%+4.54%+12.94%+12.55%
Cost of Revenue278.00M398.00M465.00M430.11M422.97M499.18M487.45M487.03M496.41M571.02M602.39M646.66M699.88M755.10M
Gross Profit62.00M135.00M153.00M138.36M150.45M148.61M102.41M117.22M105.71M118.81M123.30M111.95M156.88M209.20M
Gross Margin18.24%25.33%24.76%24.34%26.24%22.94%17.36%19.40%17.56%17.22%16.99%14.76%18.31%21.69%
Operating Expense22.00M12.00M29.00M13.44M23.23M63.73M91.38M104.54M84.83M92.30M75.30M38.47M118.17M62.79M
Operating Income40.00M123.00M124.00M124.92M127.22M84.88M11.04M12.68M20.88M26.51M48.00M73.49M38.71M146.42M
Operating Margin11.76%23.08%20.06%21.97%22.19%13.10%1.87%2.10%3.47%3.84%6.61%9.69%4.52%15.18%
EBITDA-----114.94M90.48M112.09M124.73M120.25M149.28M200.65M196.14M231.75M
EBITDA Margin-----17.74%15.34%18.55%20.71%17.43%20.57%26.45%22.89%24.03%
Net Income17.00M75.00M73.00M77.08M81.48M28.10M-1.40M688.00K11.35M5.20M27.87M57.27M42.65M33.67M
Net Income Margin5.00%14.07%11.81%13.56%14.21%4.34%-0.24%0.11%1.89%0.75%3.84%7.55%4.98%3.49%
Interest Expense00000045.77M47.91M42.56M37.74M46.18M65.40M76.42M84.72M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%7.76%7.93%7.07%5.47%6.36%8.62%8.92%8.79%

Balance Sheet

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets810.00M998.00M1.22B1.47B1.64B1.79B1.86B1.95B2.12B2.10B2.60B2.99B3.36B3.63B
Total Liabilities512.00M580.00M736.00M867.57M991.40M1.10B1.17B1.26B1.33B1.32B1.71B2.04B2.29B2.52B
Total Equity---598.44M648.93M693.48M689.38M688.13M791.67M789.17M889.79M948.59M1.07B1.10B
Cash21.00M43.00M22.00M10.00M8.32M10.22M11.56M11.34M37.00M10.24M8.33M9.13M7.71M15.66M
Total Debt---422.62M692.60M780.52M830.65M1.01B1.06B-----
Net Debt-----790.37M889.21M938.80M956.84M964.54M1.26B1.53B1.72B1.88B

Cash Flow

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow38.00M65.00M60.00M64.33M18.53M56.03M19.35M90.99M79.26M32.72M193.78M167.20M198.88M265.30M
Investing Cash Flow-72.00M-117.00M-109.00M-99.34M-132.41M-110.52M-61.40M-58.69M-52.40M-98.81M-399.66M-334.32M-245.41M-
Financing Cash Flow47.00M79.00M25.00M19.20M110.93M46.60M38.44M-12.91M-9.45M30.89M193.03M154.01M53.03M-
Capital Expenditure88.00M139.00M102.00M123.68M163.13M117.99M92.04M58.25M50.33M66.92M107.76M294.93M203.74M122.98M
Free Cash Flow------54.00M-72.69M32.70M17.82M-60.48M62.05M-127.69M110.75M142.31M
Dividends Paid---16.67M20.82M8.88M05.14M5.14M5.14M0---
FCF to OCF------96.37%-375.58%35.94%22.49%-184.87%32.02%-76.37%55.69%53.64%
Dividend Paid to FCF------16.44%0.00%15.72%28.84%-8.50%0.00%---

Earnings

Report DateMar 31, 2003Jun 30, 2003Mar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2006Mar 31, 2008Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Dec 31, 2011Mar 31, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Feb 22, 2016Jun 1, 2016Aug 15, 2016Nov 21, 2016Feb 20, 2017May 31, 2017Aug 28, 2017Nov 27, 2017Feb 26, 2018May 28, 2018Aug 27, 2018Nov 26, 2018Feb 18, 2019Jun 3, 2019Aug 26, 2019Dec 2, 2019Feb 24, 2020Jun 22, 2020Aug 24, 2020Nov 23, 2020Feb 22, 2021May 24, 2021Aug 23, 2021Nov 29, 2021Feb 21, 2022May 30, 2022Aug 29, 2022Nov 29, 2022Feb 20, 2023May 29, 2023Aug 28, 2023Nov 27, 2023Feb 26, 2024May 26, 2024Aug 26, 2024Nov 25, 2024Feb 24, 2025May 26, 2025Aug 25, 2025Nov 24, 2025Feb 23, 2026May 25, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------------------
EPS Actual0.000.00-0.000.000.000.00-0.010.020.000.010.010.010.000.010.000.060.000.010.010.010.010.030.030.030.060.030.030.020.080.030.020.050.080.030.030.030.070.000.020.020.010.010.010.00-0.020.000.000.00-0.01-0.010.010.010.010.000.000.000.000.000.000.000.050.000.000.080.020.01-0.010.000.080.01-0.000.020.040.03
Surprise--------------------------------------------------------------------------
Timing--------------------------------------------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap421.51M
Enterprise Value2.43B
Trailing P/E10.00
Forward P/E12.05
Price / Sales0.42
Price / Book0.37
EPS0.08
Book Value2.12
Revenue (TTM)996.80M
Gross Profit (TTM)216.61M
EBITDA207.48M
Profit Margin4.32%
Operating Margin19.52%
Return on Equity4.76%
Return on Assets2.84%
Shares Outstanding526.89M
Shares Float179.54M
Beta0.27
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20211×
0.01Aug 30, 2021
20171×
0.02Aug 29, 2017
20161×
0.05Aug 26, 2016
20151×
0.04Oct 5, 2015
20141×
0.02Oct 1, 2014
20131×
0.02Oct 1, 2013
20121×
0.01Oct 1, 2012
20111×
0.01Sep 29, 2011
20101×
0.01Sep 29, 2010
20091×
0.01Sep 30, 2009
20081×
0.01Sep 29, 2008
20071×
0.01Oct 2, 2007
20061×
0.00Sep 28, 2006
20051×
0.01Sep 29, 2005
20041×
0.01Sep 29, 2004
20031×
0.01Sep 29, 2003
20021×
0.01Oct 7, 2002
20011×
0.02Oct 5, 2001
20001×
0.01Oct 3, 2000
19991×
0.01Sep 28, 1999
19981×
0.01Sep 21, 1998
19971×
0.01Sep 29, 1997
19961×
0.01Sep 27, 1996
19951×
0.01Sep 21, 1995

Stock Splits

  • Nov 26, 202441:40
  • Aug 29, 201751:50
  • Nov 29, 20135:1
  • Sep 5, 20018:5
  • Oct 18, 19952:1