Pansar Bhd

Pansar Bhd

8419 · KLSE · Industrials / Conglomerates

0.435MYR+0.02 (+4.82%)

Price History

Full chart

Market Stats

Previous Close0.415
Open0.415
Day Range0.41 – 0.435
52-Week Range0.4127 – 0.5668
Volume20.00K
Market Cap323.17M
P/E (TTM)11.63
Forward P/E0.00
EPS0.04
Dividend Yield0.54%
Beta0.07
50-Day Avg0.4614
200-Day Avg0.4868

About

Pansar Berhad sells and distributes construction and building materials in Malaysia and Singapore. It operates through Building and Construction Materials, Marine and Industrial, Agro Engineering, Electrical and Air-conditioning, Heavy Equipment, Mechanical and Electrical, and Construction and Infrastructure segments. It sells and distributes steel bars, cement, roofing materials, construction chemicals, and industrial materials; and supplies and distributes power generating and water pressure systems, welding and pump sets, and air compressors for industrial sector; road compactors and mini excavators for construction sector; tractors, combine harvesters, and brush cutters for agriculture sector; and marine propulsion diesel engines, outboard motors, and marinized generators for marine sector. The company also supplies steel wire ropes, packaging systems, precision measuring instruments, and wood treatment chemicals for timber industry, as well as saw doctoring equipment, electric motors, grinders, cutters, and other upstream equipment and machinery. In addition, it sells and distributes lighting and air-conditioning systems; and provides office automation solutions, including photocopier, fax machines and key phones, and computers to networking, software, and work flow solutions. Further, it sells and distributes construction equipment, such as backhoe loaders, heavy and compact excavators, telehandlers, and related spare parts; designs, supplies, and installs air-conditioning and ventilation, plumbing, and fire protection systems; engages in building and infrastructure construction, including commercial and public service buildings, roads, highways, and bridges for infrastructure works; and property development. The company was formerly known as PWE Industries Berhad and changed its name to Pansar Berhad in October 2010. The company was founded in 1961 and is headquartered in Sibu, Malaysia. Pansar Berhad operates as a subsidiary of Pan Sarawak Holdings Sdn Bhd.

Company Details

  • SectorIndustrials
  • IndustryConglomerates
  • CEOMr. Hee Tai
  • Employees804
  • HeadquartersWisma Pansar, Sibu, Malaysia, 96007, Malaysia
  • Websitehttps://pansar.com.my

Leadership

  • Mr. Hee TaiMD & Executive Director · b. 1963
  • Ms. Ai Cheng NgiamChief Financial Officer · b. 1965
  • Mr. Wei TaiChief Operating Officer · b. 1984
  • Ms. Suk Khim Kon FCISCompany Secretary

Financials

Income Statement

Currency: MYR2009-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue0430.00M426.00M450.00M360.40M358.90M386.53M367.98M338.68M304.00M601.55M824.94M1.04B1.10B1.26B
Growth (%)---0.93%+5.63%-19.91%-0.42%+7.70%-4.80%-7.96%-10.24%+97.88%+37.14%+25.58%+6.52%+14.39%
Cost of Revenue0371.00M370.00M389.00M312.61M309.68M336.46M321.49M288.77M262.16M537.30M735.98M926.46M978.50M1.14B
Gross Profit059.00M56.00M61.00M47.79M49.21M50.07M46.50M49.91M41.84M64.25M88.96M109.52M125.00M124.69M
Gross Margin-13.72%13.15%13.56%13.26%13.71%12.95%12.64%14.74%13.76%10.68%10.78%10.57%11.33%9.88%
Operating Expense-38.00M40.00M43.00M36.81M39.80M38.31M35.49M40.26M29.07M58.90M66.29M74.86M73.26M89.51M
Operating Income-21.00M16.00M18.00M10.98M9.41M11.76M11.01M9.65M12.77M5.36M22.67M34.65M51.75M35.18M
Operating Margin-4.88%3.76%4.00%3.05%2.62%3.04%2.99%2.85%4.20%0.89%2.75%3.34%4.69%2.79%
EBITDA------14.26M13.51M16.50M17.43M23.17M39.46M58.05M63.78M56.96M
EBITDA Margin------3.69%3.67%4.87%5.73%3.85%4.78%5.60%5.78%4.51%
Net Income-1.00M17.00M14.00M15.00M7.88M4.88M8.74M7.93M7.35M10.71M920.59K8.72M21.82M26.06M23.33M
Net Income Margin-3.95%3.29%3.33%2.19%1.36%2.26%2.15%2.17%3.52%0.15%1.06%2.11%2.36%1.85%
Interest Expense00000001.35M1.69M883.37K6.14M8.91M12.04M12.48M10.11M
Interest Expense % of Total Revenue-0.00%0.00%0.00%0.00%0.00%0.00%0.37%0.50%0.29%1.02%1.08%1.16%1.13%0.80%

Balance Sheet

Currency: MYR2007-03-312008-03-312009-03-312010-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets9.00M9.00M10.00M10.00M202.00M219.00M263.00M231.54M237.79M277.23M255.51M263.07M372.41M600.52M706.39M743.25M808.67M753.69M
Total Liabilities1.00M1.00M3.00M4.00M58.00M66.00M101.00M66.72M72.08M94.96M80.78M85.31M68.41M299.10M397.64M416.95M463.14M396.17M
Total Equity-------164.82M165.71M182.27M174.73M177.76M304.01M301.42M308.75M326.30M345.54M357.52M
Cash----12.00M22.00M11.00M11.00M12.84M8.17M14.42M41.73M141.58M21.30M13.88M25.31M55.16M39.31M
Total Debt-----------14.76M8.78M-----
Net Debt---------24.40M9.65M--160.84M223.01M222.92M223.98M125.26M

Cash Flow

Currency: MYR2009-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow-12.00M9.00M2.00M44.60M6.18M-11.53M12.03M29.69M6.23M-96.99M-53.25M11.98M22.01M111.79M
Investing Cash Flow--1.00M-1.00M-17.00M-20.96M-4.23M-14.02M12.33M9.63M-10.88M-153.06M-9.37M704.19K-3.98M-
Financing Cash Flow--8.00M-3.00M-3.00M-14.20M2.30M6.26M-8.93M-10.20M107.88M130.38M28.93M13.60M-462.53K-
Capital Expenditure02.00M1.00M4.00M1.92M450.14K1.80M3.08M2.38M2.02M9.10M11.01M3.69M6.52M3.69M
Free Cash Flow-------13.34M8.95M28.78M3.44M-106.12M-63.93M8.28M15.49M108.10M
Dividends Paid----6.30M5.60M2.80M4.62M4.58M6.88M3.45M4.86M6.49M6.01M6.42M
FCF to OCF------115.66%74.41%96.92%55.27%109.41%120.05%69.14%70.37%96.70%
Dividend Paid to FCF-------20.99%51.58%15.91%199.82%-3.25%-7.61%78.40%38.78%5.94%

Earnings

Report DateJun 30, 1999Sep 30, 1999Dec 31, 1999Mar 31, 2000Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------------
EPS Actual0.00-0.00-0.050.12-0.00-0.00-0.00-0.00-0.000.110.010.010.000.010.010.010.010.010.010.010.000.010.010.010.010.000.000.010.010.010.000.000.000.000.010.010.000.010.000.000.010.000.010.01-0.00-0.000.000.020.01-0.020.010.00-0.000.000.000.000.000.010.010.010.000.010.010.010.000.010.010.010.000.01
Surprise----------------------------------------------------------------------
Timing----------------------------------------------------------------------

Key Statistics & Ratios

Market Cap323.17M
Enterprise Value466.44M
Trailing P/E11.63
Forward P/E0.00
Price / Sales0.26
Price / Book0.90
EPS0.04
Book Value0.527
Revenue (TTM)1.26B
Gross Profit (TTM)126.79M
EBITDA45.53M
Profit Margin1.98%
Operating Margin4.14%
Return on Equity6.92%
Return on Assets3.01%
Shares Outstanding694.99M
Shares Float213.74M
Beta0.07
Dividend Yield0.54%
Dividend Rate0.00
Payout Ratio7.20%

Dividends

20261×
0.00Aug 27, 2026
20251×
0.01Aug 28, 2025
20241×
0.00Aug 29, 2024
20231×
0.00Aug 29, 2023
20211×
0.01Aug 2, 2021
20201×
0.01Aug 11, 2020
20191×
0.01Sep 6, 2019
20181×
0.01Aug 24, 2018
20171×
0.01Aug 23, 2017
20161×
0.01Aug 24, 2016
20151×
0.01Sep 7, 2015
20141×
0.01Sep 5, 2014
20131×
0.01Sep 25, 2013
20121×
0.01Oct 4, 2012
20111×
0.01Oct 18, 2011
20101×
0.11Sep 7, 2010
19971×
0.02Sep 24, 1997
19961×
0.02Jul 10, 1996
19951×
0.02Oct 6, 1995
19941×
0.02Sep 27, 1994

Stock Splits

  • May 6, 20193:2
  • Nov 19, 199614:5