YOLFTbeta
Mah Sing Group Bhd

Mah Sing Group Bhd

8583 · KLSE · Real Estate / Real Estate - Development

0.86MYR+0.02 (+1.78%)

Price History

Full chart

Market Stats

Previous Close0.845
Open0.845
Day Range0.84 – 0.86
52-Week Range0.8837 – 1.20
Volume3.18M
Market Cap2.48B
P/E (TTM)9.70
Forward P/E8.42
EPS0.10
Dividend Yield5.15%
Beta0.50
50-Day Avg1.08
200-Day Avg1.05

About

Mah Sing Group Berhad, an investment holding company, engages in the property development and manufacturing businesses in Malaysia, Indonesia, Singapore, Australia, Africa, the Philippines, the United States, Turkey, Vietnam, Thailand, and internationally. It operates through Property, Manufacturing, and Investment Holding and Others segments. The Property segment invests in and develops residential, commercial, and industrial properties. Its Manufacturing segment is involved in the manufacture and trade of a range of plastic molded products and gloves. The Investment Holding and Others segment engages in the provision of management and property support services; construction of residential properties; provision of hospitality management services; and trading of building materials. The company also provides money lending, utilities and management, and project and property management services. In addition, it is involved in the operation of hotels; research and development on other natural science and engineering; and property leasing activities. The company was founded in 1965 and is headquartered in Kuala Lumpur, Malaysia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Tin Yow Voon
  • Employees1.21K
  • HeadquartersWisma Mah Sing, Kuala Lumpur, Malaysia, 57100, Malaysia
  • Websitehttps://www.mahsing.com.my

Leadership

  • Mr. Tin Yow VoonGroup CEO & Executive Director · b. 1958
  • Dr. Hoy Kum Leong D.P.M.S., Hon.Ph.D., J.P., P.S.M., S.S.A.P.Founder, Group MD & Executive Director · b. 1957
  • Ms. Yuet Mei LeongExecutive Director · b. 1954
  • Mr. Poh Seng NgExecutive Director · b. 1966
  • Mr. Jihn Haur LeongDeputy CEO & Director · b. 1988
  • Mr. Sze Howe TeongChief Financial Officer · b. 1987
  • Mr. Chun Hoo ChauChief Operating Officer, Project · b. 1979
  • Ms. Hui Si TewHead of Group Strategic Communications, Sustainability & Corporate Responsibility · b. 1978
  • Mr. Chee Beng YeohChief Executive Officer of Property Subsidiaries · b. 1973
  • Mr. Kim Lui NgChief Executive Officer of Manufacturing Division · b. 1965

Financials

Income Statement

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue495.63M573.37M651.64M701.56M1.11B1.57B1.78B2.01B2.90B3.11B2.96B2.92B2.19B1.79B1.53B1.75B2.32B2.60B2.52B2.52B
Growth (%)-+15.69%+13.65%+7.66%+58.23%+41.49%+13.02%+12.97%+44.83%+7.02%-4.85%-1.41%-24.79%-18.39%-14.47%+14.58%+32.11%+12.34%-3.18%-0.15%
Cost of Revenue354.64M388.05M435.13M514.38M791.76M1.14B1.25B1.40B2.12B2.31B2.21B2.15B1.54B1.27B1.17B1.30B1.80B2.01B1.89B1.81B
Gross Profit140.98M185.31M216.51M187.18M318.35M432.00M523.26M608.66M782.56M794.37M745.47M761.69M650.56M515.58M364.06M457.15M512.89M595.66M628.50M707.19M
Gross Margin28.45%32.32%33.23%26.68%28.68%27.50%29.48%30.35%26.94%25.55%25.20%26.12%29.67%28.81%23.78%26.06%22.13%22.88%24.94%28.10%
Operating Expense43.44M62.32M77.91M40.78M141.95M200.50M215.53M239.91M329.11M294.40M267.89M285.15M292.86M244.16M199.64M195.75M192.43M216.46M236.89M308.57M
Operating Income97.54M122.99M138.60M146.40M176.39M231.50M307.73M368.75M453.45M499.96M477.58M476.55M357.70M271.41M164.42M261.41M320.46M379.20M391.62M398.62M
Operating Margin19.68%21.45%21.27%20.87%15.89%14.74%17.33%18.39%15.61%16.08%16.15%16.34%16.31%15.17%10.74%14.90%13.83%14.57%15.54%15.84%
EBITDA107.50M132.70M149.33M157.09M192.21M253.42M331.66M391.18M492.90M527.46M504.65M498.32M390.23M326.16M227.54M303.91M363.33M428.27M450.61M513.41M
EBITDA Margin21.69%23.14%22.92%22.39%17.31%16.13%18.68%19.50%16.97%16.97%17.06%17.09%17.80%18.22%14.86%17.33%15.68%16.45%17.88%20.40%
Net Income65.37M81.13M93.17M94.28M118.07M168.56M230.62M280.62M339.25M386.68M361.36M361.89M271.58M200.33M94.34M160.86M180.05M215.29M240.75M260.08M
Net Income Margin13.19%14.15%14.30%13.44%10.64%10.73%12.99%13.99%11.68%12.44%12.22%12.41%12.38%11.19%6.16%9.17%7.77%8.27%9.55%10.33%
Interest Expense5.61M6.59M4.31M2.62M2.63M3.04M2.20M3.26M4.66M6.32M4.33M6.14M8.23M9.36M20.45M44.74M58.80M59.65M65.29M70.36M
Interest Expense % of Total Revenue1.13%1.15%0.66%0.37%0.24%0.19%0.12%0.16%0.16%0.20%0.15%0.21%0.38%0.52%1.34%2.55%2.54%2.29%2.59%2.80%

Balance Sheet

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets746.74M1.11B1.20B1.55B2.20B2.85B3.60B4.58B5.31B6.62B6.22B7.14B6.91B6.68B6.87B7.04B6.39B6.42B7.55B8.06B
Total Liabilities426.44M474.35M502.90M693.08M1.26B1.76B2.34B2.62B3.03B2.93B2.38B2.49B2.09B1.85B2.62B2.90B2.80B2.69B3.58B3.98B
Total Equity315.78M630.32M690.27M845.69M918.87M1.07B1.24B1.95B2.27B3.68B3.83B4.64B4.82B4.82B4.23B4.12B3.56B3.70B3.93B4.07B
Cash43.01M203.73M172.24M396.63M308.65M665.72M266.99M465.57M231.34M959.79M427.96M719.25M843.51M466.05M620.72M203.72M326.75M624.36M1.35B1.21B
Total Debt121.47M157.33M219.09M215.88M503.29M973.96M910.30M1.13B1.46B1.50B1.01B849.63M587.03M603.04M1.28B1.57B1.35B1.34B2.04B2.34B
Net Debt78.46M-46.40M46.85M-180.75M194.65M308.24M643.30M664.27M1.23B540.46M577.69M65.22M-275.29M136.99M661.21M1.37B1.02B712.30M692.41M1.13B

Cash Flow

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow62.20M-102.65M-7.42M174.83M-302.46M-37.37M216.24M38.63M316.11M-198.30M453.36M365.83M637.24M415.75M302.69M163.70M715.67M1.09B538.34M387.03M
Investing Cash Flow-4.82M-4.92M-54.97M-6.63M-19.34M-48.13M-143.44M-420.44M-775.92M-100.57M-154.28M-323.39M-321.74M-360.36M-130.41M-302.19M-208.61M-495.68M-854.75M-612.47M
Financing Cash Flow-53.52M268.53M22.37M28.04M222.51M465.19M-163.15M646.34M265.25M964.93M-698.38M218.52M-269.35M-509.89M201.16M-456.45M-540.10M-298.40M607.98M91.34M
Capital Expenditure5.32M5.38M55.52M11.03M18.05M37.46M34.77M23.76M16.35M9.42M34.93M43.97M75.41M34.40M52.29M145.09M76.29M488.94M77.45M639.70M
Free Cash Flow56.89M-108.04M-62.94M163.80M-320.51M-74.83M181.47M14.87M299.76M-207.72M418.43M321.87M561.83M381.34M250.40M18.60M639.38M601.12M501.85M-252.67M
Dividends Paid13.04M27.18M37.06M37.80M40.54M50.10M69.16M104.08M118.06M156.61M156.61M157.15M157.80M109.25M81.33M40.30M64.33M72.83M102.41M115.21M
FCF to OCF91.45%105.24%848.48%93.69%105.97%200.26%83.92%38.50%94.83%104.75%92.30%87.98%88.17%91.73%82.73%11.36%89.34%55.15%93.22%-65.28%
Dividend Paid to FCF22.92%-25.16%-58.88%23.08%-12.65%-66.95%38.11%699.71%39.38%-75.40%37.43%48.82%28.09%28.65%32.48%216.66%10.06%12.12%20.41%-45.60%

Earnings

Report DateMar 31, 2000Jun 30, 2000Sep 30, 2000Sep 1, 2004Dec 1, 2004Mar 2, 2005Jun 1, 2005Aug 31, 2005Nov 14, 2005Feb 24, 2006May 23, 2006Aug 30, 2006Nov 13, 2006Feb 23, 2007May 22, 2007Aug 29, 2007Nov 12, 2007Feb 22, 2008Sep 3, 2008Nov 10, 2008Feb 27, 2009May 26, 2009Sep 2, 2009Nov 16, 2009Feb 26, 2010May 25, 2010Sep 1, 2010Nov 15, 2010Feb 25, 2011May 24, 2011Aug 31, 2011Nov 14, 2011Feb 24, 2012May 22, 2012Aug 29, 2012Nov 12, 2012Feb 22, 2013May 21, 2013Aug 28, 2013Nov 11, 2013Feb 21, 2014May 20, 2014Sep 3, 2014Nov 10, 2014Feb 27, 2015May 26, 2015Sep 2, 2015Nov 16, 2015Feb 26, 2016May 26, 2016Aug 17, 2016Nov 14, 2016Mar 3, 2017May 31, 2017Aug 28, 2017Nov 29, 2017Feb 28, 2018May 31, 2018Aug 30, 2018Nov 23, 2018Feb 27, 2019May 30, 2019Aug 29, 2019Nov 22, 2019Feb 26, 2020May 29, 2020Aug 28, 2020Dec 2, 2020Feb 24, 2021May 31, 2021Aug 30, 2021Nov 19, 2021Feb 28, 2022May 31, 2022Aug 29, 2022Nov 30, 2022Feb 27, 2023May 29, 2023Aug 28, 2023Nov 28, 2023Feb 26, 2024May 30, 2024Aug 30, 2024Nov 29, 2024Feb 27, 2025May 30, 2025Aug 28, 2025Nov 27, 2025Feb 25, 2026May 28, 2026Aug 31, 2026
EPS Estimate-----------------------------------------------------------------------------------0.02-------
EPS Actual0.000.000.000.010.010.010.010.010.020.020.020.020.020.020.020.010.020.010.030.010.010.020.020.020.020.020.020.020.020.030.030.030.030.040.040.040.040.050.030.030.030.040.040.040.040.050.040.030.050.030.040.030.040.030.040.030.030.020.020.020.020.020.010.010.010.01-0.010.010.000.020.010.020.010.020.010.020.020.020.020.020.030.020.020.020.020.030.030.030.020.030.03
Surprise-----------------------------------------------------------------------------------0.00%-------
Timing-------------------------------------------------------------------------Pre-marketPre-marketPre-marketPre-marketPre-market-After-hoursAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap2.48B
Enterprise Value4.18B
Trailing P/E9.70
Forward P/E8.42
PEG Ratio0.29
Price / Sales0.99
Price / Book0.63
EPS0.10
Book Value1.59
Revenue (TTM)2.52B
Gross Profit (TTM)733.02M
EBITDA505.74M
Profit Margin10.66%
Operating Margin17.95%
Return on Equity6.84%
Return on Assets3.72%
Shares Outstanding2.56B
Shares Float1.69B
Beta0.50
Dividend Yield5.15%
Dividend Rate0.05
Payout Ratio47.66%

Dividends

20261×
0.05May 12, 2026
20251×
0.04May 9, 2025
20241×
0.04May 9, 2024
20231×
0.03Sep 8, 2023
20221×
0.03Sep 15, 2022
20211×
0.02Sep 15, 2021
20201×
0.03Sep 15, 2020
20191×
0.04Sep 11, 2019
20181×
0.07Sep 12, 2018
20171×
0.07Aug 29, 2017
20161×
0.07Aug 30, 2016
20151×
0.07Sep 2, 2015
20141×
0.06Sep 10, 2014
20131×
0.05Sep 5, 2013
20121×
0.06Sep 11, 2012
20111×
0.04Sep 13, 2011
20101×
0.04Sep 8, 2010
20091×
0.04Sep 10, 2009
20081×
0.04Jul 31, 2008
20071×
0.03Aug 1, 2007
20061×
0.02Jul 18, 2006
20051×
0.01Jul 13, 2005
20041×
0.01Jun 28, 2004
20031×
0.00Aug 20, 2003

Stock Splits

  • Jun 8, 20155:4
  • Jan 22, 2015975:892
  • Jul 4, 20136:5
  • Feb 21, 2013924:835
  • Apr 5, 20106:5
  • Jul 5, 20076:5
  • May 22, 2007545:502
  • Apr 9, 20041065:526
  • Feb 14, 199538:25