Kumpulan Jetson Bhd

Kumpulan Jetson Bhd

9083 · KLSE · Basic Materials / Specialty Chemicals

0.065MYR-0.01 (-7.14%)

Price History

Full chart

Market Stats

Previous Close0.07
Open0.065
Day Range0.065 – 0.065
52-Week Range0.06 – 0.175
Volume214.00K
Market Cap27.09M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.06
Dividend Yield0.00%
Beta0.14
50-Day Avg0.0714
200-Day Avg0.091

About

Kumpulan Jetson Berhad, an investment holding company, engages in the manufacturing, property development, and hostel management businesses in Malaysia, rest of Asia, Australia, Europe, North America, South America, the Pacific Island, and internationally. It operates through Manufacturing; Property Development; and Hostel Management segments. The company offers rubber products, moulds and tools, and silicone products; bonding, adhesives, sealants, and coating products under the DUNLOP, JEBSEN, BUILDCHEM, and BONDY brand; industrial chemical, cementitious, and plastic injection moulding products consisting of plastic pails and other industrial REM and original equipment manufacturer (OEM) items; covers; anti-vibration systems comprising rubber-to-metal anti-vibration products, thermoplastic elastomer boots, microcellular polyurethane jounce bouncers, and dampers for OEMs for the automotive, railway, and industrial sectors; customized polymer products, including elastometric moldings, thermoplastics, and thermoset products; and industrial and food grade plastic packaging products. It also operates as a design and build turnkey contractor for civil construction works, general building works, interior works, renovation and restoration works, exhibition works and memorial, and museum and gallery work; and contractor and designer of aluminum cladding, glazing, curtain, wailing, and related aluminum works. In addition, the company develops semi-detached bungalows, and terrace houses, as well as industrial parks; manages hostels; trades in construction and building materials, component parts for the railway and infrastructure industries, pharmaceutical products, and medical devices; and assembles and trades in automotive products. Kumpulan Jetson Berhad was incorporated in 1977 and is based in Kuala Lumpur, Malaysia.

Company Details

  • SectorBasic Materials
  • IndustrySpecialty Chemicals
  • CEOMr. Shau Soo Ong
  • Employees379
  • HeadquartersMenara Tokio Marine Life, Kuala Lumpur, Malaysia, 50400, Malaysia
  • Websitehttps://www.jetson.com.my

Leadership

  • Mr. Louise PaulExecutive Director · b. 1962
  • Baljinder SinghExecutive Deputy Chairman · b. 1977
  • Mr. Sie Hoong YongChief Financial Officer · b. 1975
  • Mr. Swee Seong Mun HooGroup Chief Accountant · b. 1970
  • Mr. Khee Woon WongChief Operating Officer of Kumpulan Jebco (M) Sdn. Bhd. · b. 1973
  • Mr. Boon Hong NgChief Operating Officer of GRP Sdn Bhd · b. 1972
  • Mr. Shau Soo OngChief Executive Officer of Jebplus Sdn. Bhd. · b. 1968
  • Mr. Kah Heong GanGroup Financial Controller · b. 1978
  • Mr. Lay Khoon TanCompany Secretary

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Revenue136.00M221.00M159.00M175.00M152.88M147.34M193.63M175.88M157.95M192.55M197.21M276.84M197.32M
Growth (%)-+62.50%-28.05%+10.06%-12.64%-3.63%+31.42%-9.17%-10.19%+21.90%+2.42%+40.38%-28.72%
Cost of Revenue123.00M192.00M135.00M145.00M124.61M121.97M164.85M150.81M132.85M170.30M169.03M243.43M173.25M
Gross Profit12.00M29.00M24.00M30.00M28.27M25.37M28.78M25.07M25.11M22.24M28.18M33.41M24.07M
Gross Margin8.82%13.12%15.09%17.14%18.49%17.22%14.86%14.26%15.90%11.55%14.29%12.07%12.20%
Operating Expense22.00M26.00M17.00M23.00M49.18M23.51M33.46M24.53M29.19M25.86M32.35M15.26M47.35M
Operating Income-10.00M3.00M7.00M7.00M-20.92M1.86M-4.68M543.61K-4.08M-3.62M-4.18M18.15M-23.27M
Operating Margin-7.35%1.36%4.40%4.00%-13.68%1.26%-2.42%0.31%-2.58%-1.88%-2.12%6.56%-11.79%
EBITDA-----8.55M3.04M9.38M5.30M7.77M5.40M15.22M-10.88M
EBITDA Margin-----5.80%1.57%5.33%3.35%4.04%2.74%5.50%-5.51%
Net Income-5.00M-8.00M-8.00M2.00M-24.77M-3.67M-10.10M-6.02M-9.37M-8.41M-8.52M10.76M-22.97M
Net Income Margin-3.68%-3.62%-5.03%1.14%-16.20%-2.49%-5.22%-3.42%-5.93%-4.37%-4.32%3.89%-11.64%
Interest Expense0000199.86K28.07K224.97K155.48K539.33K75.19K87.17K170.08K855.31K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.13%0.02%0.12%0.09%0.34%0.04%0.04%0.06%0.43%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Assets248.00M259.00M230.00M247.00M214.23M210.26M209.95M222.87M217.41M210.42M205.52M161.38M159.14M
Total Liabilities139.00M150.00M123.00M138.00M114.54M108.68M117.84M136.40M138.29M143.75M147.61M96.70M87.38M
Total Equity----99.68M101.58M92.11M86.46M79.12M66.66M57.91M64.68M71.76M
Cash14.00M23.00M12.00M10.00M8.17M8.95M10.21M6.89M7.65M11.39M7.86M10.56M8.74M
Total Debt----26.11M54.32M54.26M55.94M56.97M----
Net Debt-----47.19M48.33M58.01M54.37M49.73M50.35M27.68M18.51M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Operating Cash Flow-10.00M2.00M10.00M10.00M7.95M-6.20M3.60M2.45M9.00M-2.06M2.17M3.51M9.46M
Investing Cash Flow-21.00M-9.00M-9.00M-1.72M-2.90M-3.40M-9.17M-7.05M-1.66M-2.81M35.53M-19.27M
Financing Cash Flow23.00M8.00M-7.00M-7.00M-6.39M4.67M-2.05M2.27M5.97M9.14M232.00K-35.11M8.58M
Capital Expenditure18.00M3.00M4.00M2.00M2.60M2.11M2.76M2.60M3.22M1.91M3.60M2.02M3.28M
Free Cash Flow------8.31M847.35K-5.15M2.13M-3.97M-1.88M1.49M7.23M
Dividends Paid-----0100-----
FCF to OCF-----134.04%23.51%-209.88%23.72%192.74%-86.61%42.34%76.48%
Dividend Paid to FCF-----0.00%0.00%0.00%-----

Earnings

Report DateDec 31, 2000Mar 31, 2002Dec 31, 2002Mar 31, 2003Jun 30, 2003Sep 30, 2003Dec 31, 2003Mar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2005Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026
EPS Estimate---------------------------------------------------------------------------------
EPS Actual0.010.030.010.010.010.01-0.01-0.02-0.020.020.010.00-0.010.010.020.030.01-0.010.000.03-0.010.01-0.02-0.020.010.01-0.00-0.01-0.01-0.01-0.01-0.02-0.01-0.01-0.01-0.020.000.010.00-0.00-0.01-0.00-0.00-0.120.00-0.00-0.01-0.01-0.01-0.01-0.01-0.03-0.000.000.00-0.03-0.01-0.020.00-0.02-0.00-0.01-0.01-0.01-0.00-0.00-0.00-0.02-0.01-0.02-0.000.010.04-0.00-0.01-0.00-0.04-0.00-0.01-0.00-0.02
Surprise---------------------------------------------------------------------------------
Timing---------------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap27.09M
Enterprise Value61.98M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.15
Price / Book0.41
EPS-0.06
Book Value0.144
Revenue (TTM)181.41M
Gross Profit (TTM)24.18M
EBITDA4.23M
Profit Margin-4.91%
Operating Margin18.42%
Return on Equity-3257.86%
Return on Assets-8.45%
Shares Outstanding416.82M
Shares Float158.21M
Beta0.14
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20111×
0.01Jun 28, 2011
20061×
0.01Aug 22, 2006
20051×
0.01Aug 17, 2005
20041×
0.01Aug 19, 2004
20031×
0.02Aug 20, 2003
20021×
0.01Jul 16, 2002
20011×
0.01Aug 9, 2001
20001×
0.01Jun 20, 2000
19991×
0.00Jun 22, 1999
19981×
0.01May 25, 1998
19971×
0.03Jul 4, 1997
19961×
0.03Jun 20, 1996
19951×
0.03Jun 20, 1995

Stock Splits

  • Jan 29, 20142:1
  • Oct 15, 2002805:408