YOLFTbeta
Emico Holdings Bhd

Emico Holdings Bhd

9091 · KLSE · Consumer Cyclical / Leisure

0.105MYR-0.04 (-25.00%)

Price History

Full chart

Market Stats

Previous Close0.14
Open0.105
Day Range0.105 – 0.105
52-Week Range0.11 – 0.225
Volume14.10K
Market Cap16.50M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.02
Dividend Yield0.00%
Beta0.19
50-Day Avg0.1336
200-Day Avg0.1682

About

Emico Holdings Berhad, an investment holding company, manufactures and trades in consumable products in Malaysia, Europe, and internationally. It operates through Consumable Products and Property segments. The company engages in manufacturing original equipment manufacturer products, awards, trophy components, medallions, souvenirs, gift items, and furniture products, as well as general trading services. It also provides contract manufacturing services for medical rehabilitation products, marine and automotive components, household products, and electrical and electronic, and plastic components, with plastic injection moulding and finishing services. In addition, the company provides plastic manufacturing services, including product and mould development, sourcing of subcomponents, plastic injection moulding, vacuum metalizing (chroming), UV automated spraying and spray painting, plastic welding, plastic finishing, assembly and packaging, global distribution and delivery services. Further, it is involved in the property development activities of residential and commercial buildings; trading and sourcing services, such as upholstered furniture, bedroom furniture, living and dining room furniture, outdoor and conservatory furniture, gifts and home accessories, kitchen and table top, storage, and textiles. Emico Holdings Berhad was founded in 1973 and is based in Bayan Lepas, Malaysia.

Company Details

  • SectorConsumer Cyclical
  • IndustryLeisure
  • CEOMr. Teck Chye Lim
  • Employees199
  • Headquarters18, Lebuhraya Kampung Jawa, Bayan Lepas, Malaysia, 11900, Malaysia
  • Websitehttps://www.emico.com.my

Leadership

  • Mr. Teck Chye LimExecutive Chairman · b. 1974
  • Madam Lay Khim LimExecutive Director · b. 1965
  • Mr. Teong Yu TanDirector of Finance & Administration · b. 1988
  • Mr. Yan Da LimDirector of Operations · b. 1997
  • Mr. Peng Loon LeeJoint Secretary
  • Ms. Chiew Keem P'Ng MAICSAJoint Secretary
  • Mr. Chun Hou YeowPrincipal Officer & Financial Controller · b. 1995
  • Mr. Kong Wang LiewDirector of Supply Chain · b. 1975
  • Ms. Lye Im OngDirector of Warehouse · b. 1967

Financials

Income Statement

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue79.00M69.00M76.00M80.02M70.28M58.45M52.28M52.63M34.04M39.54M61.20M61.02M57.56M58.15M
Growth (%)--12.66%+10.14%+5.29%-12.17%-16.83%-10.57%+0.68%-35.32%+16.17%+54.77%-0.30%-5.66%+1.01%
Cost of Revenue61.00M47.00M50.00M53.57M49.11M43.82M41.46M38.61M27.62M35.24M50.49M46.88M46.58M33.34M
Gross Profit18.00M22.00M26.00M26.45M21.17M14.63M10.82M14.02M6.42M4.30M10.71M14.14M10.98M24.80M
Gross Margin22.78%31.88%34.21%33.05%30.12%25.03%20.69%26.63%18.85%10.88%17.50%23.17%19.08%42.66%
Operating Expense9.00M10.00M11.00M20.06M17.92M13.63M8.14M12.51M9.08M1.30M2.83M1.04M2.46M15.51M
Operating Income9.00M12.00M15.00M6.38M3.25M998.65K2.68M1.50M-2.66M3.00M7.88M13.10M8.53M9.29M
Operating Margin11.39%17.39%19.74%7.98%4.63%1.71%5.12%2.86%-7.81%7.58%12.87%21.46%14.81%15.98%
EBITDA-----2.79M4.45M4.13M-136.65K1.72M4.69M9.25M3.92M3.69M
EBITDA Margin-----4.77%8.52%7.84%-0.40%4.35%7.66%15.16%6.81%6.34%
Net Income-2.00M02.00M3.67M1.60M-219.56K564.92K605.29K-2.55M-862.47K367.67K2.86M-1.11M-2.35M
Net Income Margin-2.53%0.00%2.63%4.58%2.28%-0.38%1.08%1.15%-7.49%-2.18%0.60%4.68%-1.92%-4.05%
Interest Expense000006.50K6.50K6.50K6.50K6.50K6.50K6.50K6.50K824.02K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.01%0.02%0.02%0.01%0.01%0.01%1.42%

Balance Sheet

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets83.00M77.00M86.00M91.57M80.62M83.71M82.85M81.10M74.59M79.13M86.60M88.76M99.46M90.00M
Total Liabilities43.00M37.00M41.00M50.62M38.08M40.49M38.99M35.92M30.21M32.97M37.15M28.14M46.45M30.92M
Total Equity---40.95M42.54M43.22M43.86M45.19M44.38M46.16M49.46M52.29M53.01M50.93M
Cash7.00M3.00M4.00M9.00M4.36M2.73M2.20M3.14M2.69M3.77M9.22M6.59M2.14M1.47M
Total Debt---3.65M7.52M8.32M9.01M8.03M7.42M-----
Net Debt-----4.85M5.48M3.49M5.38M5.66M1.60M2.93M11.82M9.63M

Cash Flow

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow28.00M2.00M3.00M3.72M138.24K754.00K309.39K3.80M-998.83K-894.00K6.94M5.18M-4.66M9.85M
Investing Cash Flow-1.00M-1.00M-1.00M-598.43K-1.09M-1.59M-768.72K-601.90K-183.75K-241.88K-950.09K-4.61M-4.64M-
Financing Cash Flow-25.00M-5.00M-1.00M527.27K-2.62M-1.65M-617.41K-855.29K1.59M2.29M-466.16K-2.36M2.28M-
Capital Expenditure1.00M1.00M2.00M697.95K1.09M1.59M872.72K651.86K280.03K215.20K880.81K3.74M4.68M4.37M
Free Cash Flow------835.26K-563.33K3.15M-1.34M-1.11M6.06M1.45M-9.29M5.48M
FCF to OCF------110.78%-182.08%82.84%134.04%124.07%87.30%27.93%199.58%55.61%

Earnings

Report DateMar 31, 2004Jun 30, 2004Sep 30, 2004Jun 30, 2005Sep 30, 2005Mar 31, 2009Jun 30, 2009Sep 30, 2009Jun 30, 2010Sep 30, 2010Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------------------------------------------
EPS Actual-0.050.41-0.000.030.00-0.010.01-0.000.00-0.00-0.00-0.000.01-0.03-0.000.02-0.00-0.01-0.00-0.010.000.030.020.010.01-0.000.000.030.01-0.02-0.010.00-0.000.00-0.01-0.00-0.000.020.000.000.000.00-0.01-0.00-0.01-0.01-0.01-0.01-0.010.02-0.010.010.00-0.010.010.010.01-0.010.01-0.010.00-0.000.01-0.000.00-0.030.00
Surprise-------------------------------------------------------------------
Timing-------------------------------------------------------------------

Key Statistics & Ratios

Market Cap16.50M
Enterprise Value31.22M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.31
Price / Book0.36
EPS-0.02
Book Value0.371
Revenue (TTM)53.90M
Gross Profit (TTM)23.67M
EBITDA11.08M
Profit Margin-6.26%
Operating Margin4.25%
Return on Equity-5.33%
Return on Assets5.68%
Shares Outstanding137.50M
Shares Float36.24M
Beta0.19
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

19971×
0.08Aug 29, 1997
19961×
0.06Sep 2, 1996
19951×
0.08Jul 17, 1995

Stock Splits

  • Oct 9, 200320:19
  • Sep 4, 1996455:366