Advanced Packaging Tech (Malaysia)

Advanced Packaging Tech (Malaysia)

9148 · KLSE · Consumer Cyclical / Packaging & Containers

0.565MYR-0.01 (-0.88%)

Price History

Full chart

Market Stats

Previous Close0.57
Open0.555
Day Range0.555 – 0.565
52-Week Range0.50 – 0.66
Volume10.50K
Market Cap45.29M
P/E (TTM)57.50
Forward P/E0.00
EPS0.01
Dividend Yield0.00%
Beta0.04
50-Day Avg0.5729
200-Day Avg0.5872

About

Greater Bay Holdings Berhad manufactures and distributes flexible packaging materials in Malaysia and internationally. The company offers single and multi-layer flexible packaging materials in roll and pouch/bag forms, as well as provides management services. It serves a range of industries, including snack foods, instant noodles, sweets and confectionery, liquid condiments, frozen foods, spices, beverages, milk powder, edible oil, rice, medical/surgical products, pharmaceuticals, and others. The company was incorporated in 2022 and is headquartered in Bandar Baru Bangi, Malaysia.

Company Details

  • SectorConsumer Cyclical
  • IndustryPackaging & Containers
  • CEOMr. Ee Kong Ling
  • Employees100
  • HeadquartersLot 2 Jalan P/2A, Bandar Baru Bangi, Malaysia, 43650, Malaysia
  • Websitehttps://advancedpack.com.my

Leadership

  • Mr. Ee Kong LingMD & Executive Director · b. 1955
  • Mr. Yew Chung LingExecutive Director · b. 1992
  • Mr. Zhi Hoe YipGeneral Manager of Group Finance & Administration · b. 1993
  • Mr. Yew Han LingGeneral Manager of Group Corporate Strategy & Investments · b. 1996
  • Ms. Mee Ling ChenSenior Manager of Sales & Business Development · b. 1971
  • Ms. Shiak Wan LeongJoint Company Secretary · b. 1970
  • Ms. Zuriati Binti YaacobJoint Company Secretary
  • Mr. Ee Yeong TeohGeneral Manager of Operations of Advanced Packaging Technology (M) Bhd · b. 1970

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue23.00M25.00M25.00M26.00M27.15M24.91M25.42M22.67M23.50M24.16M29.02M25.81M33.45M38.02M
Growth (%)-+8.70%0.00%+4.00%+4.44%-8.28%+2.05%-10.80%+3.67%+2.80%+20.10%-11.07%+29.61%+13.69%
Cost of Revenue13.00M14.00M15.00M15.00M15.86M15.43M16.21M14.86M14.35M16.32M19.70M15.74M19.93M22.25M
Gross Profit10.00M10.00M9.00M11.00M11.29M9.48M9.21M7.82M9.16M7.85M9.32M10.07M13.52M15.77M
Gross Margin43.48%40.00%36.00%42.31%41.59%38.06%36.22%34.48%38.96%32.48%32.11%39.01%40.41%41.48%
Operating Expense7.00M7.00M6.00M8.00M8.05M8.39M8.26M8.38M8.64M9.44M10.78M11.46M12.83M14.44M
Operating Income3.00M3.00M3.00M3.00M3.24M1.09M945.21K-567.21K512.79K-1.59M-1.46M-1.39M683.28K1.33M
Operating Margin13.04%12.00%12.00%11.54%11.93%4.38%3.72%-2.50%2.18%-6.59%-5.05%-5.40%2.04%3.51%
EBITDA-----5.63M5.38M1.24M2.26M93.40K-105.25K257.93K2.62M3.67M
EBITDA Margin-----22.61%21.18%5.45%9.63%0.39%-0.36%1.00%7.83%9.65%
Net Income3.00M3.00M2.00M3.00M2.88M1.18M1.05M-143.67K617.08K-1.09M-1.74M-1.73M-191.69K359.45K
Net Income Margin13.04%12.00%8.00%11.54%10.61%4.72%4.11%-0.63%2.63%-4.52%-6.01%-6.70%-0.57%0.95%
Interest Expense00000007332.20K1.70K33.00K664.95K833.58K904.90K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.11%2.58%2.49%2.38%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets36.00M37.00M37.00M37.00M39.32M37.66M37.46M36.44M37.19M36.24M51.36M50.27M54.78M53.91M
Total Liabilities6.00M6.00M7.00M6.00M8.03M7.44M7.72M7.23M7.36M7.51M21.97M21.71M26.42M26.38M
Total Equity----31.28M30.22M29.74M29.21M29.83M28.74M29.39M28.55M28.36M27.52M
Cash13.00M13.00M12.00M13.00M3.81M2.95M4.25M3.30M3.54M4.07M4.00M715.20K3.96M1.94M
Total Debt-------5.29K26.99K-----
Net Debt----------9.44M13.42M15.93M17.10M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow5.00M3.00M2.00M3.00M2.89M3.50M3.23M916.26K1.14M-6.03M844.00K332.47K-474.80K2.08M
Investing Cash Flow-1.00M-1.00M--148.05K-4.57M-22.37K292.36K-878.22K-914.36K-17.33M---
Financing Cash Flow-2.00M-2.00M-2.00M-2.00M-2.30M-6.29M-911.22K-1.15M-23.85K3.47M16.57M---
Capital Expenditure1.00M1.00M1.00M1.00M402.91K5.02M451.16K216.24K1.20M2.05M5.37M3.98M1.15M1.79M
Free Cash Flow------1.52M2.78M700.02K-159.55K-8.20M-330.60K-3.65M-1.62M285.66K
Dividends Paid----2.29M2.29M1.91M1.15M0-----
FCF to OCF------43.40%86.03%76.40%-13.98%135.83%-39.17%-1097.28%341.72%13.76%
Dividend Paid to FCF------150.99%68.79%163.81%0.00%-----

Earnings

Report DateMar 31, 2000Jun 30, 2000Sep 30, 2000Dec 31, 2000Mar 31, 2009Jun 30, 2009Sep 30, 2009Jun 30, 2010Sep 30, 2010Dec 31, 2010Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------------------------------
EPS Actual0.010.010.010.010.010.010.010.010.01-0.000.010.010.010.010.000.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.000.000.010.000.010.000.00-0.00-0.000.00-0.00-0.000.000.000.000.000.000.00-0.00-0.01-0.000.00-0.01-0.01-0.00-0.00-0.00-0.010.000.00-0.00-0.000.000.000.00-0.000.010.00
Surprise---------------------------------------------------------------------
Timing---------------------------------------------------------------------

Key Statistics & Ratios

Market Cap45.29M
Enterprise Value63.69M
Trailing P/E57.50
Forward P/E0.00
Price / Sales1.12
Price / Book1.62
EPS0.01
Book Value0.354
Revenue (TTM)40.50M
Gross Profit (TTM)17.26M
EBITDA3.91M
Profit Margin1.42%
Operating Margin4.03%
Return on Equity2.06%
Return on Assets1.78%
Shares Outstanding78.76M
Shares Float24.66M
Beta0.04
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20191×
0.01Jun 27, 2019
20182×
0.01Dec 27, 20180.01Jun 27, 2018
20172×
0.01Dec 27, 20170.01Jun 28, 2017
20162×
0.01Dec 28, 20160.01May 27, 2016
20152×
0.01Dec 29, 20150.01Jun 26, 2015
20142×
0.01Dec 29, 20140.02Jun 26, 2014
20132×
0.01Dec 27, 20130.02Jun 26, 2013
20122×
0.01Dec 27, 20120.02Jun 27, 2012
20113×
0.01Dec 28, 20110.02Jun 28, 20110.01Jan 27, 2011
20102×
0.13Nov 3, 20100.04Jun 30, 2010
20091×
0.02Jul 1, 2009
20081×
0.02Jul 3, 2008
20071×
0.02Jul 6, 2007
20061×
0.01Jun 28, 2006

Stock Splits

  • Nov 3, 20224:1
  • Nov 3, 20101:2
  • Nov 21, 20039:4