YOLFTbeta
Sarawak Consolidated Industries Bhd

Sarawak Consolidated Industries Bhd

9237 · KLSE · Basic Materials / Building Materials

0.125MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.125
Open0.125
Day Range0.12 – 0.125
52-Week Range0.11 – 0.28
Volume296.50K
Market Cap84.78M
P/E (TTM)11.50
Forward P/E0.00
EPS0.01
Dividend Yield0.00%
Beta0.79
50-Day Avg0.1192
200-Day Avg0.1311

About

Sarawak Consolidated Industries Berhad, an investment holding company, manufactures and sells precast concrete products and industrialized building systems for use in the infrastructure and construction industries primarily in Malaysia. The company operates through Corporate, Property Trading, Construction/EPCC/Project Management, and Others segments. The Corporate segment provides management services. The Property Trading segment deals and trades in properties. The Construction/EPCC/Project Management segment supplies and installs industrialized building system components, construction contracts, engineering, procurement, construction, and commissioning that includes ping system, process control and instrumentation, equipment installation, road construction, road maintenance, and other related services. The Others segment is involved in the trading of shares, dropship, and trading sales. It also engages in property investment and development; dealing with capital markets and derivatives instruments; infrastructure and other related business; prefabricated lightweight system products; trading of construction materials; and manufacturing and sale of precast concrete pipes, prestressed spun concrete piles, and other related concrete products. The company was formerly known as Sarawak Concrete Industries Berhad and changed its name to Sarawak Consolidated Industries Berhad in July 2009. The company was incorporated in 1975 and is headquartered in Kuching, Malaysia.

Company Details

  • SectorBasic Materials
  • IndustryBuilding Materials
  • CEOMs. Siew Ying Tay
  • Employees351
  • HeadquartersPending Industrial Estate, Kuching, Malaysia, 93450, Malaysia
  • Websitehttps://scib.com.my

Leadership

  • Ms. Siew Ying TayChief Financial Officer · b. 1984
  • Mr. Vui Bing HuangChief Operating Officer · b. 1988
  • Engineer Kian Chian ChongManager of Technical & Design · b. 1980
  • Ms. Juhita Binti DeranHuman Resource & Admin Manager · b. 1974

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue65.00M57.00M65.00M65.87M57.03M68.78M75.96M86.05M198.96M128.43M132.04M166.62M176.00M94.12M
Growth (%)--12.31%+14.04%+1.34%-13.43%+20.62%+10.43%+13.28%+131.23%-35.45%+2.81%+26.19%+5.63%-46.52%
Cost of Revenue54.00M49.00M52.00M52.72M49.29M56.34M64.55M68.75M112.14M112.38M110.04M131.19M136.75M88.28M
Gross Profit11.00M8.00M13.00M13.15M7.73M12.44M11.41M17.30M86.83M16.05M22.00M35.44M39.25M5.84M
Gross Margin16.92%14.04%20.00%19.96%13.56%18.09%15.02%20.10%43.64%12.50%16.66%21.27%22.30%6.21%
Operating Expense10.00M10.00M16.00M11.21M4.08M10.77M19.43M12.57M11.16M67.65M42.01M25.21M33.54M47.04M
Operating Income1.00M-2.00M-3.00M1.94M3.65M1.67M-8.02M4.73M75.67M-51.59M-20.01M10.22M5.71M-41.20M
Operating Margin1.54%-3.51%-4.62%2.94%6.41%2.43%-10.55%5.49%38.03%-40.17%-15.15%6.14%3.24%-43.77%
EBITDA-----5.92M-3.19M8.76M14.62M-46.66M-14.32M13.42M18.70M-
EBITDA Margin-----8.61%-4.20%10.18%7.35%-36.33%-10.85%8.06%10.62%-
Net Income1.00M-3.00M-3.00M240.36K1.59M-258.23K-9.79M3.15M-4.19M-43.60M-24.33M4.48M-1.89M-33.26M
Net Income Margin1.54%-5.26%-4.62%0.36%2.79%-0.38%-12.89%3.66%-2.10%-33.95%-18.43%2.69%-1.08%-35.34%
Interest Expense0000139.91K97.85K451.07K1.85M2.90M1.84M2.07M2.54M2.54M-
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.25%0.14%0.59%2.15%1.46%1.43%1.57%1.52%1.44%-

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets89.00M87.00M90.00M84.35M92.89M108.62M101.94M116.11M761.86M193.60M188.75M285.35M343.65M338.42M
Total Liabilities33.00M34.00M40.00M34.06M41.01M49.76M53.09M64.11M663.56M98.34M106.09M134.37M182.59M202.19M
Total Equity---50.29M51.88M58.86M48.85M52.00M98.30M95.26M82.66M150.98M161.06M136.23M
Cash6.00M7.00M3.00M5.94M14.48M5.13M5.40M8.47M18.35M20.35M29.69M24.31M15.96M22.17M
Total Debt---10.38M12.78M10.39M16.29M28.85M31.69M-----
Net Debt-----17.52M19.68M27.81M24.26M24.58M11.72M31.20M81.40M-

Cash Flow

Currency: MYR2007-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-3.00M3.00M2.00M936.01K1.37M-2.32M-1.50M1.99M-10.80M-37.04M-8.37M-14.32M-13.60M-1.57M
Investing Cash Flow--3.00M-3.00M-7.00M-990.14K2.84M-8.70M-87.42K-9.70M-1.43M-7.74M-5.03M-10.40M-43.06M-45.47M
Financing Cash Flow-1.00M1.00M1.00M2.43M4.72M1.49M1.93M11.25M65.64M42.73M7.76M22.18M43.92M60.51M
Capital Expenditure03.00M3.00M5.00M892.96K2.16M3.44M87.42K9.59M1.11M2.47M410.00K10.31M18.86M29.09M
Free Cash Flow-------5.76M-1.59M-7.60M-57.03M-39.80M-8.47M-24.63M-62.42M-
Dividends Paid---------2.82M0----
FCF to OCF------248.29%105.81%-381.08%527.90%107.45%101.23%171.97%459.07%-
Dividend Paid to FCF----------4.95%0.00%----

Earnings

Report DateMar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2005Mar 31, 2006Jun 30, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019May 28, 2020Aug 27, 2020Nov 26, 2020Feb 25, 2021Jun 28, 2021Sep 1, 2021Nov 25, 2021Feb 24, 2022Jun 2, 2022Aug 26, 2022Nov 24, 2022Aug 28, 2023Nov 29, 2023Feb 29, 2024May 29, 2024Aug 28, 2024Nov 27, 2024Mar 3, 2025May 22, 2025Sep 2, 2025Nov 26, 2025Mar 2, 2026Jun 3, 2026Sep 2, 2026
EPS Estimate-----------------------------------------------------------------------------------
EPS Actual0.000.00-0.000.00-0.00-0.00-0.00-0.01-0.01-0.01-0.04-0.01-0.00-0.00-0.02-0.01-0.00-0.00-0.000.00-0.00-0.000.000.00-0.00-0.00-0.000.00-0.00-0.000.010.000.00-0.00-0.010.000.000.00-0.010.000.00-0.00-0.00-0.00-0.00-0.000.01-0.000.00-0.000.000.00-0.020.00-0.010.00-0.000.000.000.010.010.020.220.02-0.04-0.01-0.00-0.00-0.00-0.00-0.00-0.00-0.030.000.000.000.00-0.000.000.00-0.000.00-0.04
Surprise-----------------------------------------------------------------------------------
Timing-----------------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap84.78M
Enterprise Value105.17M
Trailing P/E11.50
Forward P/E0.00
Price / Sales1.32
Price / Book0.65
EPS0.01
Book Value0.206
Revenue (TTM)64.29M
Gross Profit (TTM)2.86M
EBITDA-22.94M
Profit Margin-36.10%
Operating Margin21.12%
Return on Equity47.47%
Return on Assets8.83%
Shares Outstanding737.18M
Shares Float495.91M
Beta0.79
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20211×
0.02Mar 15, 2021
20202×
0.03Dec 30, 20200.01Sep 14, 2020
19981×
0.00Apr 10, 1998
19971×
0.00Sep 24, 1997
19961×
0.00Oct 4, 1996
19951×
0.00Dec 6, 1995

Stock Splits

  • Dec 30, 20204:1
  • Oct 23, 20031948:735