YOLFTbeta
93

Fitters Diversified Bhd

9318 · KLSE · Industrials / Conglomerates

0.02MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.02
Open0.02
Day Range0.02 – 0.02
52-Week Range0.015 – 0.04
Volume180.50K
Market Cap46.83M
P/E (TTM)0.00
Forward P/E0.00
EPS0.00
Dividend Yield0.00%
Beta0.27
50-Day Avg0.0225
200-Day Avg0.0263

About

FITTERS Diversified Berhad, an investment holding company, designs, manufactures, sells, trades in, and assembles safety and fire-fighting equipment, and industrial products in Malaysia, Singapore, and the British Virgin Island. The company operates through the Fire Services Division, Property Development and Construction, Renewable and Waste-To-Energy and Green Palm Oil Mill, and Investment Holding segments. It is involved in the installation and maintenance of the privatized computerized fire alarm monitoring system, contracting for mechanical and electrical engineering works, and corrective and preventive maintenance within the fire industry and specialty construction industry, and trading and installation of fire safety materials and equipment. The company also develops and constructs properties; operates a palm oil mill for the treatment, cure, and extraction of palm oil; provides renewable, alternative and waste-to-energy. In addition, it manufactures and markets fire-resistant door sets and general building material; constructs civil work, and residential and commercial buildings, as well as operates as a contractor and fabricator of mechanical engineering works. FITTERS Diversified Berhad was incorporated in 1986 and is headquartered in Kuala Lumpur, Malaysia.

Company Details

  • SectorIndustrials
  • IndustryConglomerates
  • CEOMr. Mohd Farid Mohamed Nor
  • Employees43
  • HeadquartersNo. 1, Jalan Tembaga SD 5/2, Kuala Lumpur, Malaysia, 52200, Malaysia
  • Websitehttps://www.fittersgroup.com

Leadership

  • Mr. Wei Kang PangExecutive Director · b. 2000
  • Mr. Chor How TanExecutive Director · b. 1980
  • Ms. Wei Wei ChongGroup Head of Finance
  • Mr. Mohd Farid Mohamed NorChief Executive Officer of Molecor (SEA) Sdn Bhd · b. 1976
  • Mr. Ngee Chuang ChangCompany Secretary

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue411.00M473.00M347.00M382.00M366.08M303.04M350.73M263.00M215.71M422.77M414.91M285.89M399.66M593.05M
Growth (%)-+15.09%-26.64%+10.09%-4.17%-17.22%+15.74%-25.01%-17.98%+95.99%-1.86%-31.10%+39.80%+48.39%
Cost of Revenue341.00M384.00M267.00M321.00M315.19M258.64M293.30M222.01M203.16M400.85M382.77M255.63M367.56M538.84M
Gross Profit70.00M88.00M80.00M61.00M50.88M44.41M57.43M40.99M12.56M21.92M32.14M30.26M32.10M54.22M
Gross Margin17.03%18.60%23.05%15.97%13.90%14.65%16.38%15.59%5.82%5.18%7.75%10.59%8.03%9.14%
Operating Expense34.00M36.00M33.00M40.00M44.30M33.23M31.39M26.93M21.68M34.34M95.25M39.28M29.27M37.21M
Operating Income36.00M52.00M47.00M21.00M6.58M11.17M26.05M14.06M-9.12M-12.42M-63.11M-9.02M2.83M17.00M
Operating Margin8.76%10.99%13.54%5.50%1.80%3.69%7.43%5.35%-4.23%-2.94%-15.21%-3.15%0.71%2.87%
EBITDA-----18.90M37.81M25.34M1.86M2.48M-53.68M-2.48M9.62M-
EBITDA Margin-----6.24%10.78%9.63%0.86%0.59%-12.94%-0.87%2.41%-
Net Income28.00M39.00M30.00M9.00M-4.30M-201.00K14.59M4.68M-13.08M-12.93M-67.83M-16.50M1.32M13.65M
Net Income Margin6.81%8.25%8.65%2.36%-1.17%-0.07%4.16%1.78%-6.06%-3.06%-16.35%-5.77%0.33%2.30%
Interest Expense0000006.08M5.12M3.76M2.65M29.11M1.49M2.74M4.97M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%1.73%1.95%1.74%0.63%7.02%0.52%0.68%0.84%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets352.00M464.00M542.00M641.00M611.24M557.07M598.37M548.30M507.44M508.54M504.38M483.41M479.62M486.52M
Total Liabilities128.00M180.00M176.00M265.00M257.09M213.02M233.44M171.83M150.18M142.69M206.29M91.68M86.94M82.58M
Total Equity----354.15M344.06M364.92M376.47M357.26M365.85M298.09M391.68M392.68M403.94M
Cash31.00M37.00M35.00M17.00M49.20M20.53M15.48M15.03M23.40M62.42M132.03M149.99M167.81M27.32M
Total Debt----86.39M108.47M98.50M74.83M67.87M-----
Net Debt-----114.61M111.40M83.42M66.39M29.05M----

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow12.00M2.00M-40.00M-40.00M22.69M2.14M1.01M26.28M25.63M17.63M23.92M-98.08M21.04M-111.24M
Investing Cash Flow-4.00M-14.00M-48.00M-14.00M8.40M-9.65M-1.32M-832.00K2.54M16.15M-20.05M23.73M3.04M5.25M
Financing Cash Flow24.00M17.00M47.00M47.00M-18.88M-22.03M-5.06M-28.81M-20.28M-8.99M-31.20M93.99M-5.65M-13.34M
Capital Expenditure8.00M19.00M49.00M17.00M12.03M9.76M4.19M1.43M659.00K800.00K1.36M4.47M1.53M1.93M
Free Cash Flow------7.63M-7.22M24.85M23.27M-3.79M122.96M-102.55M19.51M-
Dividends Paid----2.86M---------
FCF to OCF------356.47%-713.95%94.57%90.78%-21.46%514.06%104.56%92.73%-

Earnings

Report DateDec 31, 2002May 28, 2008Sep 3, 2008Dec 3, 2008Feb 25, 2009Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Nov 25, 2015Feb 22, 2016Jun 1, 2016Aug 22, 2016Nov 29, 2016Mar 2, 2017May 26, 2017Aug 25, 2017Nov 24, 2017Feb 28, 2018May 25, 2018Aug 29, 2018Nov 29, 2018Feb 27, 2019May 24, 2019Aug 27, 2019Nov 28, 2019Feb 26, 2020Jun 26, 2020Aug 28, 2020Nov 27, 2020Feb 22, 2021May 28, 2021Aug 27, 2021Nov 26, 2021Feb 28, 2022May 27, 2022Aug 29, 2022Nov 29, 2022Feb 20, 2023May 29, 2023Aug 21, 2023Nov 29, 2023Feb 22, 2024May 30, 2024Aug 22, 2024Nov 27, 2024Feb 26, 2025Mar 31, 2025Jun 30, 2025Nov 30, 2025Feb 28, 2026May 31, 2026
EPS Estimate--------------------------------------------------------------------------
EPS Actual-0.00-0.000.000.07-0.020.000.000.010.010.010.010.010.010.010.010.010.020.010.020.010.020.020.020.020.020.020.020.010.010.010.010.00-0.000.000.000.00-0.02-0.00-0.000.01-0.000.000.000.010.010.000.000.00-0.00-0.01-0.000.00-0.01-0.010.01-0.01-0.02-0.010.00-0.04-0.02-0.04-0.000.000.00-0.00-0.01-0.000.00-0.000.00-0.00-0.00-0.00
Surprise--------------------------------------------------------------------------
Timing--------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap46.83M
Enterprise Value-159.16M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.11
Price / Book0.15
EPS0.00
Book Value0.169
Revenue (TTM)418.63M
Gross Profit (TTM)38.27M
EBITDA13.10M
Profit Margin2.30%
Operating Margin1.53%
Return on Equity85.62%
Return on Assets0.01%
Shares Outstanding2.34B
Shares Float654.65M
Beta0.27
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20161×
0.00Aug 23, 2016
20151×
0.00May 20, 2015
20142×
0.01Jun 17, 20140.01Mar 17, 2014
20081×
0.01Jul 28, 2008
20071×
0.01Jul 26, 2007
20061×
0.01Feb 28, 2006
20052×
0.00Oct 21, 20050.00Jun 29, 2005
20041×
0.00Jun 30, 2004
20031×
0.00Jun 27, 2003
19981×
0.00Jul 22, 1998
19971×
0.01Jul 2, 1997

Stock Splits

  • Mar 16, 202317:14
  • Mar 24, 202016:15
  • Oct 9, 20147:5
  • Jun 27, 201331:30
  • Sep 23, 2010479156:319437
  • Jul 10, 200921:20
  • Aug 30, 2006959692:319897
  • Oct 11, 2002479156:319437