YOLFTbeta
93

Lay Hong Bhd

9385 · KLSE · Consumer Defensive / Farm Products

0.225MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.225
Open0.225
Day Range0.225 – 0.225
52-Week Range0.22 – 0.325
Volume104.80K
Market Cap189.39M
P/E (TTM)3.13
Forward P/E0.00
EPS0.08
Dividend Yield1.60%
Beta0.41
50-Day Avg0.2441
200-Day Avg0.2666

About

Lay Hong Berhad, an investment holding company, engages in the integrated livestock farming in Malaysia. The company operates through Integrated Livestock Farming, Food Manufacturing, and Retail Business segments. It also offers table eggs, liquid eggs, chicken and parts, air-chilled and frozen dressed chicken, processed related chicken products, as well as chicken frankfurters and nuggets, fried chicken, etc. It sells its products under the Nutriplus and Wise Choice names. In addition, the company is involved in layer parent stock breeder farming and hatchery; production of organic fertiliser; boiler farming; food manufacturing; and egg processing. Further, it operates supermarkets under the G-Mart name; and retail shops under the MYSHOP and JT Trading names. Lay Hong Berhad was incorporated in 1983 and is based in Klang, Malaysia.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Hoong Chai Yap
  • Employees2.94K
  • HeadquartersWisma Lay Hong, Klang, Malaysia, 41150, Malaysia
  • Websitehttps://layhong.com.my/website/

Leadership

  • Mr. Hoong Chai YapExecutive Chairman · b. 1950
  • Mr. Kim Tian NgFinance Director & Executive Director · b. 1953
  • Mr. Weng Hong YeapExecutive Director · b. 1958
  • Mr. Chor How YapExecutive Director · b. 1977
  • Mr. Kuan Yik VernHead of Group Financial Reporting · b. 1987
  • Ms. Yuet Chyn WongSecretary

Financials

Income Statement

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue521.00M579.00M672.00M645.83M675.96M847.80M796.83M839.70M923.66M960.31M1.07B1.04B1.07B1.12B
Growth (%)-+11.13%+16.06%-3.89%+4.67%+25.42%-6.01%+5.38%+10.00%+3.97%+11.40%-2.53%+2.96%+4.76%
Cost of Revenue467.00M488.00M548.00M533.36M551.29M696.73M659.82M689.53M772.95M827.91M897.21M779.57M806.91M868.19M
Gross Profit54.00M91.00M123.00M112.46M124.67M151.08M137.01M150.17M150.71M132.40M172.61M263.22M266.80M256.57M
Gross Margin10.36%15.72%18.30%17.41%18.44%17.82%17.19%17.88%16.32%13.79%16.13%25.24%24.85%22.81%
Operating Expense72.00M73.00M87.00M94.87M94.62M96.08M117.57M116.41M123.74M113.46M120.96M131.50M145.22M165.92M
Operating Income-18.00M18.00M36.00M17.60M30.05M55.00M19.44M33.76M26.97M18.94M51.65M131.72M121.58M90.65M
Operating Margin-3.45%3.11%5.36%2.72%4.45%6.49%2.44%4.02%2.92%1.97%4.83%12.63%11.32%8.06%
EBITDA-----89.58M47.18M64.53M60.28M65.13M98.88M180.53M173.28M143.69M
EBITDA Margin-----10.57%5.92%7.69%6.53%6.78%9.24%17.31%16.14%12.77%
Net Income-18.00M7.00M19.00M2.73M18.26M27.40M7.27M3.40M3.18M-4.03M28.11M90.25M86.83M64.51M
Net Income Margin-3.45%1.21%2.83%0.42%2.70%3.23%0.91%0.40%0.34%-0.42%2.63%8.65%8.09%5.74%
Interest Expense00001.60M201.11K138.65K14.26M12.17M11.27M11.44M12.27M11.95M10.57M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.24%0.02%0.02%1.70%1.32%1.17%1.07%1.18%1.11%0.94%

Balance Sheet

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets393.00M420.00M427.00M552.39M628.04M797.08M820.27M859.99M944.28M947.65M952.20M1.05B1.10B1.31B
Total Liabilities259.00M277.00M267.00M310.40M340.52M477.45M484.79M525.78M538.94M509.98M489.28M482.58M455.52M472.17M
Total Equity---241.98M287.52M319.63M335.48M334.21M405.34M437.67M462.92M559.41M643.72M829.79M
Cash7.00M5.00M5.00M24.00M7.98M10.23M14.38M15.14M9.70M15.38M30.55M59.11M54.93M80.79M
Total Debt---30.55M142.23M211.49M256.52M266.66M256.14M-----
Net Debt-----189.82M237.64M244.99M239.89M217.26M172.11M131.16M98.61M63.47M

Cash Flow

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow-2.00M18.00M45.00M19.32M31.04M34.08M22.95M79.63M59.97M55.41M96.89M134.82M127.79M141.38M
Investing Cash Flow-21.00M-16.00M-20.00M-18.57M-60.06M-61.67M-72.42M-56.69M-24.15M-4.06M-33.09M-38.70M-46.67M-
Financing Cash Flow16.00M-9.00M-17.00M35.10M-3.45M52.68M45.77M-18.25M-42.16M-40.76M-48.85M-71.92M-68.26M-
Capital Expenditure22.00M17.00M23.00M23.36M50.82M71.92M72.55M55.43M20.22M26.20M33.69M41.29M38.78M83.20M
Free Cash Flow------37.84M-30.08M8.49M36.17M29.20M74.20M93.52M63.43M58.18M
Dividends Paid----3.04M3.04M3.30M3.30M4.95M2.22M2.22M2.22M6.04M3.03M
FCF to OCF------111.01%-131.09%10.66%60.31%52.70%76.58%69.37%49.64%41.15%
Dividend Paid to FCF------8.04%-10.97%38.88%13.69%7.61%2.99%2.37%9.53%5.21%

Earnings

Report DateDec 31, 2006Mar 31, 2007Jun 30, 2009Sep 30, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Aug 28, 2017Nov 14, 2017Feb 26, 2018May 28, 2018Aug 27, 2018Nov 26, 2018Feb 25, 2019Jun 3, 2019Aug 26, 2019Dec 2, 2019Mar 2, 2020Jun 29, 2020Aug 24, 2020Nov 23, 2020Feb 22, 2021May 24, 2021Aug 30, 2021Nov 22, 2021Feb 28, 2022May 30, 2022Aug 29, 2022Nov 29, 2022Feb 27, 2023May 29, 2023Aug 28, 2023Nov 27, 2023Feb 26, 2024May 27, 2024Aug 26, 2024Nov 25, 2024Feb 24, 2025May 26, 2025Aug 25, 2025Nov 24, 2025Feb 23, 2026May 25, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------------
EPS Actual0.00-0.000.010.010.000.010.010.010.010.010.010.000.01-0.01-0.01-0.01-0.010.000.000.000.010.000.010.010.010.010.020.01-0.020.000.010.010.010.010.020.010.010.00-0.020.000.010.000.000.00-0.000.010.000.01-0.01-0.02-0.010.000.030.010.010.010.020.010.010.070.040.020.040.040.020.010.030.020.010.01
Surprise----------------------------------------------------------------------
Timing-----------------------------------------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-market-After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap189.39M
Enterprise Value309.30M
Trailing P/E3.13
Forward P/E0.00
Price / Sales0.17
Price / Book0.23
EPS0.08
Book Value1.11
Revenue (TTM)1.14B
Gross Profit (TTM)254.41M
EBITDA128.51M
Profit Margin5.68%
Operating Margin5.44%
Return on Equity8.36%
Return on Assets4.54%
Shares Outstanding757.55M
Shares Float375.07M
Beta0.41
Dividend Yield1.60%
Dividend Rate0.00
Payout Ratio4.93%

Dividends

20261×
0.00Oct 14, 2026
20251×
0.00Oct 14, 2025
20242×
0.01Oct 14, 20240.00Jun 11, 2024
20232×
0.00Oct 18, 20230.00Aug 18, 2023
20221×
0.00Oct 18, 2022
20201×
0.01Oct 20, 2020
20191×
0.01Oct 21, 2019
20181×
0.01Oct 18, 2018
20171×
0.01Oct 13, 2017
20161×
0.05Oct 12, 2016
20141×
0.01Oct 16, 2014
20121×
0.01Oct 16, 2012
20111×
0.01Oct 14, 2011
20101×
0.00Oct 18, 2010
20091×
0.00Oct 21, 2009
20061×
0.00Oct 16, 2006
20031×
0.00Oct 2, 2003
20021×
0.00Sep 23, 2002
20011×
0.00Sep 28, 2001
20001×
0.00Sep 13, 2000
19991×
0.00Sep 29, 1999
19981×
0.00Sep 23, 1998

Stock Splits

  • Oct 12, 201610:1
  • Nov 29, 20026:5
  • May 8, 2002139:82