Industronics Bhd

Industronics Bhd

9393 · KLSE · Technology / Electronic Components

0.03MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.03
Open0.03
Day Range0.03 – 0.03
52-Week Range0.01 – 0.045
Volume1.15M
Market Cap21.23M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.01
Dividend Yield0.00%
Beta0.22
50-Day Avg0.0311
200-Day Avg0.0307

About

Industronics Berhad, together with its subsidiaries, engages in the designing, manufacturing, and installation of electronic products in Malaysia and Hong Kong. It operates through Electronics and System Integration; Security Systems, Mechanical and Electrical Engineering (M&E); Trading & Services Operations; and Food & Beverage. The Electronics and System Integration segment is involved in the design, manufacture, and installation of electronic and microprocessor-controlled products; trading, maintenance, and supply of industrial electronic equipment; intelligent transportation systems and systems integration projects involving information communication technology; and supply and service of telecommunication equipment and audio visual multimedia systems. The Security Systems, Mechanical and Electrical Engineering (M&E) segment engages in the supply and installation of security systems; design and installation of fire protection systems, as well as the provision of mechanical engineering services; industrial maintenance and service works; trading of transport equipment and provision of related services; and manufacture, import, and marketing of filters. The Trading & Services Operations segment trades in precision instruments; and provides cloud and general trading services. The Food and Beverage segment is involved in the supply of food and beverage and restaurant/cafe services. It also researches and develops products in the area of power electronics; and offers advertising, and media and event management services, as well as organizes public seminars, trainings, and conventions activities. The company was incorporated in 1975 and is headquartered in Petaling Jaya, Malaysia.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOLeong Sir Ley
  • Employees3
  • HeadquartersNo Unit B107-B108, Petaling Jaya, Malaysia, 46350, Malaysia
  • Websitehttps://industronics.com.my

Leadership

  • Leong Sir LeyExecutive Chairman & MD · b. 1976
  • Mr. Yih See NganExecutive Director · b. 1992
  • Ms. Youn Kim Wong MAICSACompany Secretary · b. 1981

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue51.00M43.00M16.00M24.00M29.52M75.33M38.29M15.41M17.43M40.37M55.31M54.79M13.59M40.52M
Growth (%)--15.69%-62.79%+50.00%+22.99%+155.19%-49.17%-59.75%+13.10%+131.58%+37.02%-0.95%-75.19%+198.08%
Cost of Revenue33.00M35.00M14.00M19.00M26.59M68.19M28.60M6.28M15.03M36.16M47.95M52.93M13.02M37.70M
Gross Profit17.00M8.00M2.00M4.00M2.92M7.14M9.69M9.14M2.40M4.21M7.36M1.86M571.93K2.82M
Gross Margin33.33%18.60%12.50%16.67%9.91%9.47%25.30%59.28%13.78%10.43%13.31%3.39%4.21%6.95%
Operating Expense19.00M23.00M21.00M18.00M15.77M13.33M12.36M11.30M2.81M8.40M11.56M4.60M7.97M9.83M
Operating Income-2.00M-15.00M-19.00M-14.00M-12.84M-6.20M-2.68M-2.16M-412.10K-4.19M-4.20M-2.74M-7.40M-7.01M
Operating Margin-3.92%-34.88%-118.75%-58.33%-43.51%-8.23%-7.00%-14.02%-2.36%-10.39%-7.60%-5.01%-54.43%-17.31%
EBITDA------5.03M-386.41K85.81K2.07M-1.71M-5.14M-2.75M-5.32M-
EBITDA Margin------6.67%-1.01%0.56%11.90%-4.24%-9.29%-5.02%-39.17%-
Net Income-2.00M-4.00M-18.00M-12.00M-12.82M-6.20M-2.71M-2.23M-427.99K-4.76M-7.11M-4.04M-6.62M-10.60M
Net Income Margin-3.92%-9.30%-112.50%-50.00%-43.44%-8.24%-7.08%-14.46%-2.46%-11.78%-12.86%-7.37%-48.69%-26.17%
Interest Expense00000028.10K58.68K25.26K734.17K3.16M766.73K1.19M119.19K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.07%0.38%0.14%1.82%5.70%1.40%8.76%0.29%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets80.00M86.00M59.00M49.00M39.88M28.59M22.72M25.54M16.52M55.12M87.70M78.16M71.90M79.65M
Total Liabilities26.00M18.00M11.00M12.00M15.46M12.28M8.46M10.70M6.66M37.25M48.10M48.51M48.80M60.37M
Total Equity----24.42M16.31M14.25M14.84M9.86M17.86M39.60M29.66M23.09M19.28M
Cash30.00M28.00M6.00M5.00M7.62M2.53M2.40M2.33M647.79K13.00M401.20K67.31K41.60K64.93K
Total Debt----502.29K424.81K--293.54K-----
Net Debt-----------41.63M--

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-4.00M-9.00M-26.00M--1.74M133.47K-207.03K-2.47M2.83M-28.37M-13.23M714.69K-9.46M-11.51M
Investing Cash Flow1.00M5.00M4.00M-4.00M3.06M-3.69M373.51K-63.32K-52.35K-3.12M-3.40M-396.38K-6.61M
Financing Cash Flow2.00M2.00M---353.31K-260.63K-169.12K2.79M-313.81K44.21M2.81M-697.72K--1.04M
Capital Expenditure1.00M1.00M1.00M1.00M979.43K3.80M54.38K64.40K383.44K6.61K1.85M488.78K390.19K390.19K
Free Cash Flow------3.67M-261.41K-2.53M2.43M-30.01M-35.95M225.91K-9.85M-
FCF to OCF------2746.87%126.27%102.61%85.75%105.78%271.80%31.61%104.13%-

Earnings

Report DateMar 31, 2003Jun 30, 2003Sep 30, 2003Dec 31, 2003Mar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Jun 30, 2007Mar 31, 2009Jun 30, 2009Sep 30, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------------------
EPS Actual0.010.020.000.01-0.010.010.020.000.00-0.00-0.01-0.01-0.02-0.01-0.010.010.000.04-0.00-0.01-0.000.00-0.00-0.01-0.030.01-0.02-0.03-0.03-0.06-0.02-0.02-0.03-0.03-0.03-0.02-0.02-0.04-0.02-0.02-0.01-0.00-0.01-0.000.01-0.01-0.01-0.00-0.00-0.00-0.01-0.01-0.000.02-0.010.00-0.01-0.01-0.00-0.00-0.01-0.00-0.000.01-0.00-0.00-0.000.00-0.000.00-0.00-0.00-0.00-0.00-0.00-0.00
Surprise----------------------------------------------------------------------------
Timing----------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap21.23M
Enterprise Value24.91M
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.56
Price / Book1.49
EPS-0.01
Book Value0.023
Revenue (TTM)13.64M
Gross Profit (TTM)1.52M
EBITDA-3.60M
Profit Margin-22.61%
Operating Margin-458.67%
Return on Equity-3717.03%
Return on Assets-6.16%
Shares Outstanding707.59M
Shares Float407.05M
Beta0.22
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20071×
0.03Jul 3, 2007
20061×
0.03Jun 14, 2006
20051×
0.03Jun 16, 2005
20041×
0.02Jul 1, 2004
20031×
0.02Jun 6, 2003
20021×
0.02Jun 10, 2002
20011×
0.02May 23, 2001
20001×
0.02May 16, 2000
19991×
0.01Jul 9, 1999
19981×
0.01Jul 9, 1998
19971×
0.01Jul 14, 1997
19961×
0.01Jun 24, 1996

Stock Splits

  • Dec 22, 202215:13
  • Jul 22, 20042:1
  • Mar 6, 20025:4
  • Apr 28, 2000200:101