YOLFTbeta
95

Mitrajaya Holdings Bhd

9571 · KLSE · Industrials / Engineering & Construction

0.34MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.34
Open0.34
Day Range0.34 – 0.35
52-Week Range0.47 – 0.7743
Volume646.40K
Market Cap348.68M
P/E (TTM)4.36
Forward P/E2.02
EPS0.11
Dividend Yield6.25%
Beta0.68
50-Day Avg0.5702
200-Day Avg0.6246

About

Mitrajaya Holdings Berhad, an investment holding company, engages construction and property development businesses in Malaysia and South Africa. It operates through Construction, Property Development, Investment in South Africa, Plantation, and Others segments. The company is involved in the construction of high-rise and low-rise residential, commercial, and industrial buildings, as well as institutional buildings for education and healthcare activities. It also offers civil engineering, building and road construction works, and golf management services. In addition, the company undertakes sand extraction and plantation works; supplies construction material; and provision of maintenance and development of properties. Mitrajaya Holdings Berhad was founded in 1985 and is headquartered in Puchong, Malaysia.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMr. Eng Piow Tan
  • Employees734
  • HeadquartersNo. 9, Pusat Perdagangan Puchong Prima, Puchong, Malaysia, 47150, Malaysia
  • Websitehttps://www.mitrajaya.com.my

Leadership

  • Mr. Eng Piow TanGroup MD & Executive Chairman · b. 1954
  • Ms. Wai Ling ChoExecutive Director · b. 1973
  • Mr. Bibhuti Nath JhaExecutive Director · b. 1970
  • Ms. Mei Yin TanExecutive Director · b. 1983
  • Ms. Oi Wah LeongCompany Secretary · b. 1960

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue251.00M338.00M520.00M891.00M966.17M1.16B838.41M600.68M359.92M288.72M259.58M294.78M372.84M808.53M
Growth (%)-+34.66%+53.85%+71.35%+8.44%+20.50%-27.98%-28.35%-40.08%-19.78%-10.09%+13.56%+26.48%+116.86%
Cost of Revenue190.00M263.00M410.00M702.00M753.10M1.01B718.63M610.82M309.71M258.62M215.59M245.93M322.91M669.23M
Gross Profit61.00M75.00M110.00M189.00M213.08M156.12M119.78M-10.14M50.22M30.10M43.98M48.85M49.93M139.30M
Gross Margin24.30%22.19%21.15%21.21%22.05%13.41%14.29%-1.69%13.95%10.42%16.94%16.57%13.39%17.23%
Operating Expense30.00M32.00M35.00M58.00M45.35M43.79M43.61M41.06M26.35M39.27M34.27M25.21M24.95M34.50M
Operating Income31.00M43.00M75.00M131.00M167.72M112.33M76.16M-51.20M23.87M-9.18M9.71M23.64M24.98M104.80M
Operating Margin12.35%12.72%14.42%14.70%17.36%9.65%9.08%-8.52%6.63%-3.18%3.74%8.02%6.70%12.96%
EBITDA-----119.88M83.01M-38.57M32.58M-1.62M17.93M28.82M39.15M139.94M
EBITDA Margin-----10.30%9.90%-6.42%9.05%-0.56%6.91%9.78%10.50%17.31%
Net Income18.00M29.00M54.00M87.00M118.68M80.35M43.31M-46.92M10.66M-13.82M7.40M14.10M21.87M83.59M
Net Income Margin7.17%8.58%10.38%9.76%12.28%6.90%5.17%-7.81%2.96%-4.79%2.85%4.78%5.87%10.34%
Interest Expense00000014.51M15.05M6.88M4.01M25.05K1.60M2.55M3.10M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%1.73%2.51%1.91%1.39%0.01%0.54%0.68%0.38%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets544.00M560.00M640.00M1.02B1.24B1.39B1.54B1.30B1.12B1.05B1.03B948.37M1.04B1.15B
Total Liabilities210.00M209.00M245.00M519.00M618.32M706.34M760.47M587.82M411.66M365.42M347.80M262.97M347.45M384.56M
Total Equity----618.56M687.67M775.33M714.97M710.36M681.16M678.57M685.41M697.42M765.51M
Cash3.00M19.00M4.00M19.00M34.87M20.71M13.33M16.23M11.79M3.77M6.59M23.87M10.49M14.52M
Total Debt----213.67M294.15M323.44M229.06M90.89M-----
Net Debt-----264.76M320.78M225.33M99.55M81.56M51.41M-61.70M-

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow25.00M23.00M7.00M15.00M43.99M43.52M-50.16M134.26M159.42M31.19M48.28M69.21M-15.08M129.48M
Investing Cash Flow-8.00M5.00M-6.00M-35.00M-28.80M-97.19M-17.36M469.04K-22.73M699.95K-5.13M-8.39M-36.12M-42.26M
Financing Cash Flow-26.00M-26.00M14.00M10.00M13.15M31.51M60.68M-106.56M-136.11M-36.70M-39.93M-43.40M37.32M-83.76M
Capital Expenditure8.00M7.00M7.00M24.00M28.44M9.07M7.09M6.25M422.02K1.29M19.86M11.43M41.08M35.33M
Free Cash Flow------90.74M-62.80M124.83M159.00M29.91M24.12M56.43M-56.16M94.15M
Dividends Paid----33.42M34.08M17.91M13.35M4.11M4.11M03.81M7.58M7.35M
FCF to OCF------208.52%125.18%92.98%99.74%95.87%49.96%81.53%372.41%72.72%
Dividend Paid to FCF------37.55%-28.52%10.69%2.59%13.76%0.00%6.76%-13.50%7.81%

Earnings

Report DateSep 30, 2002Dec 31, 2002Mar 31, 2003Jun 30, 2003Sep 30, 2003Dec 31, 2003Mar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2005Dec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 24, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Feb 23, 2016Jun 1, 2016Aug 25, 2016Nov 23, 2016Feb 28, 2017May 26, 2017Aug 28, 2017Nov 28, 2017Feb 27, 2018May 30, 2018Aug 28, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Mar 3, 2020Jun 25, 2020Aug 24, 2020Nov 25, 2020Mar 10, 2021May 31, 2021Sep 8, 2021Nov 29, 2021Feb 28, 2022May 30, 2022Aug 24, 2022Nov 29, 2022Feb 27, 2023May 26, 2023Aug 28, 2023Nov 30, 2023Feb 27, 2024May 30, 2024Aug 28, 2024Nov 27, 2024Feb 27, 2025May 28, 2025Aug 26, 2025Nov 25, 2025Feb 27, 2026May 26, 2026Sep 2, 2026
EPS Estimate-----------------------------------------------------------------------------------------------
EPS Actual0.000.000.000.000.000.000.000.000.000.010.000.000.000.000.000.000.000.010.000.000.000.010.000.000.00-0.000.000.000.030.030.010.030.010.020.040.020.020.000.000.000.020.000.010.010.020.020.020.020.020.020.030.030.030.020.030.030.050.030.010.020.020.020.010.010.01-0.00-0.02-0.03-0.00-0.000.010.000.01-0.000.00-0.00-0.02-0.000.000.010.000.03-0.00-0.00-0.000.000.000.000.020.010.020.030.050.010.03
Surprise-----------------------------------------------------------------------------------------------
Timing------------------------------------------------------------------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap348.68M
Enterprise Value292.49M
Trailing P/E4.36
Forward P/E2.02
Price / Sales0.38
Price / Book0.45
EPS0.11
Book Value1.09
Revenue (TTM)926.90M
Gross Profit (TTM)135.91M
EBITDA133.19M
Profit Margin9.05%
Operating Margin13.30%
Return on Equity9.73%
Return on Assets5.74%
Shares Outstanding726.43M
Shares Float251.57M
Beta0.68
Dividend Yield6.25%
Dividend Rate0.03
Payout Ratio26.11%

Dividends

20261×
0.03Jul 6, 2026
20251×
0.01Jun 25, 2025
20241×
0.01Jun 27, 2024
20231×
0.01Jun 28, 2023
20211×
0.01Jul 23, 2021
20191×
0.01Jul 17, 2019
20181×
0.02Jul 16, 2018
20171×
0.04Jul 14, 2017
20161×
0.04Jul 15, 2016
20151×
0.04Aug 17, 2015
20141×
0.01Aug 26, 2014
20131×
0.01Aug 28, 2013
20121×
0.03Aug 15, 2012
20111×
0.07Jun 29, 2011
20101×
0.02Jul 29, 2010
20081×
0.00Aug 13, 2008
20071×
0.00Jul 18, 2007
20061×
0.00Aug 8, 2006
20041×
0.01Jul 19, 2004
20031×
0.01Jun 26, 2003
20021×
0.01Jun 25, 2002
20011×
0.02Jun 28, 2001
20001×
0.01Jul 4, 2000
19991×
0.01Oct 7, 1999

Stock Splits

  • Mar 22, 2018507:449
  • Aug 17, 2015479156:319437
  • Jun 29, 201192724:29911
  • Nov 24, 20008707:5211
  • Mar 5, 19982252:947