YOLFTbeta
00

CJ Korea Express

000120 · KO · Industrials / Integrated Freight & Logistics

67,700.00KRW-200.00 (-0.29%)

Price History

Full chart

Market Stats

Previous Close67,900.00
Open67,700.00
Day Range67,400.00 – 68,700.00
52-Week Range69,400.00 – 152,861.37
Volume46.21K
Market Cap1.40T
P/E (TTM)0.00
Forward P/E8.86
Dividend Yield1.14%
Beta0.68
50-Day Avg73,500.00
200-Day Avg93,018.00

About

CJ Logistics Corporation provides transportation and logistics services in Korea and internationally. The company engages in Ecommerce logistics, parcel, contract logistics, forwarding, project logistics, stevedoring, and transportation businesses. CJ Logistics Corporation was formerly known as Korea Express Co., Ltd. The company was founded in 1930 and is based in Seoul, South Korea. CJ Logistics Corporation operates as a subsidiary of CJ Corporation.

Company Details

  • SectorIndustrials
  • IndustryIntegrated Freight & Logistics
  • CEOMr. Young-Soo Shin
  • Employees6.65K
  • Headquarters7 Jong-ro 5-gil, Seoul, South Korea, 03157, Korea
  • Websitehttps://www.cjlogistics.com

Leadership

  • Mr. Young-Soo ShinExecutive Director & CEO · b. 1966
  • Young-Hag MinCEO & Executive Director
  • Mr. Jin YoonHead of CJ Logistics & Korean Business Div. and Executive Director · b. 1969
  • Mr. J. Jonathan SongHead of Global Business Div.
  • Mr. Kang Byeong-guHead of Global Division · b. 1968
  • Mr. MyungHoon AhnHead of Resort Division
  • Mr. SeungHyeon GongDigital Solutions Manager · b. 1974

Financials

Income Statement

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.03T987.41B1.12T1.13T1.16T1.21T1.21T1.46T2.14T2.25T2.55T2.59T2.77T3.80T4.56T5.06T6.08T7.11T9.22T10.42T10.78T11.34T12.13T11.77T12.12T12.28T
Growth (%)--4.09%+13.25%+0.84%+2.61%+4.42%+0.53%+20.22%+46.43%+5.15%+13.63%+1.30%+7.16%+36.85%+20.16%+10.87%+20.30%+16.91%+29.66%+12.97%+3.51%+5.22%+6.94%-2.99%+2.96%+1.39%
Cost of Revenue855.87B821.80B932.25B938.68B961.86B1.02T1.02T1.21T1.81T1.73T2.18T2.29T2.46T3.43T4.08T4.51T5.41T6.35T8.39T9.44T9.78T10.27T10.94T10.47T10.73T10.93T
Gross Profit-------------293.84B475.31B545.94B671.12B756.16B828.07B972.59B1.00T1.07T1.19T1.30T1.39T1.35T
Gross Margin-------------7.74%10.42%10.80%11.03%10.63%8.98%9.34%9.29%9.44%9.78%11.04%11.44%11.00%
Operating Expense-------------229.67B308.23B359.31B442.67B520.50B584.24B664.86B674.99B726.91B773.65B818.32B856.00B843.53B
Operating Income61.23B54.94B64.87B62.91B63.44B59.92B63.13B77.79B97.22B150.77B154.63B124.95B128.98B64.18B167.08B186.63B228.44B235.65B243.83B307.73B326.18B344.41B412.36B480.81B530.66B508.08B
Operating Margin5.95%5.56%5.80%5.58%5.48%4.96%5.20%5.33%4.55%6.71%6.05%4.83%4.65%1.69%3.66%3.69%3.76%3.31%2.64%2.95%3.03%3.04%3.40%4.09%4.38%4.14%
EBITDA-----------------289.82B399.18B654.20B798.83B817.79B915.82B1.06T1.16T1.15T
EBITDA Margin-----------------4.08%4.33%6.28%7.41%7.21%7.55%8.98%9.58%9.39%
Net Income18.90B48.05B43.89B39.14B18.87B47.85B-73.48B138.14B3.49B68.50B84.47B82.82B-55.77B57.25B45.94B55.79B31.48B52.67B39.73B123.03B54.74B181.55B224.80B248.49B242.08B
Net Income Margin1.84%4.87%3.93%3.47%1.63%3.96%-5.03%6.46%0.16%2.68%3.26%2.99%-1.47%1.26%0.91%0.92%0.44%0.57%0.38%1.14%0.48%1.50%1.91%2.05%1.97%
R&D-----------30.00M--------------
R&D as % of Total Revenue-----------0.00%--------------
Interest Expense00000000000000000085.67B128.16B114.68B102.41B118.40B153.14B160.56B168.81B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.93%1.23%1.06%0.90%0.98%1.30%1.33%1.37%

Balance Sheet

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.23T1.26T1.30T1.32T1.28T1.34T1.38T1.64T6.34T3.46T3.57T3.60T3.67T4.61T4.54T4.50T5.52T6.31T7.87T9.11T9.64T8.99T9.69T9.36T9.74T10.34T
Total Liabilities654.49B559.84B544.19B523.29B500.39B511.02B766.57B914.26B1.50T1.58T1.60T1.33T1.34T2.36T2.26T2.13T2.78T3.53T4.74T5.45T5.60T4.98T5.66T5.31T5.52T5.90T
Total Equity574.18B695.49B754.32B792.64B779.92B830.12B607.77B679.41B4.78T1.82T1.91T2.21T2.29T2.22T2.24T2.32T2.35T2.37T2.65T2.99T3.34T3.57T3.57T3.60T3.95T4.15T
Cash19.17B48.87B55.07B50.91B56.28B57.82B51.25B43.26B53.22B22.30B84.15B230.76B151.65B101.39B115.23B100.09B138.71B154.30B163.33B220.91B387.62B229.50B582.91B290.14B277.18B307.15B
Net Debt-----------------2.04T2.71T1.87T1.84T1.52T1.75T1.56T1.78T1.84T

Cash Flow

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow101.38B103.51B114.52B112.15B85.08B98.64B140.58B68.58B-357.21B117.03B111.20B116.92B-73.83B259.80B171.87B208.40B246.41B61.84B850.27B572.35B344.14B622.94B836.60B606.20B902.36B
Investing Cash Flow17.04B--------2.06T-78.80B--127.28B-67.37B-86.38B-705.46B-689.60B-843.49B-318.72B-315.84B366.41B----
Financing Cash Flow-------8.63B3.74T---22.29B173.88B-179.31B-100.78B543.23B456.48B778.55B-473.68B-94.02B-877.20B----
Capital Expenditure58.20B29.56B83.37B73.22B59.33B61.18B130.66B178.61B231.14B572.74B227.28B139.90B182.64B244.24B86.38B87.27B233.22B484.62B519.68B414.43B312.26B212.42B305.11B318.38B239.43B609.95B
Free Cash Flow------------------277.43B-496.95B414.75B234.91B82.79B317.83B518.22B366.77B292.41B
Dividends Paid--------5.91B8.55B5.60B--355.98M355.98M355.98M355.98M709.93M2.24B812.87M25.67B23.70B29.88B42.43B24.45B37.09B
FCF to OCF------------------112.59%-803.62%48.78%41.04%24.06%51.02%61.94%60.50%32.41%
Dividend Paid to FCF------------------0.26%-0.45%0.20%10.93%28.63%9.40%8.19%6.67%12.69%

Earnings

Report DateMar 31, 2010Sep 1, 2010Nov 17, 2010Mar 24, 2011Apr 19, 2011Aug 31, 2011Nov 16, 2011Mar 22, 2012Apr 17, 2012Aug 29, 2012Nov 14, 2012Mar 21, 2013Apr 16, 2013Aug 28, 2013Nov 13, 2013Mar 20, 2014May 15, 2014Aug 14, 2014Nov 14, 2014Mar 31, 2015Apr 29, 2015Aug 17, 2015Nov 16, 2015Mar 30, 2016May 4, 2016Aug 16, 2016Nov 14, 2016Mar 16, 2017May 10, 2017Aug 14, 2017Nov 14, 2017Feb 7, 2018Apr 2, 2018Aug 14, 2018Nov 14, 2018Feb 7, 2019May 15, 2019Aug 14, 2019Nov 6, 2019Mar 20, 2020May 15, 2020Aug 8, 2020Nov 16, 2020Feb 7, 2021May 14, 2021Aug 17, 2021Nov 15, 2021Mar 10, 2022May 9, 2022Aug 16, 2022Nov 14, 2022Mar 10, 2023May 4, 2023Aug 14, 2023Nov 14, 2023Feb 7, 2024May 16, 2024Aug 14, 2024Nov 14, 2024Feb 10, 2025May 15, 2025Aug 14, 2025Nov 14, 2025Mar 16, 2026May 15, 2026Aug 14, 2026
EPS Estimate---------1050.00------640.001454.201471.092678.88-2071.881503.633994.891516.621554.661716.932466.921019.381107.771526.481164.481007.891473.84626.751213.54415.561093.961352.041044.51463.691031.163953.771803.372514.501603.002333.361978.751556.002225.102284.582215.301976.002921.652412.252926.872500.183123.212842.273428.062496.202513.212889.184261.392063.252576.80
EPS Actual885.67763.291712.642279.89382.001227.481028.552219.481614.841309.001547.65290.79643.7113.46-1679.00-2402.02251.00376.00999.001104.00278.10288.001193.001059.001343.001433.00-151.00541.00213.001265.00527.00-219.00-219.00231.00-35.00-1.00-966.00609.001352.041688.00620.001362.962076.001394.00416.00-2150.081620.002629.001128.932859.002595.001607.002009.002472.002385.003490.002328.002328.002672.004537.001600.002437.003365.003945.001542.001541.00
Surprise---------24.67%-------60.78%-74.14%-32.09%-58.79%--86.10%-20.66%-73.49%-11.45%-7.83%-108.79%-78.07%-79.10%14.19%-65.48%-118.81%-121.73%-84.33%-105.58%-100.08%-332.46%-44.33%0.00%61.61%33.71%32.18%-47.49%-22.70%-83.46%-234.13%-30.57%32.86%-27.45%28.49%13.59%-27.46%1.67%-15.39%-1.13%19.24%-6.89%-25.46%-5.99%32.35%-35.90%-3.03%16.47%-7.42%-25.26%-40.20%
Timing---------After-hours------After-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap1.40T
Enterprise Value5.16T
Trailing P/E0.00
Forward P/E8.86
PEG Ratio0.00
Price / Sales0.11
Price / Book0.33
Revenue (TTM)12.84T
Gross Profit (TTM)1.34T
EBITDA1.17T
Profit Margin1.74%
Operating Margin3.01%
Return on Equity5.40%
Return on Assets3.03%
Shares Outstanding19.95M
Shares Float7.58M
Beta0.68
Dividend Yield1.14%
Dividend Rate800.00
Payout Ratio7.70%

Dividends

20261×
800.00Mar 30, 2026
20251×
800.00Mar 28, 2025
20241×
500.00Mar 29, 2024
20221×
500.00Dec 28, 2022
20091×
73906.20Apr 20, 2009
19981×
2035.01Jan 3, 1998
19971×
4070.02Jan 3, 1997
19961×
4746.57Jan 3, 1996

Stock Splits

  • Apr 22, 20090.5678:1
  • Aug 3, 20011:6