YOLFTbeta
Daewonkangup

Daewonkangup

000430 · KO · Consumer Cyclical / Auto Parts

4,080.00KRW-5.00 (-0.12%)

Price History

Full chart

Market Stats

Previous Close4,085.00
Open4,190.00
Day Range4,055.00 – 4,190.00
52-Week Range3,140.00 – 6,200.00
Volume38.14K
Market Cap283.34B
P/E (TTM)0.00
Forward P/E8.38
Dividend Yield2.40%
Beta1.35
50-Day Avg4,191.80
200-Day Avg4,203.43

About

Daewon Kang Up Co., Ltd. develops, produces, and sells suspension springs and seats in South Korea and internationally. The company offers round steel, flat steel, material processing, and piping spring materials; and suspension springs, such as coil and air springs, stabilizer and torsion bars, and leaf springs. It also provides precision springs, such as engine valve springs, auto clutch return springs, curved springs, various wire springs, and springs for IT parts; industrial springs, including die and disc springs, coil inserts, and tension bar connections; manufacturing equipment for coil and leaf springs, test equipment for springs, and equipment for materials processing; and engineering services. In addition, the company offers seats for automobiles, railway vehicles, high-speed trains, and heavy equipment; and adjusters, recliners, pumping devices, active headrests, magnesium frames, and seat assemblies. The company was founded in 1946 and is headquartered in Cheonan-si, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Chai-Chul Hur
  • Employees631
  • Headquarters114-41, Osong 1 gil, Cheonan-si, South Korea, 31042, Korea
  • Websitehttps://daewon02.cafe24.com

Leadership

  • Mr. Chai-Chul HurChairman & CEO · b. 1947
  • Yurl-Gak SungPresident · b. 1950
  • Gil-Yong ParkSenior Managing Director and Chief of Finance Office · b. 1954
  • Hyung-Seok KimChief of Auto Sales Office and Director · b. 1963
  • Jin-Beom KimDirector of TQM Secretariat Bureau and Director · b. 1956
  • Hag-Tae KimExecutive Director
  • Jin-Young KimExecutive Director
  • Eun-Sub LeeExecutive Director
  • Deog-Woo ShinExecutive Director
  • Gi-Jeon KimChunan Factory Manager and Director · b. 1958

Financials

Income Statement

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue327.90B329.45B436.93B478.89B574.01B599.07B585.22B604.59B666.21B672.23B813.96B996.45B1.00T1.01T1.03T1.01T1.08T1.03T995.41B960.22B861.23B862.22B1.02T1.11T1.37T1.60T
Growth (%)-+0.47%+32.62%+9.60%+19.86%+4.37%-2.31%+3.31%+10.19%+0.90%+21.08%+22.42%+0.40%+1.02%+1.86%-1.59%+6.23%-4.46%-3.19%-3.54%-10.31%+0.12%+18.82%+8.03%+23.57%+16.93%
Cost of Revenue269.61B274.72B367.78B405.39B499.01B525.61B512.26B524.51B576.97B564.92B667.82B836.87B839.50B844.40B883.57B886.55B940.42B914.43B881.25B864.26B788.70B798.06B936.37B976.32B1.22T1.44T
Gross Profit-------------132.49B104.32B126.49B135.69B113.74B114.16B95.96B72.53B64.16B88.08B130.44B148.40B161.51B
Gross Margin-------------13.11%10.13%12.49%12.61%11.06%11.47%9.99%8.42%7.44%8.60%11.79%10.85%10.10%
Operating Expense-------------68.68B67.23B76.37B76.00B75.59B71.93B69.02B67.32B69.12B66.02B71.26B125.84B114.50B
Operating Income20.66B17.61B31.39B31.17B28.86B20.18B14.31B12.12B1.32B18.23B52.39B63.07B62.68B63.81B37.09B50.12B59.69B38.15B42.23B26.94B5.21B-4.96B22.06B59.17B22.56B47.01B
Operating Margin6.30%5.34%7.18%6.51%5.03%3.37%2.45%2.00%0.20%2.71%6.44%6.33%6.27%6.31%3.60%4.95%5.55%3.71%4.24%2.81%0.61%-0.58%2.15%5.35%1.65%2.94%
EBITDA-----------------96.22B97.48B98.36B58.98B53.57B67.73B117.97B110.95B133.51B
EBITDA Margin-----------------9.36%9.79%10.24%6.85%6.21%6.61%10.66%8.11%8.35%
Net Income5.01B3.64B15.14B20.46B21.12B10.83B9.01B9.94B6.66B6.23B35.68B36.36B41.69B31.53B12.42B18.88B38.37B21.76B17.41B16.03B-6.44B-6.89B18.86B30.64B28.66B36.42B
Net Income Margin1.53%1.10%3.47%4.27%3.68%1.81%1.54%1.64%1.00%0.93%4.38%3.65%4.17%3.12%1.21%1.86%3.57%2.12%1.75%1.67%-0.75%-0.80%1.84%2.77%2.10%2.28%
R&D----------2.52B--669.75M2.90B16.85M16.85M16.85M20.19M42.87M25.90M33.20M----
R&D as % of Total Revenue----------0.31%--0.07%0.28%0.00%0.00%0.00%0.00%0.00%0.00%0.00%----
Interest Expense00000000000000000010.91B10.62B9.69B7.61B10.33B13.19B13.40B13.95B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.10%1.11%1.12%0.88%1.01%1.19%0.98%0.87%

Balance Sheet

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets308.20B308.25B305.06B324.10B353.89B412.46B416.52B405.78B676.55B720.92B756.89B955.65B988.72B1.17T1.15T1.16T1.29T1.17T1.09T1.05T1.02T983.03B1.01T1.03T1.31T1.45T
Total Liabilities199.56B196.65B175.67B174.07B185.14B234.66B235.70B224.96B380.62B405.17B430.52B548.56B535.72B682.02B657.76B647.10B734.19B607.62B515.05B460.69B445.77B406.04B412.41B408.11B622.92B719.09B
Total Equity103.40B105.25B121.26B140.04B156.84B163.17B166.14B165.16B268.43B280.95B311.02B351.94B385.11B414.19B415.25B419.39B449.06B457.19B465.55B480.08B464.17B462.60B483.71B509.06B523.32B561.55B
Cash5.85B4.82B11.93B8.63B6.06B6.54B3.40B2.23B9.16B10.69B8.22B27.12B20.27B27.66B27.01B34.19B58.23B35.22B27.57B29.23B18.56B9.72B47.26B26.22B17.48B23.09B
Net Debt-----------------267.08B192.81B221.89B215.31B194.65B143.57B151.62B263.55B300.85B

Cash Flow

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow25.44B6.37B40.42B31.00B28.03B23.63B51.68B54.02B-2.99B46.00B35.45B77.10B50.65B42.26B96.77B90.55B93.34B119.89B6.16B39.58B14.38B56.18B54.26B55.14B111.22B
Investing Cash Flow--------------144.91B-52.56B-41.34B-87.46B-33.12B-32.78B-22.43B-29.19B-9.01B16.22B---
Financing Cash Flow----9.79B32.74B--82.51B25.31B30.27B50.71B1.98B102.08B10.00B-48.76B20.01B-81.72B-94.73B16.74B-19.84B-14.76B-34.10B---
Capital Expenditure15.18B11.74B17.19B24.60B36.08B59.21B34.07B30.00B44.35B34.93B77.01B67.20B87.56B147.74B87.07B63.68B88.87B47.86B26.51B34.46B15.25B21.12B30.01B33.56B70.85B123.47B
Free Cash Flow-----------------44.59B93.32B-28.53B24.32B-6.74B25.31B20.70B-15.71B-12.25B
Dividends Paid1.41M1.46B2.29B2.96B3.72B4.69B4.60B4.48B4.55B7.46B1.22B5.20B8.43B8.74B9.54B9.54B10.25B10.11B9.21B9.16B9.14B8.05B12.69B8.49B8.79B9.32B
FCF to OCF-----------------47.77%77.84%-463.03%61.43%-46.92%45.05%38.15%-28.49%-11.02%
Dividend Paid to FCF-----------------22.67%9.87%-32.11%37.57%-119.42%50.13%41.02%-55.93%-76.09%

Earnings

Report DateJun 1, 2011Aug 4, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 9, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 8, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 7, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Aug 6, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 11, 2016Nov 14, 2016Feb 8, 2017May 14, 2017Aug 14, 2017Nov 13, 2017Feb 6, 2018May 30, 2018Aug 14, 2018Nov 28, 2018Feb 27, 2019May 15, 2019Aug 13, 2019Nov 14, 2019Feb 11, 2020May 15, 2020Aug 14, 2020Nov 16, 2020May 17, 2021Aug 13, 2021Nov 15, 2021May 16, 2022Aug 16, 2022Nov 14, 2022Feb 7, 2023May 15, 2023Aug 14, 2023Nov 14, 2023Feb 7, 2024May 16, 2024Aug 14, 2024Nov 14, 2024Feb 11, 2025May 15, 2025Aug 12, 2025Nov 12, 2025Dec 31, 2025May 13, 2026Jun 30, 2026
EPS Estimate------------------------------------------------136.32134.53135.44-284.75244.37------
EPS Actual110.20139.7497.3470.47114.60165.9560.32103.83189.88170.9797.2150.4246.09109.9012.8131.4584.51104.7294.4720.86104.27214.18140.27160.2281.7239.7279.88149.6395.3865.0033.4387.0543.8514.1221.99178.52-73.42-142.2981.9929.8622.21-235.08125.52-60.65158.74219.45136.05212.06194.00-48.00-48.29-49.62292.00-55.17194.32110.46-80.56363.25474.40398.54
Surprise------------------------------------------------42.31%-135.68%-135.65%-2.55%-122.58%------
Timing---------------------After-hoursPre-marketPre-marketAfter-hours-After-hoursPre-market--------------Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap283.34B
Enterprise Value527.03B
Trailing P/E0.00
Forward P/E8.38
PEG Ratio0.00
Price / Sales0.17
Price / Book0.49
Revenue (TTM)1.70T
Gross Profit (TTM)194.88B
EBITDA141.96B
Profit Margin4.21%
Operating Margin8.15%
Return on Equity11.90%
Return on Assets3.19%
Shares Outstanding62.00M
Shares Float18.05M
Beta1.35
Dividend Yield2.40%
Dividend Rate110.00
Payout Ratio9.52%

Dividends

20261×
110.00Apr 2, 2026
20251×
110.00Apr 2, 2025
20231×
110.00Dec 27, 2023
20221×
100.00Dec 28, 2022
20211×
100.00Dec 29, 2021
20201×
100.00Dec 29, 2020
20191×
115.00Dec 27, 2019
20181×
115.00Dec 27, 2018
20171×
115.00Dec 27, 2017
20161×
125.00Dec 28, 2016
20151×
125.00Dec 29, 2015
20141×
120.00Dec 29, 2014
20131×
120.00Dec 27, 2013
20121×
110.00Dec 27, 2012
20111×
110.00Dec 28, 2011
20101×
75.00Dec 29, 2010
20091×
10.00Dec 29, 2009
20081×
58.25Dec 29, 2008
20071×
77.67Dec 27, 2007
20061×
72.82Dec 27, 2006
20051×
77.67Dec 28, 2005
20041×
77.38Dec 29, 2004
20031×
62.87Dec 29, 2003
20021×
48.36Dec 27, 2002

Stock Splits

  • Dec 29, 20091.03:1
  • Apr 28, 200810:1