YOLFTbeta
00

Chosun Refractories Co Ltd

000480 · KO · Basic Materials / Building Materials

3,975.00KRW-25.00 (-0.63%)

Price History

Full chart

Market Stats

Previous Close4,000.00
Open4,005.00
Day Range3,900.00 – 4,005.00
52-Week Range4,255.00 – 4,949.82
Volume30.05K
Market Cap176.58B
P/E (TTM)0.00
Forward P/E8.21
Dividend Yield9.57%
Beta0.60
50-Day Avg4,527.00
200-Day Avg4,783.60

About

CR Holdings Co., LTD. manufactures and sells various refractory products in South Korea and internationally. The company offers alumina, fireclay, silicon carbide, acid-proof and heat-resistant, insulating fire, and magcarbon bricks; castable, gunning, plastic, ramming mix and induction furnace stamping, blast furnace runner, ladle and tundish, flame-gunning repair, and mortar refractory products, as well as casting blocks; slide gate valve systems; shroud and submerged nozzles, and long stoppers. It also provides refractories engineering services, such as design, construction, S/V, and supervision. In addition, the company supplies refractories for heavy chemical industries, including iron, steel, and cement manufacturers; and designs, manufactures, constructs, and A/S of furnaces for steel, iron, nonferrous metals, and petrochemical plants. The company was formerly known as Chosun Refractories Co.,Ltd. CR Holdings Co., LTD. was founded in 1947 and is headquartered in Gwangyang-si, South Korea.

Company Details

  • SectorBasic Materials
  • IndustryBuilding Materials
  • CEOGwang-Cheol Choi
  • Employees34
  • Headquarters55 Saneop-ro, Gwangyang-si, South Korea, Korea
  • Websitehttps://www.chosunref.co.kr

Leadership

  • Gwang-Cheol ChoiCEO & President · b. 1959

Financials

Income Statement

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue266.24B267.10B285.17B325.96B346.90B415.85B484.34B521.82B570.08B595.57B698.78B770.37B835.63B848.22B856.20B728.34B714.50B694.33B789.18B757.15B705.23B746.29B798.04B816.90B810.83B827.75B
Growth (%)-+0.32%+6.76%+14.30%+6.43%+19.88%+16.47%+7.74%+9.25%+4.47%+17.33%+10.24%+8.47%+1.51%+0.94%-14.93%-1.90%-2.82%+13.66%-4.06%-6.86%+5.82%+6.93%+2.36%-0.74%+2.09%
Cost of Revenue194.32B197.65B202.58B239.44B269.75B327.07B387.66B422.87B486.74B488.15B570.27B640.35B692.26B702.69B696.46B638.48B611.30B625.21B672.41B652.07B604.14B631.05B678.38B673.20B690.51B697.70B
Gross Profit-------------109.46B115.40B89.86B103.20B69.12B116.77B105.09B101.09B115.24B119.66B143.70B120.32B130.05B
Gross Margin-------------12.90%13.48%12.34%14.44%9.96%14.80%13.88%14.33%15.44%14.99%17.59%14.84%15.71%
Operating Expense-------------59.30B55.53B63.45B67.19B72.29B77.33B83.76B78.16B82.11B97.06B104.29B102.88B102.23B
Operating Income35.87B32.25B43.62B39.63B33.14B34.02B30.40B29.59B12.21B34.33B50.09B43.80B43.60B50.16B59.87B26.41B36.01B-3.16B39.44B21.33B22.92B33.14B22.60B39.42B17.44B27.82B
Operating Margin13.47%12.07%15.30%12.16%9.55%8.18%6.28%5.67%2.14%5.76%7.17%5.69%5.22%5.91%6.99%3.63%5.04%-0.46%5.00%2.82%3.25%4.44%2.83%4.82%2.15%3.36%
EBITDA-----------------67.01B103.80B74.99B89.44B88.42B97.14B77.41B56.64B32.30B
EBITDA Margin-----------------9.65%13.15%9.90%12.68%11.85%12.17%9.48%6.99%3.90%
Net Income15.86B15.90B21.98B26.72B23.48B25.12B22.04B21.54B9.52B27.73B34.12B34.58B32.72B39.66B41.92B15.62B13.55B13.73B52.74B24.35B33.56B25.06B40.92B404.76M-11.29B-27.41B
Net Income Margin5.96%5.95%7.71%8.20%6.77%6.04%4.55%4.13%1.67%4.66%4.88%4.49%3.92%4.68%4.90%2.14%1.90%1.98%6.68%3.22%4.76%3.36%5.13%0.05%-1.39%-3.31%
R&D-----------307.78M-517.96M5.07B437.84M542.20M850.50M1.06B3.05B4.21B2.47B4.05B3.77B3.32B5.37B
R&D as % of Total Revenue-----------0.04%-0.06%0.59%0.06%0.08%0.12%0.13%0.40%0.60%0.33%0.51%0.46%0.41%0.65%
Interest Expense0000000000000000004.71B5.31B6.45B8.91B13.38B21.18B23.48B20.28B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.60%0.70%0.91%1.19%1.68%2.59%2.90%2.45%

Balance Sheet

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets335.58B326.56B330.28B379.43B408.88B607.71B719.70B908.21B870.83B1.03T996.03B1.15T1.17T1.13T1.11T903.70B970.23B999.23B1.03T1.07T1.25T1.35T1.62T1.62T1.69T1.57T
Total Liabilities198.99B164.79B146.09B149.60B144.99B306.96B362.81B433.34B462.74B515.18B482.74B531.80B530.22B473.82B460.47B302.41B336.03B345.61B336.92B365.73B513.63B560.66B793.38B795.12B832.10B756.99B
Total Equity125.70B148.72B168.41B206.26B237.92B259.14B310.04B422.99B351.11B458.81B453.03B543.21B553.23B553.99B547.87B512.77B542.86B557.30B587.27B591.77B617.21B664.88B691.47B590.71B607.96B561.31B
Cash1.15B4.69B9.87B15.27B11.38B33.27B20.27B13.08B9.82B15.91B33.99B22.12B34.41B39.44B12.02B29.12B37.22B29.32B31.87B58.93B116.76B116.83B132.15B93.70B186.12B101.44B
Net Debt-----------------108.22B103.12B96.50B166.09B201.04B433.54B483.11B431.99B429.78B

Cash Flow

Currency: KRW1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---41.94B34.22B41.19B48.74B40.58B23.96B40.29B30.03B6.99B47.71B39.77B24.02B75.81B84.84B70.90B51.55B49.61B28.45B60.43B80.04B94.06B54.73B9.06B28.19B81.07B32.44B
Investing Cash Flow----10.74B--------3.16B---37.10B-55.04B15.39B-27.52B-37.85B-51.74B-70.05B-142.49B-60.34B-125.59B---
Financing Cash Flow--------179.50B26.43B36.07B22.42B--3.06B--39.65B-42.60B-49.60B-13.91B3.50B-5.56B17.91B108.00B2.65B132.60B---
Capital Expenditure00012.35B10.40B9.08B23.45B19.48B95.22B73.61B20.83B24.37B20.90B38.55B29.40B49.18B58.26B30.79B45.28B19.68B47.70B35.04B22.65B27.31B74.63B142.00B41.56B29.84B37.07B
Free Cash Flow---------------------21.28B24.52B56.83B66.42B-20.08B-23.95B-13.38B51.24B-4.63B
Dividends Paid---2.68B3.38B3.37B4.28B5.36B5.91B5.77B4.69B6.16B5.77B8.15B6.71B10.63B12.49B14.18B14.54B15.24B13.77B14.19B13.91B16.12B16.92B18.78B17.63B30.78B24.97B
FCF to OCF---------------------74.80%40.58%71.01%70.61%-36.70%-264.31%-47.45%63.20%-14.28%
Dividend Paid to FCF---------------------64.72%57.86%24.48%24.27%-84.24%-78.40%-131.83%60.07%-538.93%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 12, 2016Nov 11, 2016Feb 14, 2017May 12, 2017Aug 11, 2017Nov 14, 2017Feb 13, 2018May 14, 2018Aug 14, 2018Nov 13, 2018Feb 11, 2019May 14, 2019Aug 14, 2019Nov 14, 2019Feb 12, 2020May 14, 2020Aug 13, 2020Nov 13, 2020Mar 11, 2021May 14, 2021Aug 13, 2021Nov 12, 2021Feb 16, 2022May 16, 2022Aug 12, 2022Nov 14, 2022Feb 20, 2023May 12, 2023Aug 14, 2023Nov 14, 2023Mar 21, 2024May 14, 2024Aug 14, 2024Nov 14, 2024Feb 18, 2025May 14, 2025Aug 12, 2025Nov 12, 2025Dec 31, 2025May 12, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------
EPS Actual316.51358.47460.04402.34396.44245.07485.46150.88264.08241.99240.22449.39416.13518.58316.95482.79525.08315.6579.30912.95678.73-350.81331.4336.22-187.331950.371924.551613.61810.553058.983611.72-3257.892549.713175.896855.533645.702881.20860.922835.06916.07411.0010531.75961.00-1489.95726.545508.681145.55450.574170.474224.443551.64842.1639.61234.72-28.93-191.3283.7034.7053.50-228.53-41.197.49-230.48-400.17155.54-191.64
Surprise------------------------------------------------------------------
Timing-------------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market-Pre-market-------Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap176.58B
Enterprise Value473.90B
Trailing P/E0.00
Forward P/E8.21
PEG Ratio0.00
Price / Sales0.22
Price / Book0.31
Revenue (TTM)816.71B
Gross Profit (TTM)126.16B
EBITDA51.60B
Profit Margin-3.64%
Operating Margin0.03%
Return on Equity-2.94%
Return on Assets0.90%
Shares Outstanding41.26M
Shares Float8.15M
Beta0.60
Dividend Yield9.57%
Dividend Rate410.00
Payout Ratio982.75%

Dividends

20261×
200.00Jul 21, 2026
20252×
210.00Dec 29, 2025200.00Jul 30, 2025
20242×
210.00Dec 27, 2024200.00Jul 8, 2024
20231×
410.00Dec 27, 2023
20221×
639.55Dec 28, 2022
20211×
639.55Dec 29, 2021
20201×
596.91Dec 29, 2020
20191×
568.49Dec 27, 2019
20181×
568.49Dec 27, 2018
20171×
497.43Dec 27, 2017
20161×
497.43Dec 28, 2016
20151×
568.49Dec 29, 2015
20141×
568.49Dec 29, 2014
20131×
568.49Dec 27, 2013
20121×
497.43Dec 27, 2012
20111×
426.37Dec 28, 2011
20101×
355.31Dec 29, 2010
20091×
284.24Dec 29, 2009
20081×
255.82Dec 29, 2008
20071×
255.82Dec 27, 2007
20061×
184.76Dec 27, 2006
20051×
184.76Dec 28, 2005

Stock Splits

  • Jun 29, 20230.7036:1
  • Apr 13, 202310:1