YOLFTbeta
BYC Co. Ltd

BYC Co. Ltd

001460 · KO · Consumer Cyclical / Apparel Manufacturing

34,900.00KRW+850.00 (+2.50%)

Price History

Full chart

Market Stats

Previous Close34,050.00
Open33,650.00
Day Range33,600.00 – 35,050.00
52-Week Range29,150.00 – 71,500.00
Volume3.11K
Market Cap290.61B
P/E (TTM)0.00
Forward P/E8.59
Dividend Yield1.12%
Beta0.34
50-Day Avg36,127.00
200-Day Avg42,027.25

About

BYC Co., Ltd. produces and sells underwear in South Korea and internationally. The company manufactures and sells goods and products, such as underwear and clothing. It also provides contract construction, construction sales, rental services, and advertising agency services. The company was founded in 1946 and is headquartered in Seoul, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryApparel Manufacturing
  • CEOMr. DaeHwan Kim
  • Employees472
  • Headquarters3, Dorimcheon-ro 21-gil, Seoul, South Korea, Korea
  • Websitehttps://home.byc.co.kr

Leadership

  • Mr. DaeHwan KimChief Executive Officer · b. 1960

Financials

Income Statement

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue206.38B197.71B182.12B175.64B156.50B150.71B139.58B140.72B167.23B177.31B205.99B202.08B216.99B182.45B176.91B182.20B211.86B195.82B197.86B170.59B161.86B164.45B169.68B168.40B165.21B163.17B
Growth (%)--4.20%-7.89%-3.56%-10.90%-3.70%-7.39%+0.82%+18.84%+6.03%+16.18%-1.90%+7.37%-15.92%-3.04%+2.99%+16.28%-7.57%+1.05%-13.78%-5.12%+1.60%+3.18%-0.75%-1.90%-1.24%
Cost of Revenue151.30B141.45B127.40B132.23B112.22B101.90B89.77B85.49B107.45B106.50B128.23B116.46B130.16B101.95B96.18B111.55B144.34B126.45B124.04B101.17B93.11B94.55B97.95B95.79B94.53B87.56B
Gross Profit-------------72.99B73.83B70.65B67.51B69.37B73.82B69.42B68.75B69.90B71.73B72.61B70.67B75.60B
Gross Margin-------------40.01%41.73%38.78%31.87%35.42%37.31%40.69%42.48%42.50%42.28%43.12%42.78%46.33%
Operating Expense-------------47.87B45.93B49.52B51.36B52.16B52.48B46.03B45.81B43.19B46.41B45.11B46.84B49.03B
Operating Income10.47B11.97B9.27B2.70B7.93B13.96B16.27B11.99B12.58B26.46B33.50B36.15B33.40B25.12B27.90B21.13B16.15B17.21B21.35B23.39B22.94B26.71B25.33B27.50B23.83B26.57B
Operating Margin5.07%6.05%5.09%1.54%5.06%9.26%11.65%8.52%7.52%14.93%16.26%17.89%15.39%13.77%15.77%11.60%7.63%8.79%10.79%13.71%14.17%16.24%14.93%16.33%14.43%16.29%
EBITDA-----------------28.07B39.04B62.47B45.79B55.12B62.45B43.89B39.80B42.29B
EBITDA Margin-----------------14.34%19.73%36.62%28.29%33.52%36.81%26.06%24.09%25.92%
Net Income16.04B14.18B7.71B10.46B7.11B10.90B11.50B9.06B4.84B19.09B21.78B26.82B24.46B15.35B18.88B13.18B17.53B6.20B9.10B27.77B18.29B29.86B35.29B23.68B18.41B19.58B
Net Income Margin7.77%7.17%4.24%5.95%4.54%7.23%8.24%6.44%2.89%10.77%10.57%13.27%11.27%8.41%10.67%7.24%8.28%3.17%4.60%16.28%11.30%18.16%20.80%14.06%11.14%12.00%
R&D------------1.21B-1.38B1.54B1.50B1.48B--------
R&D as % of Total Revenue------------0.56%-0.78%0.84%0.71%0.76%--------
Interest Expense0000000000000000007.44B8.14B5.12B2.84B2.46B2.76B3.48B3.22B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%3.76%4.77%3.16%1.73%1.45%1.64%2.11%1.98%

Balance Sheet

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets220.33B243.52B252.43B279.85B282.91B287.59B311.23B341.84B357.70B362.62B410.35B477.93B505.46B525.16B608.39B691.46B733.02B745.82B738.43B693.88B679.13B684.43B668.87B685.66B696.40B775.79B
Total Liabilities53.91B59.98B63.51B80.42B77.80B72.52B84.29B104.98B116.07B103.18B127.16B169.12B172.11B177.22B242.96B313.35B339.17B346.48B331.03B259.56B226.47B202.62B153.13B150.74B146.99B213.30B
Total Equity166.39B183.51B188.89B199.40B205.08B215.05B226.91B236.82B241.59B259.41B283.15B308.78B333.22B347.88B365.38B377.02B393.83B399.36B407.44B434.35B452.69B481.83B515.76B534.89B549.38B562.46B
Cash18.44B2.02B18.48B37.60B19.80B7.16B3.50B1.97B2.04B3.18B2.76B2.16B3.22B2.11B1.91B5.31B29.27B20.44B27.03B14.79B45.35B51.70B55.07B9.83B20.97B16.59B
Net Debt-----------------208.10B182.00B122.52B61.46B22.03B-18.56B4.83B78.43B

Cash Flow

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow10.36B24.94B14.71B6.10B--5.13B-61.87M39.95B6.87B24.43B29.62B38.27B27.88B28.07B43.94B23.54B49.05B18.72B35.41B35.71B10.47B30.31B28.22B34.23B
Investing Cash Flow----2.26B---------36.98B-85.80B-83.68B-37.86B-30.88B-21.46B41.94B26.19B3.77B----
Financing Cash Flow-2.83B2.00B19.12B1.34B-3.99B32.22B17.41B-19.50B31.78B--2.59B57.73B59.09B18.07B8.82B-20.66B-73.19B-31.10B-33.06B----
Capital Expenditure4.51B13.61B15.74B15.29B8.25B10.29B21.84B21.89B18.66B13.44B29.01B65.30B30.94B8.39B85.13B84.22B43.06B32.93B26.15B1.06B6.05B4.43B10.12B34.43B15.04B33.73B
Free Cash Flow-----------------1.01B33.45B17.63B34.74B31.24B347.72M-4.12B13.18B499.72M
Dividends Paid427.71M477.47M428.62M479.87M557.07M593.19M639.17M636.30M677.97M636.27M677.98M719.62M719.70M719.70M636.27M678.00M687.53M678.00M719.72M844.88M928.32M928.32M1.26B2.51B2.51B2.92B
FCF to OCF-----------------4.31%68.20%94.21%98.10%87.48%3.32%-13.59%46.70%1.46%
Dividend Paid to FCF-----------------66.85%2.15%4.79%2.67%2.97%362.97%-61.02%19.07%584.24%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Mar 22, 2024Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------------
EPS Actual648.78671.13669.51493.25950.75520.011117.46602.041159.82572.45749.78353.60497.36-85.881103.38599.06473.80395.59814.71309.44492.0037.05741.07522.68614.7346.77916.58323.87296.96123.93-2.08766.63687.30345.59-709.20294.49744.211476.10812.9113.051026.26277.02875.31820.40540.81704.341512.12584.482470.79421.26751.97616.60281.94813.421124.83475.91139.32610.10981.38385.75200.23761.991024.49524.67453.56
Surprise-----------------------------------------------------------------
Timing------------------------------------------------------Pre-market----------

Key Statistics & Ratios

Market Cap290.61B
Enterprise Value217.39B
Trailing P/E0.00
Forward P/E8.59
PEG Ratio0.00
Price / Sales1.73
Price / Book0.51
Revenue (TTM)168.07B
Gross Profit (TTM)76.98B
EBITDA42.10B
Profit Margin13.51%
Operating Margin6.89%
Return on Equity4.07%
Return on Assets2.34%
Shares Outstanding6.11M
Shares Float3.29M
Beta0.34
Dividend Yield1.12%
Dividend Rate400.00
Payout Ratio14.47%

Dividends

20251×
400.00Dec 29, 2025
20241×
350.00Dec 27, 2024
20231×
300.00Dec 27, 2023
20221×
300.00Dec 28, 2022
20211×
150.00Dec 29, 2021
20201×
110.00Dec 29, 2020
20191×
110.00Dec 27, 2019
20181×
100.00Dec 27, 2018
20171×
85.00Dec 27, 2017
20161×
80.00Dec 28, 2016
20151×
85.00Dec 29, 2015
20141×
80.00Dec 29, 2014
20131×
75.00Dec 27, 2013
20121×
73.10Dec 27, 2012
20111×
85.00Dec 28, 2011
20101×
85.00Dec 29, 2010
20091×
80.00Dec 29, 2009
20081×
75.00Dec 29, 2008
20071×
80.00Dec 27, 2007
20061×
75.00Dec 27, 2006
20051×
75.00Dec 28, 2005
20041×
70.00Dec 29, 2004
20031×
65.00Dec 29, 2003
20021×
55.00Dec 27, 2002

Stock Splits

  • Apr 17, 202410:1