YOLFTbeta
00

DI Dong Il Corp

001530 · KO · Consumer Cyclical / Textile Manufacturing

24,350.00KRW+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close24,350.00
Open23,850.00
Day Range23,850.00 – 24,550.00
52-Week Range15,654.38 – 33,850.00
Volume4.60K
Market Cap521.89B
P/E (TTM)0.00
Forward P/E163.93
Dividend Yield0.39%
Beta0.70
50-Day Avg25,371.00
200-Day Avg23,545.49

About

Di Dong Il Corporation manufactures textile products in South Korea and internationally. The company also offers aluminum foil for secondary batteries, flexible packaging material for food and drugs, aluminum foil for air conditioners and automobiles, air automobiles, heat exchangers for air conditioners, etc.; engages in manufacturing of gas filters and environmental pollution prevention facilities; and wholesales and retails furniture products, as well as manufacturing and sales of cosmetics products. In addition, it offers cotton yarn, blended yarn, processed yarn, knitted fabric, and fabric. Further, the company manufactures and sells sewing and embroidery yarn products under the Marathon brand name. Di Dong Il Corporation was founded in 1955 and is headquartered in Seoul, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryTextile Manufacturing
  • CEOMr. Tae-Won Suh
  • Employees421
  • HeadquartersJung-Hun Building, Seoul, South Korea, Korea
  • Websitehttps://www.dong-il.com

Leadership

  • Mr. Tae-Won SuhCEO and Vice Chairman · b. 1974
  • Mr. JaeSun SonCEO, Vice President of Textile Business Division & Director · b. 1963
  • Mr. Kyung-Tae KangManaging Director · b. 1967
  • Mr. Yong-Ho YooManaging Director · b. 1969
  • Mr. Jong-Kyu KimManaging Director · b. 1964

Financials

Income Statement

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue411.33B484.77B500.19B548.07B500.12B463.85B464.37B485.65B528.67B520.51B651.41B816.06B752.26B773.11B764.60B774.11B822.41B847.12B909.35B939.51B679.67B813.09B829.93B682.87B651.73B601.35B
Growth (%)-+17.86%+3.18%+9.57%-8.75%-7.25%+0.11%+4.58%+8.86%-1.54%+25.15%+25.28%-7.82%+2.77%-1.10%+1.24%+6.24%+3.00%+7.35%+3.32%-27.66%+19.63%+2.07%-17.72%-4.56%-7.73%
Cost of Revenue307.35B346.24B351.41B362.23B357.85B338.28B337.21B355.59B384.22B384.49B473.95B613.15B562.73B553.68B557.39B595.48B626.53B635.29B664.04B690.83B592.41B701.45B723.45B620.54B585.16B541.88B
Gross Profit-------------202.65B189.54B178.63B195.89B211.84B245.31B248.67B87.26B111.63B106.48B62.33B66.56B59.47B
Gross Margin-------------26.21%24.79%23.08%23.82%25.01%26.98%26.47%12.84%13.73%12.83%9.13%10.21%9.89%
Operating Expense-------------174.61B175.48B167.95B178.62B189.88B200.86B200.10B60.89B63.04B61.72B56.02B58.75B61.01B
Operating Income35.44B47.44B47.00B29.54B6.97B--4.28B17.74B7.76B34.50B28.78B-28.03B14.07B10.68B17.27B21.95B44.45B48.57B26.37B48.59B44.75B6.30B7.81B-1.54B
Operating Margin8.61%9.79%9.40%5.39%1.39%--0.88%3.36%1.49%5.30%3.53%-3.63%1.84%1.38%2.10%2.59%4.89%5.17%3.88%5.98%5.39%0.92%1.20%-0.26%
EBITDA-----------------28.61B57.30B72.10B58.18B87.37B71.64B41.22B36.59B25.70B
EBITDA Margin-----------------3.38%6.30%7.67%8.56%10.75%8.63%6.04%5.61%4.27%
Net Income4.04B18.90B19.60B11.24B4.77B6.13B59.40B2.68B2.41B5.21B17.93B8.45B-4.27B-5.08B-14.75B-3.76B-6.31B24.00M12.39B19.57B42.01B53.83B3.24B1.60B-9.73B
Net Income Margin0.98%3.90%3.92%2.05%0.95%1.32%12.79%0.55%0.46%1.00%2.75%1.04%-0.55%-0.66%-1.91%-0.46%-0.74%0.00%1.32%2.88%5.17%6.49%0.47%0.25%-1.62%
R&D-----------1.18B-176.50M996.88M378.90M642.83M575.60M429.44M961.83M1.94B2.51B1.83B2.28B2.46B2.84B
R&D as % of Total Revenue-----------0.15%-0.02%0.13%0.05%0.08%0.07%0.05%0.10%0.29%0.31%0.22%0.33%0.38%0.47%
Interest Expense0000000000000000009.78B10.46B7.09B5.32B7.79B11.23B10.68B12.21B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.08%1.11%1.04%0.65%0.94%1.65%1.64%2.03%

Balance Sheet

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets505.06B539.67B556.74B574.64B539.26B542.14B590.19B533.09B550.12B529.52B618.68B976.87B919.99B994.22B984.82B978.72B986.88B931.12B947.63B956.98B882.56B993.14B1.00T975.65B1.01T1.02T
Total Liabilities265.33B282.84B277.45B288.47B261.94B261.49B270.02B224.01B245.59B215.67B288.70B390.47B358.88B425.68B424.06B432.10B444.49B409.96B435.01B431.47B365.89B419.64B381.09B370.12B449.41B504.27B
Total Equity204.96B214.31B231.64B241.74B240.09B247.96B298.14B288.76B282.13B288.18B303.13B552.18B526.13B529.95B519.11B502.25B495.61B485.35B480.59B491.65B498.00B550.65B598.46B586.08B560.65B518.39B
Cash12.59B20.43B17.92B16.81B20.95B24.05B13.62B21.51B16.24B26.95B30.36B21.71B24.39B12.77B21.16B44.21B44.85B26.16B30.40B29.97B33.74B52.18B45.17B47.62B46.38B40.70B
Net Debt-----------------235.35B243.18B234.38B189.19B194.75B190.97B190.19B270.01B330.16B

Cash Flow

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow21.38B36.44B31.43B131.28M29.44B30.98B16.32B--31.95B2.77B7.88B23.05B15.73B5.06B25.67B8.57B35.50B29.58B51.32B34.51B24.85B38.95B38.44B38.59B3.94B
Investing Cash Flow----1.63B--55.89B----12.79B-31.02B-10.66B-22.27B528.06M-12.92B-12.78B-22.64B9.80B-17.65B----
Financing Cash Flow1.88B--13.65B------40.69B9.43B-35.22B13.18B19.47B-8.74B-40.38B-12.76B-26.81B-39.75B10.21B----
Capital Expenditure15.48B15.71B36.54B20.70B15.73B24.40B19.72B24.90B21.81B17.04B38.19B31.03B22.47B38.80B31.69B37.56B19.63B22.30B17.27B30.09B13.35B17.50B33.23B45.93B32.74B64.52B
Free Cash Flow-----------------12.74B9.65B23.12B21.05B7.37B5.72B-7.49B5.84B-60.58B
Dividends Paid3.56B3.23B9.17B9.80B8.34B2.55B5.33B4.22B3.84B1.90B7.21B7.63B13.06B7.31B6.17B7.74B7.89B12.63B21.45B2.85B3.18B3.01B4.01B5.01B5.18B4.98B
FCF to OCF-----------------35.87%32.64%45.05%61.00%29.66%14.69%-19.50%15.14%-1536.01%
Dividend Paid to FCF-----------------99.20%222.25%12.31%15.10%40.82%70.08%-66.83%88.65%-8.23%

Earnings

Report DateFeb 22, 2005May 13, 2005Jun 1, 2011Aug 31, 2011Nov 30, 2011May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 29, 2014Dec 1, 2014Feb 26, 2015May 15, 2015Aug 17, 2015Nov 16, 2015Feb 26, 2016May 16, 2016Aug 16, 2016Nov 14, 2016Feb 24, 2017May 15, 2017Aug 15, 2017Nov 14, 2017Feb 23, 2018May 16, 2018Aug 14, 2018Nov 14, 2018Feb 14, 2019May 15, 2019Aug 13, 2019Nov 14, 2019Feb 21, 2020May 13, 2020Aug 12, 2020Nov 12, 2020May 17, 2021Aug 17, 2021Nov 18, 2021May 17, 2022Aug 16, 2022Nov 14, 2022Mar 1, 2023May 15, 2023Aug 15, 2023Nov 15, 2023May 13, 2024Aug 14, 2024Nov 14, 2024Feb 10, 2025May 15, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-6.0797.41----------------------------------------------------------
EPS Actual-127.70-78.79642.86138.61-404.98153.04-171.50-129.07-265.24-45.04225.5761.99-48.06-55.1479.82-93.17-184.55-51.1617.45-194.91-533.15-271.96136.46-72.4511.09-178.08223.22-212.96-160.20131.45378.12146.42-641.362.49286.12387.09-87.75133.09545.5183.31457.47669.83397.36700.70644.76775.34477.2857.17131.10-20.91183.61271.12-122.56-249.42-72.63-293.3920.45-143.61134.14297.47
Surprise-2003.79%-180.88%----------------------------------------------------------
TimingPre-market-------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-market------------------Pre-market-Pre-marketPre-market-----

Key Statistics & Ratios

Market Cap521.89B
Enterprise Value906.75B
Trailing P/E0.00
Forward P/E163.93
PEG Ratio0.00
Price / Sales0.82
Price / Book0.99
Revenue (TTM)633.53B
Gross Profit (TTM)62.92B
EBITDA20.94B
Profit Margin1.01%
Operating Margin1.86%
Return on Equity1.20%
Return on Assets0.04%
Shares Outstanding20.71M
Shares Float13.64M
Beta0.70
Dividend Yield0.39%
Dividend Rate100.00
Payout Ratio32.42%

Dividends

20251×
100.00Dec 29, 2025
20241×
238.10Dec 27, 2024
20231×
226.76Dec 27, 2023
20222×
100000.00Dec 29, 2022221.23Dec 28, 2022
20211×
172.66Dec 29, 2021
20201×
123.26Dec 29, 2020
20191×
139.29Dec 27, 2019
20181×
120.25Dec 27, 2018
20171×
39.11Dec 27, 2017
20161×
37.22Dec 28, 2016
20151×
36.31Dec 29, 2015
20141×
36.31Dec 29, 2014
20131×
70.86Dec 27, 2013
20121×
53.14Dec 27, 2012
20111×
106.29Dec 28, 2011
20101×
177.14Dec 29, 2010
20091×
100.09Dec 29, 2009
20081×
78.12Dec 29, 2008
20071×
95.27Dec 27, 2007
20061×
185.89Dec 27, 2006
20051×
90.68Dec 28, 2005
20041×
88.47Dec 29, 2004
20031×
123.85Dec 29, 2003

Stock Splits

  • Dec 29, 20251.05:1
  • Dec 27, 20241.05:1
  • Dec 27, 20231.025:1
  • Dec 28, 20221.025:1
  • Apr 19, 202210:1
  • Dec 29, 20211.025:1
  • Dec 29, 20201.025:1
  • Dec 27, 20191.025:1
  • Dec 27, 20181.025:1
  • Dec 27, 20171.025:1
  • Dec 28, 20161.025:1
  • Dec 29, 20151.025:1
  • Dec 29, 20141.025:1
  • Dec 29, 20091.025:1
  • Dec 27, 20071.025:1
  • Dec 27, 20061.025:1
  • Dec 28, 20051.025:1