Cheil Grinding

Cheil Grinding

001560 · KO · Industrials / Tools & Accessories

8,750.00KRW-140.00 (-1.57%)

Price History

Full chart

Market Stats

Previous Close8,890.00
Open8,970.00
Day Range8,750.00 – 8,970.00
52-Week Range8,030.00 – 12,900.00
Volume1.28K
Market Cap60.56B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield7.95%
Beta-0.14
50-Day Avg8,915.00
200-Day Avg9,856.75

About

Cheil Grinding Wheel Ind. Co., Ltd. manufactures and sells grinding wheel products in South Korea. The company products include angular grinding wheels, balance equipment, ball bearings, cam shaft grinding wheels, CBN cam shaft crinding wheels, CBN centerless grinding wheels, CBN internal grinding wheels, CFRP products, depressed center wheels, discs, dressers, dust safety suits, epoxy grinding wheels, flexible discs, FLUTE wheels, gear grinding wheels, general centerless grinding wheels, general crank shaft grinding wheels, general cut off wheels, gloves, knife grinding wheels, lapping wheels, large diameter cut off wheels, LCD grinding wheels, masks, and metal honing products. It also offers MgO grinding wheels, mounted point wheels, needle grinding wheels, on-line roll grindings, paper and fiber discs, rail cut off and grinding wheels, rubber regulating wheels, segment and sharpening stones, single edged gear grinding wheels, slab and billet grinding wheels, snagging wheels, square and wheel sandpaper, super thin cut off wheels, tungsten carbide burr products, and vitrified general purpose grinding wheels. The company also exports its products to Asia, the Middle East, Oceania, Canada, the United States, Central and South America, Europe, and Africa. Cheil Grinding Wheel Ind. Co., Ltd. was founded in 1955 and is headquartered in Pohang, South Korea.

Company Details

  • SectorIndustrials
  • IndustryTools & Accessories
  • CEOMr. Yu-In Oh
  • Employees0
  • Headquarters34, DaeSong-ro 101beon-gil, Pohang, South Korea, Korea
  • Websitehttps://www.grinding.co.kr

Leadership

  • Mr. Yu-In OhChairman & Co-CEO · b. 1950
  • Seung-Gwang LeeCo-Chief Executive Officer
  • Mr. Jae-young LeeMD, CTO & Internal Director · b. 1964
  • Mr. Young Oh JeonDirector of Marketing Division · b. 1969

Financials

Income Statement

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue70.97B80.19B87.70B86.10B85.92B88.24B86.58B86.41B82.45B82.19B81.07B73.16B79.75B83.44B85.24B81.97B78.90B
Growth (%)-+13.00%+9.36%-1.83%-0.21%+2.70%-1.89%-0.19%-4.58%-0.31%-1.36%-9.75%+9.00%+4.62%+2.16%-3.83%-3.75%
Cost of Revenue53.78B59.76B66.02B65.18B66.10B66.25B70.97B70.75B65.67B66.23B63.83B59.91B62.36B66.21B65.37B62.41B61.10B
Gross Profit----16.34B18.71B15.61B15.66B16.78B15.96B17.24B13.26B17.39B17.22B19.87B19.56B17.79B
Gross Margin----19.02%21.20%18.03%18.12%20.36%19.42%21.27%18.12%21.81%20.64%23.31%23.87%22.55%
Operating Expense----11.22B11.85B11.50B11.48B10.49B10.35B10.31B9.68B10.78B12.09B11.98B13.81B13.55B
Operating Income6.34B9.14B8.08B6.71B5.12B6.86B4.11B4.18B6.30B5.61B6.93B3.58B6.60B5.13B7.89B5.75B4.24B
Operating Margin8.94%11.40%9.21%7.80%5.96%7.77%4.75%4.83%7.63%6.83%8.54%4.89%8.28%6.15%9.26%7.02%5.38%
EBITDA--------8.66B10.16B11.56B7.54B10.91B5.17B15.87B10.42B19.61B
EBITDA Margin--------10.51%12.36%14.26%10.30%13.68%6.20%18.62%12.71%24.85%
Net Income6.90B8.38B7.44B7.25B6.64B6.50B2.64B4.66B4.00B5.38B6.40B3.26B6.08B2.19B10.90B5.99B13.63B
Net Income Margin9.73%10.45%8.49%8.42%7.73%7.37%3.05%5.39%4.86%6.54%7.89%4.46%7.63%2.62%12.79%7.31%17.28%
R&D-343.79M477.11M668.72M741.95M589.71M471.97M563.57M474.56M690.59M803.73M757.58M794.23M780.43M804.45M1.19B1.07B
R&D as % of Total Revenue-0.43%0.54%0.78%0.86%0.67%0.55%0.65%0.58%0.84%0.99%1.04%1.00%0.94%0.94%1.45%1.35%
Interest Expense000000000328.99M185.51M80.96M3.02M898.00K1.76M966.00K882.00K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.40%0.23%0.11%0.00%0.00%0.00%0.00%0.00%

Balance Sheet

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets78.95B83.02B92.50B97.86B90.07B96.65B97.39B98.36B98.98B98.37B102.50B98.71B106.47B104.12B106.62B116.09B121.23B
Total Liabilities21.15B18.19B22.54B22.07B27.87B31.11B30.58B27.96B26.15B21.53B18.49B12.77B13.58B11.95B10.79B16.86B12.41B
Total Equity57.80B64.83B69.92B75.72B62.17B65.50B66.72B70.28B72.64B76.80B83.96B85.89B92.82B92.08B95.72B99.11B108.69B
Cash3.47B2.76B2.63B7.52B5.02B8.25B12.66B19.33B14.30B18.75B13.08B16.11B11.75B7.65B9.19B17.47B37.97B

Cash Flow

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow7.74B5.75B4.85B13.28B7.26B9.72B8.76B12.06B6.19B5.71B6.87B10.38B3.66B4.49B12.20B6.80B8.08B
Investing Cash Flow----3.83B-7.48B-4.22B-629.03M-8.10B4.46B-7.68B369.00M-4.95B----
Financing Cash Flow2.40B----13.59B658.38M-126.25M-4.77B-2.69B-5.70B-4.84B-7.24B-3.14B----
Capital Expenditure3.34B3.43B6.38B4.97B3.54B4.13B2.50B2.60B4.15B4.08B2.87B1.86B2.05B2.61B4.13B810.74M5.05B
Free Cash Flow--------1.98B1.62B4.00B8.52B1.44B1.88B8.08B5.99B3.03B
Dividends Paid768.54M1.44B1.54B1.60B1.60B1.50B1.50B1.20B1.20B1.35B1.50B1.65B1.65B1.99B1.94B2.06B2.15B
FCF to OCF--------31.94%28.42%58.27%82.05%39.25%41.89%66.20%88.08%37.51%
Dividend Paid to FCF--------60.66%83.16%37.46%19.37%114.80%106.02%24.06%34.46%70.78%

Earnings

Report DateDec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------------
EPS Actual172.00188.78279.20252.44174.25259.58139.66137.41210.08173.24184.72106.44332.89186.96137.36192.43240.18377.1257.3422.19153.0441.57135.39116.27242.64200.0062.61173.98117.23239.103.53120.84221.39112.24262.31230.02252.12212.92158.06155.8990.05140.7448.58226.96241.30203.08141.41272.11137.99-257.97144.50266.10278.62774.59212.71305.68239.73157.14179.31126.771532.28253.46134.92280.85343.55
Surprise-----------------------------------------------------------------
Timing-----------------------------------------------------------------

Key Statistics & Ratios

Market Cap60.56B
Enterprise Value21.73B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.74
Price / Book0.55
Revenue (TTM)81.77B
Gross Profit (TTM)19.63B
EBITDA8.38B
Profit Margin8.23%
Operating Margin9.58%
Return on Equity6.28%
Return on Assets3.17%
Shares Outstanding6.64M
Shares Float1.54M
Beta-0.14
Dividend Yield7.95%
Dividend Rate721.00
Payout Ratio71.19%

Dividends

20251×
721.00Dec 29, 2025
20241×
320.00Dec 27, 2024
20231×
300.00Dec 27, 2023
20221×
270.00Dec 28, 2022
20211×
270.00Dec 29, 2021
20201×
220.00Dec 29, 2020
20191×
220.00Dec 27, 2019
20181×
200.00Dec 27, 2018
20171×
180.00Dec 27, 2017
20161×
160.00Dec 28, 2016
20151×
160.00Dec 29, 2015
20141×
200.00Dec 29, 2014
20131×
200.00Dec 27, 2013
20121×
160.00Dec 27, 2012
20111×
160.00Dec 28, 2011
20101×
160.00Dec 29, 2010
20091×
150.00Dec 29, 2009
20081×
80.00Dec 29, 2008
20071×
150.00Dec 27, 2007
20061×
100.00Dec 27, 2006
20051×
75.00Dec 28, 2005

Stock Splits

  • Feb 18, 20082:1