YOLFTbeta
Shin Hwa Silup

Shin Hwa Silup

001770 · KO · Consumer Cyclical / Packaging & Containers

3,925.00KRW+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close3,925.00
Open3,925.00
Day Range3,925.00 – 3,925.00
52-Week Range4,200.00 – 18,672.53
Volume0
Market Cap5.19B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield4.68%
Beta0.78
50-Day Avg8,672.70
200-Day Avg13,738.48

About

Shin Hwa Dynamics Co.,Ltd. manufactures and sells tin plates. Its electrolytic tinplate steel sheet is used as a packaging material in canned vegetables and fruits, paint container, oil container, medicine tin can, and general tin cans, as well as batteries and crown caps for bottles. The company was formerly known as Shin Hwa Sil Up Co.,Ltd and changed its name to Shin Hwa Dynamics Co., Ltd. in July 2021. Shin Hwa Dynamics Co., Ltd. was founded in 1956 and is headquartered in Ansan-Si, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryPackaging & Containers
  • CEOMr. Jeong-Guk Shin
  • Employees0
  • Headquarters31, Beonnyeong 2-ro, Ansan-Si, South Korea, 15410, Korea
  • Websitehttps://www.shinhwatp.co.kr

Leadership

  • Mr. Jeong-Guk ShinCEO, President & Representative Director · b. 1947
  • Hyun-Jun KimManaging Director of Trade Department, Team Chief of Export and Inside Director · b. 1951
  • Mr. Sang-Kook ParkTeam Chief of Local Sales, Department Manager of Sales and Inside Director · b. 1959
  • Baek Gu-HyunTeam Chief of Quality & Production, Managing Director and Director · b. 1957

Financials

Income Statement

Currency: KRW2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue77.05B62.01B57.21B70.16B61.28B71.64B74.11B77.33B104.77B125.26B106.29B106.60B100.40B
Growth (%)--19.52%-7.74%+22.63%-12.66%+16.92%+3.44%+4.34%+35.49%+19.56%-15.14%+0.29%-5.82%
Cost of Revenue73.72B57.49B50.15B64.82B54.59B64.78B68.89B72.29B95.32B107.70B101.46B107.15B94.13B
Gross Profit3.33B4.52B7.06B5.33B6.68B6.86B5.22B5.04B9.45B17.56B4.84B-546.13M6.27B
Gross Margin4.32%7.29%12.34%7.60%10.91%9.58%7.04%6.52%9.02%14.02%4.55%-0.51%6.24%
Operating Expense4.15B3.05B4.43B4.73B8.49B3.68B4.21B4.81B2.56B3.38B4.02B3.48B3.31B
Operating Income-819.95M1.47B2.63B605.65M-1.81B3.18B1.01B231.75M6.89B14.18B816.03M-4.03B2.96B
Operating Margin-1.06%2.38%4.60%0.86%-2.95%4.44%1.37%0.30%6.57%11.32%0.77%-3.78%2.95%
EBITDA-----1.47B4.27B2.30B1.59B8.09B14.98B1.57B2.42B3.58B
EBITDA Margin-----2.39%5.97%3.10%2.06%7.73%11.96%1.48%2.27%3.56%
Net Income-2.00B505.48M1.93B576.36M-2.08B2.23B963.22M489.05M5.79B10.82B110.30M2.93B1.97B
Net Income Margin-2.59%0.82%3.38%0.82%-3.39%3.11%1.30%0.63%5.53%8.64%0.10%2.75%1.96%
Interest Expense00000545.28M471.99M327.00M265.37M445.73M534.12M421.76M299.90M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.76%0.64%0.42%0.25%0.36%0.50%0.40%0.30%

Balance Sheet

Currency: KRW2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets81.43B74.35B69.57B70.14B70.24B64.58B65.31B64.20B71.04B88.29B84.77B81.97B80.59B
Total Liabilities43.71B36.54B30.16B30.80B33.40B30.54B31.15B29.60B30.44B36.84B33.50B28.36B25.19B
Total Equity37.72B37.82B39.42B39.35B36.84B34.03B34.16B34.60B40.60B51.46B51.27B53.62B55.40B
Cash5.31B2.72B4.34B5.45B6.08B8.73B7.01B8.04B4.92B18.18B3.23B13.56B2.27B
Net Debt----12.42B6.47B7.19B5.66B8.78B-8.77B-7.73B

Cash Flow

Currency: KRW2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-644.74M4.11B6.15B4.39B1.93B6.13B2.50B2.64B-770.58M14.17B-11.35B3.60B-5.81B
Investing Cash Flow638.98M-254.06M540.30M339.60M-519.63M-39.00M-3.05B-774.07M-2.22B----
Financing Cash Flow-4.93B-6.44B-5.07B-3.58B-782.72M-3.42B-1.12B-641.49M-127.25M----
Capital Expenditure59.82M26.35M62.05M90.83M579.37M341.48M72.78M1.24B2.37B928.75M2.05B1.69B3.69B
Free Cash Flow----1.35B5.79B2.40B1.42B-3.40B13.24B-13.41B1.90B-9.50B
Dividends Paid364.46M182.23M242.98M425.21M303.72M121.49M121.49M121.49M121.49M121.49M121.49M121.49M121.49M
FCF to OCF----69.97%94.43%96.09%53.81%440.65%93.44%118.10%52.94%163.56%
Dividend Paid to FCF----22.50%2.10%5.05%8.57%-3.58%0.92%-0.91%6.38%-1.28%

Earnings

Report DateJun 30, 2008Sep 30, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Mar 28, 2024Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------------
EPS Actual1794.642043.002104.071249.10477.501696.00834.201254.07837.4271.17477.50-52.00374.00-138.11719.37458.91-20.14-685.16-303.34-358.47-456.41-527.17214.8722.66144.8733.67600.46340.28600.9448.72-1019.69-353.40106.371741.14-125.99599.88821.38-3006.04176.43326.00172.74-139.93328.04-53.86365.77152.9172.76-241.09316.23254.64239.301632.76957.571938.411619.872582.862939.541763.16333.47-40.08158.69-361.30-907.711848.06-1117.472587.21547.4581.25625.69366.02-61.90-377.09
Surprise------------------------------------------------------------------------
Timing-------------------------------------------------------------Pre-market----------

Key Statistics & Ratios

Market Cap5.19B
Enterprise Value8.42B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.05
Price / Book0.10
Revenue (TTM)100.77B
Gross Profit (TTM)3.76B
EBITDA1.89B
Profit Margin0.67%
Operating Margin-1.97%
Return on Equity1.23%
Return on Assets0.55%
Shares Outstanding1.21M
Shares Float597.94K
Beta0.78
Dividend Yield4.68%
Dividend Rate200.00
Payout Ratio36.18%

Dividends

20251×
200.00Dec 29, 2025
20241×
100.00Dec 27, 2024
20231×
100.00Dec 27, 2023
20222×
100.00Dec 28, 2022100.00Jan 27, 2022
20211×
100.00Dec 29, 2021
20201×
100.00Dec 29, 2020
20191×
100.00Dec 27, 2019
20181×
100.00Dec 27, 2018
20171×
100.00Dec 27, 2017
20161×
250.00Dec 28, 2016
20151×
350.00Dec 29, 2015
20141×
200.00Dec 29, 2014
20131×
150.00Dec 27, 2013
20121×
300.00Dec 27, 2012
20111×
300.00Dec 28, 2011
20101×
350.00Dec 29, 2010
20091×
500.00Dec 29, 2009
20081×
600.00Dec 29, 2008
20071×
350.00Dec 27, 2007
20061×
250.00Dec 27, 2006
20051×
350.00Dec 28, 2005
20041×
500.00Dec 29, 2004
20031×
400.00Dec 29, 2003