YOLFTbeta
Vivien Corp

Vivien Corp

002070 · KO · Consumer Cyclical / Apparel Manufacturing

3,135.00KRW-40.00 (-1.26%)

Price History

Full chart

Market Stats

Previous Close3,175.00
Open3,110.00
Day Range2,860.00 – 3,205.00
52-Week Range2,975.00 – 11,520.00
Volume12.27K
Market Cap11.40B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.51
50-Day Avg4,887.90
200-Day Avg5,880.72

About

Vivien Corporation, together with its subsidiaries, manufactures women's underwear in South Korea. The company offers its products under the VIVIEN, BBM, Maternity, GENTOFF, SUVIVIEN, DELOR, Rosebud, and PANDORA brands. It sells its products through direct stores, department store, discount store, specialty store, and online shopping. The company was formerly known as Namyeung Vivien Corporation and changed its name to Vivien Corporation in August 2020. The company was founded in 1957 and is headquartered in Seoul, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryApparel Manufacturing
  • CEOMr. Young-seop Son
  • Employees203
  • Headquarters52, Seobinggo-ro 51-gil, Seoul, South Korea, Korea
  • Websitehttps://www.vivien.co.kr

Leadership

  • Mr. Young-seop SonChairman & CEO · b. 1967

Financials

Income Statement

Currency: KRW2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue231.77B366.89B234.83B165.73B159.71B155.42B160.56B77.21B175.80B193.20B235.21B238.47B241.71B216.71B209.17B207.50B215.17B211.39B200.09B183.30B187.86B213.05B217.30B221.74B222.45B
Growth (%)-+58.30%-35.99%-29.43%-3.63%-2.69%+3.31%-51.91%+127.70%+9.89%+21.75%+1.38%+1.36%-10.34%-3.48%-0.80%+3.70%-1.76%-5.35%-8.39%+2.49%+13.41%+1.99%+2.05%+0.32%
Cost of Revenue168.74B274.65B154.28B108.16B90.65B72.31B71.39B34.15B80.79B84.40B102.89B107.71B106.93B102.76B93.46B89.00B89.44B89.32B85.86B80.52B84.11B94.48B97.80B102.64B101.90B
Gross Profit------------123.98B112.81B115.70B118.50B125.73B122.07B114.23B102.78B103.76B118.57B119.50B119.11B120.54B
Gross Margin------------51.29%52.06%55.32%57.11%58.43%57.74%57.09%56.07%55.23%55.65%54.99%53.71%54.19%
Operating Expense------------130.03B128.05B123.86B120.47B127.24B126.59B114.69B100.77B102.34B0113.94B118.54B123.83B
Operating Income14.88B26.84B--1.95B10.65B10.38B1.99B9.29B10.76B5.51B--6.04B-15.24B-8.15B-1.97B-1.51B-4.52B-465.05M2.01B1.42B118.57B5.56B568.80M-3.28B
Operating Margin6.42%7.32%--1.22%6.85%6.47%2.58%5.28%5.57%2.34%--2.50%-7.03%-3.90%-0.95%-0.70%-2.14%-0.23%1.10%0.76%55.65%2.56%0.26%-1.48%
EBITDA-----------------710.67M-2.39B2.87B-43.78B4.60B-6.56B525.94M-645.68M6.30B
EBITDA Margin-----------------0.33%-1.13%1.43%-23.89%2.45%-3.08%0.24%-0.29%2.83%
Net Income12.72B14.99B--4.81B8.84B6.62B415.06M4.19B7.57B5.47B--4.94B170.81M6.52B-2.22B-1.69B-5.86B-2.22B-52.27B-3.21B-8.04B-7.78B-1.04B-15.33B
Net Income Margin5.49%4.09%--3.01%5.69%4.12%0.54%2.38%3.92%2.32%--2.04%0.08%3.11%-1.07%-0.79%-2.77%-1.11%-28.52%-1.71%-3.78%-3.58%-0.47%-6.89%
R&D-----------------------495.75M-
R&D as % of Total Revenue-----------------------0.22%-
Interest Expense00000000000000000574.62M922.06M3.50B3.19B4.24B5.97B6.26B6.11B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.27%0.46%1.91%1.70%1.99%2.75%2.82%2.75%

Balance Sheet

Currency: KRW2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets158.32B187.78B155.29B129.27B123.91B136.42B144.66B155.34B153.72B168.52B213.10B224.38B220.43B194.16B169.43B164.44B149.16B141.14B133.30B189.04B198.17B201.06B191.08B257.40B202.25B
Total Liabilities55.69B71.10B50.76B38.38B28.51B28.10B26.48B32.52B28.81B37.05B59.09B75.41B89.21B55.17B34.59B34.26B36.37B36.53B31.98B98.78B94.89B104.48B102.82B137.09B119.68B
Total Equity101.57B115.06B104.34B90.89B95.40B104.87B114.41B118.53B121.03B127.54B152.78B147.79B130.52B138.69B134.81B131.61B114.65B106.40B103.33B90.26B103.27B96.31B88.11B87.05B82.50B
Cash2.67B5.67B1.22B2.79B5.46B9.15B8.40B9.19B10.06B4.42B8.44B6.79B5.82B5.27B4.44B6.17B2.81B3.37B9.20B14.36B7.98B6.18B7.22B25.38B5.79B
Net Debt----------------7.07B6.36B-52.70B55.22B65.51B66.29B51.84B77.32B

Cash Flow

Currency: KRW2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-5.71B-2.06B18.36B14.63B3.00B2.89B4.70B6.93B---7.41B-11.10B-7.46B-2.93B-3.91B754.44M13.26B3.27B-3.34B-1.58B1.29B-2.61M8.61B
Investing Cash Flow--6.35B5.94B302.54M---495.38M---2.80B33.74B26.86B4.96B474.19M1.41B1.49B-104.76B-9.20B-9.09B---
Financing Cash Flow-12.33B7.01B------2.24B15.79B14.65B3.70B-23.61B-20.13B-222.22M-71.89M-1.52B-9.06B107.84B5.87B----
Capital Expenditure010.83B3.86B5.88B8.38B3.41B2.00B13.26B5.18B8.21B3.58B5.38B1.68B1.22B1.10B929.72M887.16M955.57M887.61M11.54B1.77B842.87M1.26B1.79B2.31B
Free Cash Flow-----------------5.06B-240.31M12.33B-8.35B-5.15B-2.42B30.18M-1.79B6.30B
Dividends Paid-2.06B1.91B1.53B417.67M731.97M1.29B1.29B650.40M1.32B1.65B3.09B1.74B2.62B999.10M1.30B1.32B1.29B908.14M------
FCF to OCF----------------129.32%-31.85%92.96%-255.08%154.24%153.41%2.34%68469.12%73.15%
Dividend Paid to FCF-----------------25.97%-538.86%7.37%------

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------
EPS Actual2896.173135.592496.15-3261.78986.181940.65454.83-132.20-3094.26-1244.70-690.47256.13-3155.2210249.44-2972.68-3954.45-1957.8717211.15-2820.23-5728.07-830.81-651.90-851.6371.12559.60-447.01319.54606.67-1337.46-599.53215.61-4369.05-1006.90-3186.46578.351464.45-2587.91-21578.80-1004.64-14791.50-369.332857.86883.37-4745.19-833.21-2913.88-1122.84820.18-1193.09-974.79175.14-1926.36-771.48775.692630.62-3160.28-860.801527.46-1501.10-4163.87-1501.86-592.78
Surprise--------------------------------------------------------------
Timing--------------------------------------------------------------

Key Statistics & Ratios

Market Cap11.40B
Enterprise Value95.44B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.06
Price / Book0.13
Revenue (TTM)204.23B
Gross Profit (TTM)105.74B
EBITDA-6.74B
Profit Margin-11.74%
Operating Margin-1.00%
Return on Equity-12.56%
Return on Assets-2.39%
Shares Outstanding3.00M
Shares Float175.31K
Beta0.51
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20191×
20.00Dec 27, 2019
20181×
1506.02Dec 27, 2018
20171×
1506.02Dec 27, 2017
20161×
1506.02Dec 28, 2016
20151×
1506.02Dec 29, 2015
20141×
1506.02Dec 29, 2014
20131×
3012.05Dec 27, 2013
20121×
1882.53Dec 27, 2012
20111×
2259.04Dec 28, 2011
20101×
1882.53Dec 29, 2010
20091×
1506.02Dec 29, 2009
20082×
753.01Dec 29, 20081506.02Jun 27, 2008
20071×
1506.02Jun 28, 2007
20061×
1129.52Jun 29, 2006
20051×
753.01Jun 29, 2005
20041×
2259.04Jun 29, 2004
20031×
2259.04Jun 27, 2003
20021×
2259.04Jun 27, 2002
20011×
1506.02Jun 28, 2001
20001×
1506.02Jun 29, 2000
19991×
74.97Jun 29, 1999
19981×
49.98Jun 29, 1998
19971×
49.98Jun 28, 1997

Stock Splits

  • Jul 31, 20262:1
  • Apr 14, 20260.0332:1
  • Aug 21, 20201:5
  • Feb 6, 202010:1
  • Apr 28, 20105:1
  • May 2, 20001.6667:1