YOLFTbeta
Samick Music I

Samick Music I

002450 · KO · Technology / Electronic Components

1,008.00KRW-5.00 (-0.49%)

Price History

Full chart

Market Stats

Previous Close1,013.00
Open1,005.00
Day Range1,001.00 – 1,018.00
52-Week Range1,045.00 – 1,361.00
Volume89.75K
Market Cap82.72B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield4.60%
Beta0.49
50-Day Avg1,118.88
200-Day Avg1,190.19

About

SAMICK MUSICAL INSTRUMENT Co., Ltd, together with subsidiaries, manufactures, and sells musical instruments in South Korea. It offers pianos, digital pianos and audios, DJ, guitar and bass products, ukulele, and orchestra, as well as musical instruments for teaching materials. The company also sells its products online. The company was founded in 1958 and is headquartered in Eumseong-eup, South Korea.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Min-Soo Kim
  • Employees37
  • Headquarters313 Soi-ro, Eumseong-eup, South Korea, Korea
  • Websitehttps://www.samick.co.kr

Leadership

  • Mr. Min-Soo KimCEO & Director · b. 1975
  • Mr. KangRok LeeVP & Director · b. 1962

Financials

Income Statement

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue196.63B171.50B180.39B168.59B190.20B143.50B113.25B107.91B127.94B114.00B135.27B164.70B155.58B158.44B155.11B160.73B208.65B262.41B240.04B265.39B247.86B295.43B325.70B247.93B230.38B224.44B
Growth (%)--12.78%+5.18%-6.54%+12.82%-24.56%-21.08%-4.72%+18.56%-10.90%+18.66%+21.76%-5.54%+1.84%-2.10%+3.62%+29.81%+25.77%-8.52%+10.56%-6.61%+19.19%+10.25%-23.88%-7.08%-2.58%
Cost of Revenue147.03B131.75B148.91B114.18B135.89B108.78B87.72B77.29B94.47B82.09B98.00B119.47B106.31B107.51B104.56B112.46B134.65B181.69B169.00B185.49B180.17B213.37B258.60B190.00B174.16B169.88B
Gross Profit-------------47.87B47.75B48.27B74.00B80.71B71.04B79.90B67.69B82.06B67.10B57.93B56.22B54.56B
Gross Margin-------------30.22%30.79%30.03%35.46%30.76%29.59%30.11%27.31%27.78%20.60%23.36%24.40%24.31%
Operating Expense-------------30.36B28.88B33.51B60.63B74.99B47.11B52.21B47.50B48.71B55.54B51.30B50.24B52.28B
Operating Income20.58B10.32B-7.26B5.71B4.68B-4.74B4.63B7.46B11.72B8.95B12.19B17.51B18.87B14.76B13.36B5.72B23.92B27.69B20.19B33.35B11.56B6.63B5.98B2.28B
Operating Margin10.47%6.02%-4.31%3.00%3.26%-4.40%3.62%6.55%8.66%5.43%7.84%11.05%12.17%9.18%6.41%2.18%9.97%10.43%8.15%11.29%3.55%2.67%2.60%1.02%
EBITDA-----------------18.90B39.88B37.38B38.65B61.13B43.43B27.22B29.77B44.17B
EBITDA Margin-----------------7.20%16.61%14.09%15.59%20.69%13.33%10.98%12.92%19.68%
Net Income--110.77B13.69B-8.56B3.16B4.67B1.66B8.06B4.39B2.17B7.67B46.11B10.70B8.28B6.32B-5.30B13.82B13.65B10.04B24.58B15.10B3.42B3.15B17.61B
Net Income Margin--61.41%8.12%-5.96%2.79%4.33%1.29%7.07%3.25%1.32%4.93%29.10%6.90%5.15%3.03%-2.02%5.76%5.14%4.05%8.32%4.64%1.38%1.37%7.85%
R&D----------169.03M---------------
R&D as % of Total Revenue----------0.12%---------------
Interest Expense00000000000000000012.29B11.81B11.08B7.31B6.43B6.86B6.40B6.01B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%5.12%4.45%4.47%2.47%1.97%2.77%2.78%2.68%

Balance Sheet

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets336.99B322.16B304.11B282.63B273.53B219.19B199.86B211.04B263.49B271.98B302.99B351.81B322.97B344.77B378.84B408.47B414.02B599.79B594.36B612.85B622.37B585.30B521.56B534.16B524.98B514.46B
Total Liabilities343.77B342.85B175.08B151.52B159.09B102.01B84.72B90.39B134.07B134.71B162.57B207.23B178.98B163.06B166.33B190.38B189.58B393.17B382.88B388.69B399.47B331.39B260.91B271.96B252.83B234.56B
Total Equity--122.50B122.81B104.33B117.07B114.96B120.04B128.61B133.61B137.53B144.27B143.79B181.49B211.73B217.46B223.91B214.48B211.19B224.31B223.08B254.98B261.36B262.96B273.08B281.14B
Cash15.67B4.30B12.06B8.41B8.87B9.67B9.04B7.61B8.00B6.27B6.43B14.19B17.07B17.86B50.83B74.00B55.41B33.16B31.24B24.20B78.47B104.29B81.89B89.12B97.66B103.85B
Net Debt-----------------262.66B278.12B284.64B248.35B134.60B101.00B92.41B68.94B49.39B

Cash Flow

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-6.91B11.20B318.14M----3.07B14.19B-151.84M10.43B-1.98B29.87B4.02B-14.72B5.23B-15.07B5.48B38.06B15.74B23.35B26.76B35.15B28.05B
Investing Cash Flow13.43B-35.81B24.22B4.88B19.24B20.17B-----17.85B38.23B-3.70B-3.38B-15.93B-37.58B3.38B-4.40B1.79B103.26B----
Financing Cash Flow----3.17B--10.77B21.55B11.91B25.78B32.18B--36.21B7.88B20.68B11.19B11.01B9.27B-8.18B15.10B-95.19B----
Capital Expenditure3.30B1.21B3.23B19.66B3.19B4.91B5.18B7.84B5.83B1.47B1.56B8.34B3.11B4.20B6.38B31.98B9.74B6.98B13.97B12.41B7.73B4.61B11.82B10.66B3.13B18.52B
Free Cash Flow------------------1.82B-29.04B-6.85B30.99B11.12B11.52B16.11B32.02B9.53B
Dividends Paid------3.53B-3.03M-1.97B2.12B2.12B3.28B3.28B3.94B3.94B3.94B4.28B4.18B4.18B4.18B4.15B4.05B4.05B3.80B
FCF to OCF------------------34.82%192.66%-125.04%81.44%70.67%49.36%60.18%91.10%33.96%
Dividend Paid to FCF------------------216.68%-14.73%-61.00%13.47%37.54%35.99%25.15%12.65%39.90%

Earnings

Report DateNov 12, 2006Jun 2, 2010Sep 1, 2010Dec 1, 2010Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 29, 2014Nov 28, 2014Mar 2, 2015May 15, 2015Aug 16, 2015Nov 15, 2015Feb 26, 2016May 12, 2016Aug 16, 2016Nov 11, 2016May 15, 2017Aug 14, 2017Nov 12, 2017Feb 23, 2018May 13, 2018Aug 13, 2018Nov 12, 2018Feb 21, 2019May 12, 2019Aug 13, 2019Nov 10, 2019Feb 25, 2020May 12, 2020Aug 14, 2020Nov 12, 2020Feb 23, 2021May 16, 2021Aug 17, 2021Nov 14, 2021Feb 23, 2022Jun 7, 2022Aug 16, 2022Nov 14, 2022Feb 28, 2023May 15, 2023Aug 14, 2023Nov 14, 2023Mar 19, 2024May 14, 2024Aug 14, 2024Nov 14, 2024Mar 19, 2025May 15, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate27.00----------------------------------------------------------------
EPS Actual-20.000.000.0033.0034.2215.2011.68-31.040.1964.941.35-18.6338.2073.38557.57-73.0068.55-17.4537.9740.0053.0716.2869.91-45.6820.2133.00-4.2140.6110.2032.92-89.00100.00-26.0082.005.75101.4369.7745.03-52.8252.00-7.0015.0068.58126.00475.0083.00-389.99-392.51-18.94138.51-175.3942.08-14.7619.48-4.57132.48-63.40-34.30-1.0163.46198.6114.06-54.27166.98408.81
Surprise-174.07%----------------------------------------------------------------
TimingAfter-hours----------------Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hours-Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hours---Pre-marketAfter-hours-Pre-marketAfter-hoursPre-marketPre-market--Pre-market-----

Key Statistics & Ratios

Market Cap82.72B
Enterprise Value233.47B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.37
Price / Book0.25
Revenue (TTM)224.92B
Gross Profit (TTM)63.45B
EBITDA27.18B
Profit Margin18.44%
Operating Margin4.80%
Return on Equity13.57%
Return on Assets1.02%
Shares Outstanding76.03M
Shares Float37.62M
Beta0.49
Dividend Yield4.60%
Dividend Rate50.00
Payout Ratio9.34%

Dividends

20251×
50.00Dec 29, 2025
20241×
50.00Dec 27, 2024
20231×
50.00Dec 27, 2023
20221×
50.00Dec 28, 2022
20211×
50.00Dec 29, 2021
20201×
50.00Dec 29, 2020
20191×
50.00Dec 27, 2019
20181×
50.00Dec 27, 2018
20171×
50.00Dec 27, 2017
20161×
50.00Dec 28, 2016
20151×
50.00Dec 29, 2015
20141×
50.00Dec 29, 2014
20131×
50.00Dec 27, 2013
20111×
30.00Dec 28, 2011
20101×
30.00Dec 29, 2010
20091×
30.00Dec 29, 2009
20051×
50.00Dec 28, 2005

Stock Splits

  • Jan 26, 19991:5