Amore Group

002790 · KO · Consumer Defensive / Household & Personal Products

26,300.00KRW-250.00 (-0.94%)

Price History

Full chart

Market Stats

Previous Close26,550.00

Open26,250.00

Day Range26,000.00 – 26,450.00

52-Week Range19,950.00 – 35,460.05

Volume56.88K

Market Cap2.14T

P/E (TTM)0.00

Forward P/E28.57

Dividend Yield1.49%

Beta0.83

50-Day Avg26,025.00

200-Day Avg26,720.75

About

AMOREPACIFIC Holdings Corp., through its subsidiaries, engages in manufacturing, marketing, and trading of cosmetics, household goods, and health functional foods in Korea, Asia, North America, and internationally. The company offers perfumes, medical and inner beauty products, beauty devices, haircare, body care, and dental care products. It also provides tea culture products. The company was formerly known as AMOREPACIFIC Group and changed its name to AMOREPACIFIC Holdings Corp. in April 2025. AMOREPACIFIC Holdings Corp. was incorporated in 1945 and is headquartered in Seoul, South Korea.

Company Details

SectorConsumer Defensive
IndustryHousehold & Personal Products
CEOMr. Kyungbae Suh
Employees52
Headquarters100, Hangang-daero, Seoul, South Korea, Korea
Websitehttps://www.apgroup.com

Leadership

Mr. Kyungbae SuhCEO & Chairman · b. 1963
Mr. Seunghwan KimCEO, Executive Vice President of Strategy Unit & Executive Director · b. 1970
Genebong KimChief Compliance Officer & Head of Legal Division
Mr. Hyung-Kwon JungExecutive Vice President of HR Unit
JinPyo LeeManager

Financials

Income Statement

Currency: KRW	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: KRW	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	915.95B	1.11T	1.28T	1.34T	1.27T	1.35T	779.33B	1.64T	1.91T	2.22T	2.67T	3.06T	3.43T	3.90T	4.71T	5.66T	6.70T	6.03T	6.08T	6.28T	4.93T	5.33T	4.49T	4.02T	4.26T	4.62T
Growth (%)	-	+21.07%	+15.30%	+4.56%	-4.88%	+6.25%	-42.32%	+110.97%	+15.97%	+16.38%	+20.51%	+14.37%	+12.20%	+13.51%	+20.96%	+20.15%	+18.31%	-9.98%	+0.81%	+3.39%	-21.55%	+8.03%	-15.60%	-10.54%	+5.93%	+8.53%
Cost of Revenue	276.09B	332.19B	412.03B	442.53B	409.06B	407.58B	241.08B	448.78B	555.95B	613.31B	688.83B	910.66B	951.03B	1.12T	1.23T	1.41T	1.64T	1.61T	1.62T	1.64T	1.37T	1.46T	1.35T	1.17T	1.20T	1.22T
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	2.70T	3.40T	4.25T	5.06T	4.41T	4.46T	4.64T	3.56T	3.86T	3.15T	2.86T	3.06T	3.40T
Gross Margin	-	-	-	-	-	-	-	-	-	-	-	-	-	69.21%	72.24%	75.01%	75.50%	73.23%	73.37%	73.87%	72.19%	72.56%	70.02%	71.02%	71.82%	73.59%
Operating Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	2.23T	2.74T	3.33T	3.97T	3.68T	3.91T	4.14T	3.41T	3.51T	2.88T	2.70T	2.81T	3.03T
Operating Income	148.16B	189.48B	206.19B	211.75B	197.20B	218.93B	145.86B	221.15B	233.07B	310.10B	370.08B	434.66B	449.09B	469.75B	659.09B	913.64B	1.08T	731.49B	549.47B	498.25B	150.66B	356.17B	271.90B	152.00B	249.28B	368.00B
Operating Margin	16.18%	17.09%	16.13%	15.84%	15.51%	16.20%	18.72%	13.45%	12.22%	13.97%	13.84%	14.21%	13.09%	12.06%	13.99%	16.14%	16.17%	12.13%	9.04%	7.93%	3.06%	6.69%	6.05%	3.78%	5.85%	7.96%
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	971.33B	850.37B	1.04T	588.36B	858.46B	625.67B	629.52B	987.24B	698.20B
EBITDA Margin	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	16.11%	13.99%	16.49%	11.93%	16.12%	13.92%	15.65%	23.18%	15.10%
Net Income	79.50B	112.99B	136.00B	184.50B	145.66B	158.55B	121.88B	53.71B	69.48B	79.75B	101.48B	136.41B	141.78B	149.49B	204.63B	260.44B	342.39B	202.61B	142.29B	133.73B	10.38B	180.00B	62.24B	119.30B	252.03B	124.04B
Net Income Margin	8.68%	10.19%	10.64%	13.80%	11.45%	11.73%	15.64%	3.27%	3.64%	3.59%	3.79%	4.46%	4.13%	3.84%	4.34%	4.60%	5.11%	3.36%	2.34%	2.13%	0.21%	3.38%	1.38%	2.97%	5.92%	2.68%
R&D	-	-	-	-	-	-	-	-	-	-	58.93B	7.51B	-	83.17B	97.11B	78.72B	100.13B	93.44B	97.51B	98.61B	91.01B	105.56B	98.63B	104.30B	104.44B	105.55B
R&D as % of Total Revenue	-	-	-	-	-	-	-	-	-	-	2.20%	0.25%	-	2.14%	2.06%	1.39%	1.50%	1.55%	1.60%	1.57%	1.85%	1.98%	2.19%	2.59%	2.45%	2.28%
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.56B	26.40B	22.91B	14.32B	14.59B	16.66B	29.11B	22.57B
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.07%	0.42%	0.46%	0.27%	0.32%	0.41%	0.68%	0.49%

Balance Sheet

Currency: KRW	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: KRW	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	871.10B	984.36B	1.09T	1.33T	1.41T	1.47T	2.43T	2.57T	2.74T	2.98T	3.31T	4.25T	4.52T	4.92T	5.50T	6.15T	7.09T	7.34T	7.39T	8.28T	7.79T	8.04T	7.65T	2.14T	8.54T	8.77T
Total Liabilities	368.82B	369.68B	357.16B	406.03B	387.20B	445.17B	549.47B	572.67B	562.24B	615.99B	680.17B	897.27B	881.74B	1.01T	1.18T	1.26T	1.52T	1.40T	1.14T	1.80T	1.52T	1.56T	1.12T	21.38B	1.55T	1.53T
Total Equity	455.60B	546.20B	657.14B	821.02B	944.35B	997.62B	1.22T	1.26T	1.33T	1.40T	1.49T	1.85T	1.98T	2.13T	2.32T	2.53T	2.83T	3.00T	3.12T	3.37T	3.25T	3.31T	3.36T	2.11T	3.34T	3.48T
Cash	115.42B	102.75B	129.96B	172.76B	108.89B	110.65B	176.20B	170.91B	211.16B	282.64B	275.14B	353.59B	227.46B	364.55B	417.19B	1.00T	969.03B	1.21T	1.30T	1.42T	1.19T	870.60B	650.07B	18.85B	564.40B	596.63B

Cash Flow

Currency: KRW	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: KRW	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	199.58B	128.34B	148.14B	179.85B	179.67B	182.28B	91.32B	287.88B	263.06B	409.51B	425.53B	492.86B	346.49B	539.85B	691.39B	736.52B	876.72B	589.75B	730.65B	830.25B	666.04B	762.59B	183.45B	389.47B	385.42B	629.67B
Investing Cash Flow	-	-	-	-	-	-	-	-	-	-	-	-	-	-411.82B	-594.46B	-83.32B	-814.12B	-243.52B	-540.42B	-433.29B	-430.15B	-809.21B	-130.14B	-	-	-
Financing Cash Flow	-	-	-	-	-	-	-	-	-	-	-	3.01B	-	12.77B	-43.72B	-70.68B	-98.87B	-87.28B	-102.37B	-287.37B	-436.86B	-262.11B	-257.18B	-	-	-
Capital Expenditure	63.72B	58.13B	114.14B	64.02B	75.60B	88.91B	73.99B	211.44B	218.57B	233.44B	336.23B	369.34B	305.09B	385.39B	332.64B	277.82B	648.33B	846.59B	436.90B	276.95B	195.00B	99.39B	120.23B	231.60B	117.49B	106.95B
Free Cash Flow	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-303.75B	238.70B	517.86B	437.11B	631.48B	23.12B	157.87B	267.93B	522.72B
Dividends Paid	7.71B	11.28B	19.62B	24.43B	24.45B	25.67B	29.55B	43.06B	51.35B	36.30B	39.77B	44.14B	48.74B	51.46B	53.97B	71.58B	99.75B	117.42B	92.20B	101.10B	78.33B	60.92B	105.26B	53.81B	67.14B	98.02B
FCF to OCF	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-51.51%	32.67%	62.37%	65.63%	82.81%	12.61%	40.53%	69.52%	83.02%
Dividend Paid to FCF	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-38.66%	38.63%	19.52%	17.92%	9.65%	455.17%	34.08%	25.06%	18.75%

Earnings

Report Date	Jan 28, 2005	Apr 28, 2005	Jul 25, 2005	Oct 27, 2005	Feb 6, 2006	Apr 27, 2006	Aug 14, 2006	Nov 8, 2006	Feb 5, 2007	May 31, 2009	Aug 13, 2009	Nov 12, 2009	Apr 28, 2011	Jul 19, 2011	Oct 28, 2011	Feb 7, 2012	Apr 26, 2012	Jul 17, 2012	Oct 26, 2012	Feb 5, 2013	May 15, 2013	Aug 14, 2013	Oct 25, 2013	Feb 4, 2014	Apr 24, 2014	Jul 22, 2014	Nov 10, 2014	Feb 3, 2015	May 13, 2015	Aug 17, 2015	Nov 16, 2015	Mar 10, 2016	May 2, 2016	Aug 16, 2016	Nov 14, 2016	Mar 9, 2017	Apr 24, 2017	Aug 14, 2017	Nov 14, 2017	Mar 8, 2018	May 9, 2018	Aug 14, 2018	Nov 14, 2018	Mar 7, 2019	Apr 28, 2019	Aug 14, 2019	Nov 14, 2019	Mar 12, 2020	Apr 27, 2020	Aug 14, 2020	Nov 16, 2020	Feb 3, 2021	May 17, 2021	Aug 17, 2021	Nov 15, 2021	Mar 16, 2022	Apr 27, 2022	Jul 28, 2022	Nov 14, 2022	Feb 1, 2023	May 15, 2023	Aug 14, 2023	Nov 14, 2023	Mar 7, 2024	Apr 29, 2024	Aug 6, 2024	Nov 14, 2024	Mar 17, 2025	Apr 30, 2025	Aug 1, 2025	Nov 6, 2025	Feb 9, 2026	May 7, 2026	Aug 6, 2026	Oct 29, 2026
EPS Estimate	150.52	402.20	290.57	216.21	71.63	411.50	243.39	253.17	126.90	340.20	201.50	196.40	-	-	-	-	-	-	-	-	819.65	590.57	-	-	-	-	-	-	-	100.80	941.28	1221.16	1649.00	1340.28	1344.91	989.86	1660.52	791.02	751.89	369.00	1157.81	810.44	710.10	328.04	957.74	980.95	548.35	537.62	393.13	184.38	242.16	14.00	463.77	483.70	305.64	93.47	569.45	205.47	75.39	112.07	711.94	153.85	74.84	82.34	468.00	435.00	1172.64	1558.83	-	-	-	-	-	-	-
EPS Actual	28.94	438.34	383.16	229.87	108.94	461.90	677.90	219.80	19.51	414.30	300.00	234.60	1636.21	1039.49	922.91	-1198.36	723.21	520.36	440.71	170.98	615.40	568.20	495.08	275.00	1228.10	587.80	610.14	243.67	1137.73	882.00	328.98	491.00	1627.00	1322.00	1587.00	537.00	1271.00	548.00	511.00	102.00	1071.00	593.00	250.00	-206.00	946.00	431.00	518.00	-451.00	502.00	21.00	6.00	-532.57	934.00	1154.00	234.00	-334.00	574.08	1029.28	177.00	-86.00	586.00	243.00	271.00	198.00	459.00	2109.00	287.00	-72.00	711.32	302.13	451.55	35.66	680.38	465.40	-
Surprise	-80.77%	8.99%	31.86%	6.32%	52.09%	12.25%	178.52%	-13.18%	-84.63%	21.78%	48.88%	19.45%	-	-	-	-	-	-	-	-	-24.92%	-3.79%	-	-	-	-	-	-	-	775.00%	-65.05%	-59.79%	-1.33%	-1.36%	18.00%	-45.75%	-23.46%	-30.72%	-32.04%	-72.36%	-7.50%	-26.83%	-64.79%	-162.80%	-1.23%	-56.06%	-5.53%	-183.89%	27.69%	-88.61%	-97.52%	-3904.05%	101.39%	138.58%	-23.44%	-457.33%	0.81%	400.94%	134.78%	-176.74%	-17.69%	57.95%	262.11%	140.47%	-1.92%	384.83%	-75.53%	-104.62%	-	-	-	-	-	-	-
Timing	-	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	After-hours	After-hours	-	-	-	-	-	-	-	-	After-hours	Pre-market	-	-	-	-	Pre-market	Pre-market	After-hours	Pre-market	After-hours	After-hours	Pre-market	After-hours	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	After-hours	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	-	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-	Pre-market	Pre-market	Pre-market

Key Statistics & Ratios

Market Cap2.14T

Enterprise Value449.37B

Trailing P/E0.00

Forward P/E28.57

PEG Ratio0.00

Price / Sales0.44

Price / Book0.62

Revenue (TTM)4.84T

Gross Profit (TTM)3.58T

EBITDA692.74B

Profit Margin2.86%

Operating Margin9.79%

Return on Equity4.69%

Return on Assets3.00%

Shares Outstanding76.28M

Shares Float39.75M

Beta0.83

Dividend Yield1.49%

Dividend Rate400.00

Payout Ratio24.50%

Dividends

20261×

400.00Mar 30, 2026

20251×

330.00Mar 27, 2025

20231×

245.00Dec 27, 2023

20221×

205.00Dec 28, 2022

20211×

450.00Dec 29, 2021

20201×

230.00Dec 29, 2020

20191×

300.00Dec 27, 2019

20181×

310.00Dec 27, 2018

20171×

360.00Dec 27, 2017

20161×

460.00Dec 28, 2016

20151×

390.00Dec 29, 2015

20141×

325.00Dec 29, 2014

20131×

250.00Dec 27, 2013

20121×

225.00Dec 27, 2012

20111×

200.00Dec 28, 2011

20101×

175.00Dec 29, 2010

20091×

160.00Dec 29, 2009

20081×

145.00Dec 29, 2008

20071×

145.00Dec 27, 2007

20061×

125.00Dec 27, 2006

20051×

791.54Dec 28, 2005

20041×

633.23Dec 29, 2004

20031×

606.84Dec 29, 2003

20021×

488.11Dec 27, 2002

Stock Splits

May 8, 201510:1
Jun 1, 20060.379:1