YOLFTbeta
00

Sun&L Co Ltd

002820 · KO · Basic Materials / Lumber & Wood Production

978.00KRW-33.00 (-3.26%)

Price History

Full chart

Market Stats

Previous Close1,011.00
Open1,011.00
Day Range975.00 – 1,026.00
52-Week Range1,046.00 – 3,100.00
Volume30.85K
Market Cap12.98B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.31
50-Day Avg1,752.22
200-Day Avg2,182.34

About

SUN&L Co., Ltd. produces and markets timber products in South Korea and internationally. The company offers plywood, medium density fiber-boards, lumber products, and PB and OSB boards. It is also involved in the transportation, heavy equipment rental, and maintenance and management businesses; and provision of consulting services. The company was formerly known as Sunchang Corporation and changed its name to SUN&L Co., Ltd. in March 2021. The company was founded in 1959 and is headquartered in Incheon, South Korea.

Company Details

  • SectorBasic Materials
  • IndustryLumber & Wood Production
  • CEOMr. Young-Hwan Kim
  • Employees228
  • Headquarters96, Wolmi-ro, Incheon, South Korea, Korea
  • Websitehttps://www.sunwood.co.kr

Leadership

  • Mr. Young-Hwan KimChief Executive Officer and Director · b. 1958
  • Jong-Man LeeDirector of Plywood Materials Business Division and Director · b. 1958
  • Chang-Geun ChoDirector of Distribution Business Division and Director · b. 1958
  • Hong-Gil KimDirector of Management Division and Director · b. 1954
  • Doh-Hak ChoiDirector of Strategy Planning Division and Director · b. 1964
  • Ki-Bok SongExecutive Director
  • Moon-Deok LeeDirector of MD Business Department and Director · b. 1961

Financials

Income Statement

Currency: KRW2004-12-312005-12-312006-12-312007-09-302007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue208.90B207.09B229.55B263.95B76.32B299.24B303.38B315.88B338.09B333.58B403.53B480.45B551.37B551.21B621.84B566.02B455.91B412.53B465.32B506.69B441.06B339.34B272.40B
Growth (%)--0.87%+10.85%+14.99%-71.08%+292.07%+1.38%+4.12%+7.03%-1.33%+20.97%+19.06%+14.76%-0.03%+12.81%-8.98%-19.45%-9.52%+12.80%+8.89%-12.95%-23.06%-19.73%
Cost of Revenue170.52B176.62B193.54B211.29B64.59B252.72B253.53B281.23B295.13B299.32B355.48B424.88B494.23B486.55B567.30B520.83B423.76B375.51B441.28B477.27B424.95B303.94B253.48B
Gross Profit----------35.92B42.33B57.15B64.65B54.54B45.20B32.15B37.02B24.04B29.42B16.11B35.41B18.92B
Gross Margin----------8.90%8.81%10.36%11.73%8.77%7.98%7.05%8.97%5.17%5.81%3.65%10.43%6.95%
Operating Expense----------31.44B39.85B45.58B50.74B52.08B52.34B50.90B40.81B45.92B046.30B39.49B36.01B
Operating Income10.21B2.10B5.18B23.61B4.41B16.02B18.88B5.05B9.88B-4.49B2.48B11.57B13.91B2.46B-7.14B-18.75B-3.79B-21.88B29.42B-30.19B-4.08B-17.09B
Operating Margin4.89%1.01%2.26%8.94%5.77%5.35%6.22%1.60%2.92%-1.11%0.52%2.10%2.52%0.40%-1.26%-4.11%-0.92%-4.70%5.81%-6.84%-1.20%-6.27%
EBITDA--------------20.10B14.82B-11.75B4.61B-13.08B10.61B-170.17B8.90B14.04B
EBITDA Margin--------------3.23%2.62%-2.58%1.12%-2.81%2.09%-38.58%2.62%5.15%
Net Income4.26B12.08B6.08B16.86B1.76B-15.65B4.28B5.94B-2.40B-2.27B4.24B8.62B-3.57B-7.85B-37.49B-9.20B-33.87B-18.26B-160.90B-15.73B-2.35B
Net Income Margin2.04%5.83%2.65%6.39%2.31%-5.16%1.36%1.76%-0.60%-0.47%0.77%1.56%-0.57%-1.39%-8.22%-2.23%-7.28%-3.60%-36.48%-4.63%-0.86%
R&D---------225.00M207.00M214.00M372.69M789.90M967.11M799.28M881.47M1.07B971.25M814.22M730.58M577.63M554.04M
R&D as % of Total Revenue---------0.07%0.05%0.04%0.07%0.14%0.16%0.14%0.19%0.26%0.21%0.16%0.17%0.17%0.20%
Interest Expense0000000000000006.62B7.59B7.01B6.38B9.85B15.53B12.40B10.63B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.17%1.66%1.70%1.37%1.94%3.52%3.65%3.90%

Balance Sheet

Currency: KRW2004-12-312005-12-312006-12-312007-09-302007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets308.67B326.42B350.53B403.70B404.37B404.35B376.70B377.22B495.20B454.08B519.22B523.96B563.58B577.88B617.34B625.33B543.55B528.38B566.18B524.43B628.10B502.78B473.16B
Total Liabilities135.61B142.29B161.81B199.83B200.73B205.40B162.90B160.58B222.49B188.39B254.66B255.67B290.64B295.35B347.24B370.23B326.75B325.11B397.88B373.99B396.71B277.69B250.22B
Total Equity173.05B184.14B188.72B203.87B203.64B198.96B213.80B216.64B272.71B265.68B265.27B268.57B268.15B277.62B266.47B254.42B218.79B206.57B173.41B156.05B236.28B222.76B220.43B
Cash17.89B20.13B28.92B47.14B47.93B37.38B45.01B21.58B55.74B22.69B36.57B41.84B52.70B59.05B65.72B70.56B57.13B63.04B79.19B54.26B47.52B38.16B29.85B
Net Debt--------------148.59B180.96B172.07B157.39B210.48B231.95B225.41B156.79B149.69B

Cash Flow

Currency: KRW2004-12-312005-12-312006-12-312007-09-302007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow3.68B18.72B12.96B16.67B10.77B9.00B13.34B8.17B5.29B15.01B-11.74B14.13B24.80B31.38B4.43B23.86B18.60B7.89B-43.65B-7.75B-9.59B-835.13M-12.45B
Investing Cash Flow--4.97B---11.74B-5.02B--22.76B-4.47B-30.89B-21.80B-27.84B-58.71B-8.48B7.44B-7.90B-16.33B---
Financing Cash Flow22.47B37.04M-27.02B-7.21B--20.13B-48.43B-4.40B17.29B-3.37B30.69B39.41B-24.30B-8.30B67.08B----
Capital Expenditure19.13B26.97B14.18B25.21B2.82B12.12B6.88B13.49B8.39B10.14B12.37B10.52B12.47B19.70B25.07B53.30B25.55B15.77B24.26B34.21B18.22B7.81B13.52B
Free Cash Flow---------------20.76B-25.93B-6.65B-8.23B-68.27B-42.14B-27.82B-8.64B-25.97B
Dividends Paid---1.70B-2.40B800.00M2.00B-1.10B797.01M1.01B1.77B2.04B2.53B851.66M851.66M965.06M965.06M965.06M---
FCF to OCF---------------468.43%-108.71%-35.73%-104.30%156.42%543.51%289.96%1034.92%208.52%
Dividend Paid to FCF---------------12.17%-3.28%-12.81%-11.73%-1.41%-2.29%---

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Nov 18, 2014Feb 13, 2015May 15, 2015Aug 13, 2015Nov 13, 2015Feb 23, 2016May 12, 2016Aug 12, 2016Nov 14, 2016Feb 22, 2017May 15, 2017Aug 13, 2017Nov 14, 2017Feb 22, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 25, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Feb 26, 2020Jun 3, 2020Aug 11, 2020Nov 12, 2020Mar 3, 2021May 17, 2021Aug 13, 2021Nov 18, 2021May 17, 2022Aug 12, 2022Nov 14, 2022Mar 1, 2023May 15, 2023Aug 16, 2023Nov 15, 2023May 13, 2024Aug 14, 2024Nov 14, 2024Mar 20, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------
EPS Actual-49.32561.97-83.11123.77113.64121.54-37.69-147.30-371.61-123.15337.58380.50-66.9828.15-260.1495.86-275.8729.26218.38376.77152.83248.05266.2141.1744.60181.84-169.30-350.23-60.3042.17-357.48-270.02-282.29-261.30-818.24-1718.96597.80-85.58-253.99-1034.06230.73210.20-359.23359.11389.83-109.42-2150.17-863.20-870.86-186.22-288.68-381.64-309.86-323.45-289.47-301.23597.50-201.35-406.74681.55
Surprise------------------------------------------------------------
Timing--------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market------------------------

Key Statistics & Ratios

Market Cap12.98B
Enterprise Value161.98B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.06
Price / Book0.07
Revenue (TTM)233.85B
Gross Profit (TTM)15.26B
EBITDA-11.06B
Profit Margin3.46%
Operating Margin-2.15%
Return on Equity3.25%
Return on Assets-2.19%
Shares Outstanding12.06M
Shares Float6.12M
Beta0.31
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
80.00Dec 28, 2022
20211×
80.00Dec 29, 2021
20191×
70.00Dec 27, 2019
20181×
70.00Dec 27, 2018
20161×
205.00Dec 28, 2016
20151×
162.10Dec 29, 2015
20141×
145.60Dec 29, 2014
20131×
95.63Dec 27, 2013
20121×
65.79Dec 27, 2012
20111×
103.64Dec 28, 2011
20101×
121.48Dec 29, 2010
20091×
186.89Dec 29, 2009
20081×
74.75Dec 29, 2008
20072×
37.38Dec 27, 2007186.89Sep 27, 2007
20061×
158.85Sep 28, 2006
20051×
140.16Sep 29, 2005
20041×
93.44Sep 24, 2004
20031×
112.13Sep 29, 2003
20021×
74.75Sep 27, 2002
20011×
56.07Sep 27, 2001
20001×
72.50Sep 29, 2000
19991×
72.50Sep 29, 1999
19971×
90.62Sep 29, 1997

Stock Splits

  • Dec 29, 20151.015:1
  • Dec 29, 20141.015:1
  • Dec 27, 20131.015:1
  • Dec 27, 20121.015:1
  • Dec 28, 20111.0083:1
  • Apr 20, 20115:1