00

Hanjin Heavy Ind & Const Holdings Co Ltd

003480 · KO · Industrials / Engineering & Construction

4,285.00KRW+30.00 (+0.71%)

Price History

Full chart

Market Stats

Previous Close4,255.00
Open4,255.00
Day Range4,225.00 – 4,330.00
52-Week Range4,230.00 – 6,650.00
Volume22.22K
Market Cap123.66B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield2.56%
Beta0.61
50-Day Avg4,711.30
200-Day Avg4,935.25

About

Hanjin Heavy Industries & Construction Holdings Co., Ltd., through its subsidiaries, engages in the shipbuilding, construction, engineering, energy, and leisure businesses in South Korea. It is involved in city gas supply business, including natural gas; power generation services, such as electricity and heat supplies; as well as operates a golf course. The company was founded in 1937 and is headquartered in Namyangju-si, South Korea.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMr. Nam-Ho Cho
  • Employees6
  • Headquarters391 Byeolnae 3-ro, Namyangju-si, South Korea, Korea
  • Websitehttps://www.hhic-holdings.com

Leadership

  • Mr. Nam-Ho ChoChairman, Co-Chief Executive Officer and General Manager · b. 1951
  • Won-Kook ChoCEO & Inside Director · b. 1976
  • Su-Shin LeeCo-Chief Executive Officer and President · b. 1944
  • DongSoo JeonVice President

Financials

Income Statement

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.01T1.92T1.75T1.67T2.09T2.37T3.11T3.50T4.22T4.58T4.20T1.06T1.14T1.20T1.52T275.20B299.98B906.72B946.00B877.64B795.21B888.03B1.44T1.24T1.16T1.20T
Growth (%)--4.45%-8.97%-4.67%+25.63%+13.31%+31.24%+12.51%+20.48%+8.51%-8.25%-74.86%+7.89%+5.17%+26.84%-81.90%+9.01%+202.26%+4.33%-7.23%-9.39%+11.67%+62.17%-13.72%-6.26%+3.17%
Cost of Revenue1.73T1.65T1.49T1.44T1.89T2.16T2.76T3.01T3.51T3.92T3.62T940.50B1.02T1.08T1.38T235.09B257.70B803.32B833.10B760.93B665.94B761.52B1.31T1.12T1.03T1.03T
Gross Profit-------------112.94B112.68B40.10B42.28B103.40B112.90B116.71B129.27B126.52B126.58B127.00B137.06B169.52B
Gross Margin-------------9.42%7.41%14.57%14.10%11.40%11.93%13.30%16.26%14.25%8.79%10.22%11.77%14.11%
Operating Expense-------------88.47B89.67B31.11B32.39B79.08B80.55B78.29B78.88B81.93B89.44B87.62B91.19B96.27B
Operating Income148.49B142.17B127.15B92.36B57.23B51.80B124.11B220.75B370.97B284.25B234.34B29.60B23.48B24.47B23.01B8.99B9.89B24.33B32.35B38.42B50.39B44.59B37.13B39.38B45.88B73.25B
Operating Margin7.39%7.40%7.27%5.54%2.73%2.18%3.99%6.30%8.79%6.21%5.58%2.80%2.06%2.04%1.51%3.27%3.30%2.68%3.42%4.38%6.34%5.02%2.58%3.17%3.94%6.10%
EBITDA------------------6.08B149.22B142.19B119.73B103.44B122.36B117.27B150.94B162.77B
EBITDA Margin------------------0.67%15.77%16.20%15.06%11.65%8.50%9.44%12.96%13.54%
Net Income7.37B9.49B23.75B24.66B37.31B24.00B97.85B83.94B81.53B7.24B4.78B---78.83B-121.37B-137.92B-339.56B-139.44B9.04B30.26B-3.81B-6.52B14.70B7.57B56.54B59.09B
Net Income Margin0.37%0.49%1.36%1.48%1.78%1.01%3.14%2.40%1.93%0.16%0.11%---6.58%-7.98%-50.12%-113.19%-15.38%0.96%3.45%-0.48%-0.73%1.02%0.61%4.85%4.92%
R&D----------9.78B128.32B151.16B5.02B20.33B3.21B2.30B8.67B--------
R&D as % of Total Revenue----------0.23%12.15%13.27%0.42%1.34%1.17%0.77%0.96%--------
Interest Expense00000000000000000054.67B50.91B50.08B43.37B36.71B37.10B36.34B32.09B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%5.78%5.80%6.30%4.88%2.55%2.99%3.12%2.67%

Balance Sheet

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.16T2.89T2.82T3.67T3.47T3.64T4.68T6.80T8.72T8.81T8.28T1.98T2.32T2.53T2.72T2.59T2.11T1.92T1.87T1.86T1.84T1.84T2.00T1.87T1.85T1.82T
Total Liabilities2.13T1.86T1.76T2.62T2.43T2.58T3.54T4.71T6.32T6.52T6.03T679.46B1.03T1.34T1.61T1.65T1.62T1.49T1.51T1.50T1.48T1.49T1.63T1.50T1.43T1.34T
Total Equity1.03T1.03T1.06T1.05T1.03T1.06T1.14T908.36B1.05T1.02T1.02T1.16T1.11T1.01T898.49B756.49B426.20B331.28B340.28B333.64B329.54B322.55B339.70B340.41B388.87B444.70B
Cash127.86B96.76B114.88B484.46B390.26B410.98B718.70B767.24B588.06B1.40T1.22T108.24B132.67B66.05B80.50B128.84B38.58B109.10B51.09B27.35B24.29B123.17B142.91B115.94B108.41B131.15B
Net Debt-----------------815.27B880.02B871.58B897.60B707.66B656.20B626.20B574.15B481.65B

Cash Flow

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow210.12B170.37B292.74M861.06B193.02B--494.96B--397.43B-38.77B12.82B50.23B58.76B26.92B35.05B57.16B67.01B78.03B107.76B122.16B69.16B104.51B124.02B
Investing Cash Flow1.82B35.96B--47.23B---------426.33B-169.28B-67.94B6.45B34.07B-58.99B-53.93B-69.33B74.82B-64.25B---
Financing Cash Flow--96.93B--153.29B1.08T310.48B643.60B1.03T-167.06B390.63B347.10B133.04B56.81B-43.28B-77.21B-56.59B-36.83B-11.76B-83.70B-38.17B---
Capital Expenditure27.53B29.04B42.67B38.63B106.69B149.56B332.26B892.26B924.59B131.63B168.98B133.01B392.31B382.46B117.18B43.75B22.39B11.86B35.03B35.10B26.07B43.18B50.51B32.17B47.16B35.47B
Free Cash Flow-----------------22.79B20.28B31.64B51.69B63.52B71.52B36.99B57.35B88.55B
Dividends Paid19.21B20.17B14.42B15.91B16.91B15.94B19.29B30.81B31.11B30.86B14.15B5.26B6.88B6.88B6.88B2.83B361.00M361.00M-2.61B2.61B2.61B2.61B2.61B2.61B2.86B
FCF to OCF-----------------65.03%35.48%47.22%66.24%58.94%58.55%53.49%54.87%71.40%
Dividend Paid to FCF-----------------1.58%-8.25%5.05%4.11%3.65%7.05%4.55%3.23%

Earnings

Report DateJan 28, 2005May 16, 2005Aug 16, 2005Nov 14, 2005Feb 2, 2006May 15, 2006Aug 14, 2006Nov 14, 2006Feb 1, 2007May 14, 2007Aug 14, 2007Nov 14, 2007Jun 8, 2011Aug 15, 2011Nov 15, 2011Feb 2, 2012Jun 6, 2012Aug 13, 2012Nov 13, 2012Jan 31, 2013Jun 12, 2013Aug 14, 2013Nov 14, 2013Jan 30, 2014May 15, 2014Aug 11, 2014Nov 14, 2014Feb 5, 2015May 15, 2015Aug 10, 2015Nov 17, 2015Feb 4, 2016Jun 8, 2016Aug 16, 2016Nov 14, 2016Feb 2, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Feb 22, 2018Jun 6, 2018Aug 14, 2018Nov 13, 2018Jan 31, 2019Jun 12, 2019Aug 13, 2019Nov 12, 2019Jan 30, 2020Jun 10, 2020Aug 11, 2020Nov 17, 2020Mar 11, 2021May 17, 2021Aug 17, 2021Nov 15, 2021Feb 25, 2022May 16, 2022Aug 16, 2022Nov 14, 2022Feb 23, 2023May 15, 2023Aug 11, 2023Nov 14, 2023Mar 29, 2024May 15, 2024Aug 14, 2024Nov 14, 2024Feb 11, 2025May 15, 2025Aug 12, 2025Nov 12, 2025Dec 31, 2025May 13, 2026Jun 30, 2026
EPS Estimate223.0068.00118.00237.70446.30284.27293.83289.67371.00573.50562.33932.00---------206.97280.63-694.15-18.50-298.22-170.00332.44---------------------------------------------
EPS Actual105.0071.00288.12-106.62183.00347.00380.00364.00633.00996.00476.00-35.00224.50126.68-50.06-705.42714.58-402.69-1097.11544.78-1575.84447.00-776.00-1116.89391.00-1246.67-2004.00-1303.00341.00-1355.64-573.30-1399.26-204.41715.81-4252.74-9274.04-742.02-1205.31-1698.00-1698.96508.83-907.152015.25-1270.51352.82886.18-109.3230.13442.40-129.32-256.73-202.50697.52-561.30-538.45152.44550.87-79.84-73.75165.97199.35-142.82-56.38289.85729.83-29.78103.681363.311012.32-24.53214.071063.191276.8414.95
Surprise-52.91%4.41%144.17%-144.85%-59.00%22.07%29.33%25.66%70.62%73.67%-15.35%-103.76%---------115.97%-376.52%--43.67%-6639.12%-571.99%-666.48%2.57%---------------------------------------------
TimingPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market---------After-hoursAfter-hours-After-hours-After-hours-After-hours----Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market---------------Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap123.66B
Enterprise Value502.15B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.10
Price / Book0.26
Revenue (TTM)1.20T
Gross Profit (TTM)183.55B
EBITDA157.45B
Profit Margin5.60%
Operating Margin1.50%
Return on Equity14.85%
Return on Assets3.19%
Shares Outstanding26.09M
Shares Float11.18M
Beta0.61
Dividend Yield2.56%
Dividend Rate120.00
Payout Ratio4.67%

Dividends

20251×
120.00Dec 29, 2025
20241×
120.00Dec 27, 2024
20231×
100.00Dec 27, 2023
20221×
100.00Dec 28, 2022
20211×
100.00Dec 29, 2021
20141×
200.00Dec 29, 2014
20131×
250.00Dec 27, 2013
20121×
250.00Dec 27, 2012
20111×
250.00Dec 28, 2011
20101×
200.00Dec 29, 2010
20091×
250.00Dec 29, 2009
20081×
600.00Dec 29, 2008
20061×
1481.48Dec 27, 2006
20051×
1111.11Dec 28, 2005
20041×
1111.11Dec 29, 2004
20031×
1111.11Dec 29, 2003
20021×
925.93Dec 27, 2002
20012×
925.93Dec 27, 20011296.30Jan 2, 2001
20001×
1296.30Jan 4, 2000
19991×
266.32Jan 4, 1999
19981×
181.17Jan 3, 1998

Stock Splits

  • Aug 1, 20070.27:1