YOLFTbeta
00

Mi Chang Oil

003650 · KO · Energy / Oil & Gas Refining & Marketing

111,300.00KRW+1100.00 (+1.00%)

Price History

Full chart

Market Stats

Previous Close110,200.00
Open110,200.00
Day Range110,000.00 – 112,500.00
52-Week Range102,078.70 – 169,000.00
Volume948
Market Cap184.73B
P/E (TTM)0.00
Forward P/E5.46
Dividend Yield2.84%
Beta0.26
50-Day Avg137,380.00
200-Day Avg127,725.50

About

Michang Oil Ind. Co., Ltd. engages in the petrochemical business in South Korea. It offers automotive lubricants, including motor, gasoline engine, diesel engine, gear, and automatic transmission oils, as well as other application oils; and transformer oils. The company also provides industrial lubricants, such as hydraulic, gear, turbine, and heat transfer oils; and rubber process oils comprising paraffin, naphthene, and aroma. In addition, it offers technical grade white oils; food, cosmetic, and pharma grade white mineral oils; and special fluids for applications in agricultural spray oils. Michang Oil Ind. Co., Ltd. was founded in 1962 and is headquartered in Busan, South Korea.

Company Details

  • SectorEnergy
  • IndustryOil & Gas Refining & Marketing
  • CEOJae-Soon Yoo
  • Employees78
  • Headquarters241, Haeyang-ro, Busan, South Korea, Korea
  • Websitehttps://www.michang.co.kr

Leadership

  • Jae-Soon YooChief Executive Officer and Director · b. 1957
  • Sung-Wook BaeManaging Director, Director of Sales Division and Director · b. 1955
  • Su-Tae KimManaging Director, Chief of New Port Business Group and Director · b. 1954
  • Chang-Ryool GongManaging Director, Head of International Affair Team and Director · b. 1957
  • Jin-Soo LeeChief of Seoul Office and Director · b. 1962
  • Chu-Gon KimDirector of Production Division and Director · b. 1959
  • Dae-Dong NohHead Quality Guarantee Team and Director · b. 1960

Financials

Income Statement

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue283.11B339.33B397.74B410.61B370.33B355.67B309.32B280.60B313.16B316.30B323.73B277.58B406.29B418.79B409.23B431.94B405.49B
Growth (%)-+19.86%+17.21%+3.24%-9.81%-3.96%-13.03%-9.28%+11.60%+1.00%+2.35%-14.26%+46.37%+3.08%-2.28%+5.55%-6.12%
Cost of Revenue245.12B312.54B362.02B365.04B333.38B322.28B271.52B247.64B281.88B290.81B293.53B245.89B356.42B360.90B347.42B372.37B357.34B
Gross Profit37.99B26.79B35.72B45.57B36.95B33.39B37.80B32.96B31.28B25.49B30.20B31.69B49.87B57.89B61.82B59.57B48.15B
Gross Margin13.42%7.89%8.98%11.10%9.98%9.39%12.22%11.75%9.99%8.06%9.33%11.42%12.28%13.82%15.11%13.79%11.87%
Operating Expense4.49B2.77B9.79B14.16B16.70B14.92B15.67B16.28B17.68B12.89B12.72B12.97B14.42B013.83B13.93B13.60B
Operating Income33.50B24.02B25.93B31.40B20.25B18.47B22.13B16.68B13.60B12.60B17.48B18.72B35.45B57.89B47.99B45.64B34.55B
Operating Margin11.83%7.08%6.52%7.65%5.47%5.19%7.16%5.94%4.34%3.98%5.40%6.74%8.73%13.82%11.73%10.57%8.52%
EBITDA--------18.66B17.95B27.58B26.48B47.61B34.97B64.57B73.19B94.11B
EBITDA Margin--------5.96%5.68%8.52%9.54%11.72%8.35%15.78%16.95%23.21%
Net Income25.27B21.71B20.91B24.67B17.44B15.98B25.10B30.73B12.47B10.72B17.73B19.68B33.14B23.38B47.65B52.63B68.87B
Net Income Margin8.92%6.40%5.26%6.01%4.71%4.49%8.12%10.95%3.98%3.39%5.48%7.09%8.16%5.58%11.64%12.18%16.98%
Interest Expense00000000043.84M91.63M85.22M27.74M31.57M589.97M1.95B1.16B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.03%0.03%0.01%0.01%0.14%0.45%0.29%

Balance Sheet

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets165.31B182.27B194.07B203.12B206.85B215.67B251.66B280.21B280.84B283.17B295.37B311.81B347.60B357.33B416.24B488.93B533.96B
Total Liabilities52.50B50.18B45.79B35.15B25.15B21.39B35.77B36.36B32.92B33.11B37.42B34.69B45.62B36.18B51.38B76.42B54.55B
Total Equity112.81B132.09B148.28B167.97B181.70B194.29B215.89B243.84B247.93B250.06B257.95B277.13B301.98B321.14B364.86B412.51B479.41B
Cash1.53B932.21M1.68B2.29B10.65B13.11B16.44B17.84B18.79B24.59B26.34B56.20B37.44B25.89B30.29B33.78B44.62B
Net Debt---------------16.22B-

Cash Flow

Currency: KRW2005-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-24.38B7.21B-2.84B23.71B21.39B29.25B40.17B28.60B-4.46B12.09B6.48B38.16B15.24B15.32B54.10B23.71B40.34B
Investing Cash Flow--33.21B991.15M10.86B-10.21B-7.22B-21.94B-33.75B-23.94B14.87B490.57M4.20B-3.84B-30.63B-22.35B---
Financing Cash Flow-5.18B-8.80B-7.27B-12.89B-5.81B-4.86B-3.10B-3.62B-9.35B-6.78B-8.77B-4.36B-3.36B-4.03B---
Capital Expenditure0979.61M7.01B16.94B6.98B12.76B3.20B4.66B4.09B4.67B17.80B8.52B4.15B1.66B1.15B824.48M6.72B2.58B
Free Cash Flow----------9.13B2.67B-1.54B34.01B13.58B14.17B53.27B16.99B37.75B
Dividends Paid-3.62B3.96B3.45B3.45B3.96B3.27B3.10B3.62B3.79B2.82B2.54B3.06B3.18B3.78B3.78B4.24B4.54B
FCF to OCF---------204.80%22.12%-23.80%89.13%89.13%92.52%98.48%71.66%93.59%
Dividend Paid to FCF----------41.51%105.53%-164.67%9.01%23.40%26.69%7.10%24.93%12.02%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 12, 2016Nov 11, 2016Mar 17, 2017May 11, 2017Aug 11, 2017Nov 12, 2017Feb 7, 2018May 10, 2018Aug 13, 2018Nov 12, 2018Mar 19, 2019May 13, 2019Aug 13, 2019Nov 13, 2019Feb 12, 2020May 19, 2020Aug 18, 2020Nov 12, 2020May 14, 2021Aug 13, 2021Nov 11, 2021May 17, 2022Aug 12, 2022Nov 17, 2022Mar 27, 2023May 12, 2023Aug 15, 2023Nov 16, 2023Mar 27, 2024May 10, 2024Aug 14, 2024Nov 18, 2024Mar 26, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------------
EPS Actual5928.373376.592861.162494.292997.663736.853500.552816.552994.334975.213239.99928.653764.522699.014376.523476.032809.243042.642970.521296.852147.742541.132401.842183.463190.874330.343617.483427.6510371.962988.531862.122608.761468.821898.502286.681661.001596.871437.412102.431447.373626.002857.662273.732613.78794.916757.822547.764183.676835.934545.854998.401529.642994.585932.479870.8410345.302948.288327.1911127.7719403.943654.55596.422060.0925757.164532.7313166.8711198.0652479.26
Surprise--------------------------------------------------------------------
Timing-----------------------------Pre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours------------------------

Key Statistics & Ratios

Market Cap184.73B
Enterprise Value-148.81B
Trailing P/E0.00
Forward P/E5.46
PEG Ratio0.00
Price / Sales0.44
Price / Book0.33
Revenue (TTM)416.25B
Gross Profit (TTM)59.42B
EBITDA48.94B
Profit Margin15.20%
Operating Margin10.13%
Return on Equity16.77%
Return on Assets6.23%
Shares Outstanding1.51M
Shares Float638.90K
Beta0.26
Dividend Yield2.84%
Dividend Rate3,500.00
Payout Ratio4.30%

Dividends

20251×
3500.00Dec 29, 2025
20241×
3000.00Dec 27, 2024
20231×
2800.00Dec 27, 2023
20221×
2500.00Dec 28, 2022
20211×
2500.00Dec 29, 2021
20201×
2100.00Dec 29, 2020
20191×
2000.00Dec 27, 2019
20181×
1600.00Dec 27, 2018
20171×
1700.00Dec 27, 2017
20161×
2200.00Dec 28, 2016
20151×
2100.00Dec 29, 2015
20141×
1800.00Dec 29, 2014
20131×
1900.00Dec 27, 2013
20121×
2300.00Dec 27, 2012
20111×
2000.00Dec 28, 2011
20101×
2000.00Dec 29, 2010
20091×
2300.00Dec 29, 2009
20081×
2100.00Dec 29, 2008
20071×
1200.00Dec 27, 2007
20061×
700.00Dec 27, 2006
20051×
650.00Dec 28, 2005
20041×
850.00Dec 29, 2004
20031×
750.00Dec 29, 2003
20021×
800.00Dec 27, 2002

Stock Splits

  • Jan 3, 199651:50