YOLFTbeta
00

Chin Yang Ind

003780 · KO · Consumer Cyclical / Auto Parts

6,800.00KRW+230.00 (+3.50%)

Price History

Full chart

Market Stats

Previous Close6,570.00
Open6,530.00
Day Range6,530.00 – 6,900.00
52-Week Range3,660.00 – 7,642.63
Volume335.84K
Market Cap54.27B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield8.14%
Beta0.19
50-Day Avg3,983.20
200-Day Avg5,275.15

About

Chin Yang Industry Co., Ltd. engages the manufacture and sale of plastic foam molded products in South Korea. It is also involved in manufacture and sale of auto parts; rental of real estate properties; and polyurethane manufacturing and toll processing activities. The company was formerly known as Chin Yang Co., Ltd. and changed its name to Chin Yang Industry Co., Ltd. in 2007. Chin Yang Industry Co., Ltd. was founded in 1963 and is headquartered in Yangsan-si, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOWon-Seok Choi
  • Employees72
  • Headquarters42 Yusan Industrial Complex 7-gil, Yangsan-si, South Korea, Korea
  • Websitehttps://www.cyc1963.com

Leadership

  • Won-Seok ChoiCEO & Representative Director

Financials

Income Statement

Currency: KRW2006-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue23.77B37.10B36.36B36.17B38.47B43.73B42.42B44.82B59.35B61.84B64.31B76.35B83.67B86.87B88.22B90.66B
Growth (%)-+56.08%-2.02%-0.51%+6.34%+13.68%-3.00%+5.67%+32.41%+4.19%+4.00%+18.71%+9.59%+3.82%+1.55%+2.76%
Cost of Revenue18.13B26.99B28.35B27.99B29.73B32.33B32.28B38.18B50.87B46.65B49.80B62.12B69.82B69.76B70.50B72.71B
Gross Profit---7.71B8.25B11.40B10.13B6.65B8.48B15.19B14.52B14.23B13.85B17.12B17.72B17.94B
Gross Margin---21.31%21.44%26.07%23.89%14.83%14.29%24.56%22.57%18.64%16.56%19.70%20.08%19.79%
Operating Expense---3.86B4.10B4.43B4.96B4.80B5.46B6.04B6.63B7.38B8.57B9.55B9.52B9.50B
Operating Income2.48B5.34B3.70B3.85B4.15B6.97B5.18B1.85B3.02B9.14B7.89B6.85B5.29B7.57B8.20B8.44B
Operating Margin10.43%14.39%10.19%10.64%10.79%15.94%12.20%4.12%5.09%14.78%12.27%8.97%6.32%8.71%9.29%9.31%
EBITDA-------3.05B4.40B11.31B9.47B9.66B8.96B13.75B15.76B12.48B
EBITDA Margin-------6.81%7.41%18.30%14.72%12.65%10.71%15.83%17.87%13.77%
Net Income700.35M4.23B3.03B2.91B3.04B5.31B1.34B1.66B2.41B6.82B5.14B6.20B6.14B8.50B10.05B6.95B
Net Income Margin2.95%11.41%8.32%8.05%7.91%12.15%3.16%3.71%4.06%11.03%7.99%8.12%7.33%9.78%11.39%7.66%
R&D---190.15M194.03M230.00M269.00M227.00M-----39.84M--
R&D as % of Total Revenue---0.53%0.50%0.53%0.63%0.51%-----0.05%--
Interest Expense0000000075.03M91.90M103.49M207.96M506.29M625.60M635.60M534.00M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.13%0.15%0.16%0.27%0.61%0.72%0.72%0.59%

Balance Sheet

Currency: KRW2006-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets101.22B31.17B31.80B38.79B39.44B43.05B46.61B46.88B50.70B54.53B70.72B77.87B82.72B90.03B95.97B93.69B
Total Liabilities12.99B6.79B6.51B6.55B6.22B6.53B11.17B12.67B15.28B13.47B27.29B30.40B31.49B33.02B31.60B26.55B
Total Equity88.23B24.38B25.30B32.25B33.22B36.52B35.43B34.21B35.42B41.06B43.43B47.47B51.23B57.01B64.37B67.14B
Cash1.83B3.01B1.98B1.47B2.43B3.48B2.54B1.82B2.67B6.98B8.28B7.40B6.09B4.78B7.73B6.98B
Net Debt-------756.88M438.57M-3.01B6.05B8.25B7.73B7.72B6.07B

Cash Flow

Currency: KRW2006-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-4.59B4.22B2.52B3.30B5.73B4.78B4.08B4.03B9.38B8.14B6.15B6.98B11.91B9.30B9.27B
Investing Cash Flow----6.31B-212.62M-2.38B-3.22B-3.95B-2.46B-2.14B-7.65B-7.28B-6.15B---
Financing Cash Flow---3.28B-2.13B-2.21B-2.57B-484.68M-773.33M-3.01B1.41B-580.15M-2.29B---
Capital Expenditure01.15B519.90M327.14M668.80M1.54B4.31B4.48B551.29M2.00B1.01B8.01B3.41B12.92B11.64B4.07B
Free Cash Flow--------399.63M3.48B7.37B7.13B-3.35B3.58B-1.01B-2.33B5.20B
Dividends Paid-1.50B2.00B2.65B1.95B1.95B2.60B2.27B1.30B1.63B2.34B2.27B2.60B2.60B3.25B3.65B
FCF to OCF--------9.80%86.33%78.64%87.58%-54.38%51.32%-8.50%-25.09%56.08%
Dividend Paid to FCF--------569.28%37.33%22.04%32.81%-68.00%72.58%-256.86%-139.26%70.26%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------------------------------
EPS Actual128.81133.82132.87-87.91116.4899.9383.2488.35104.6999.6098.3583.4397.7633.7957.4373.1671.9342.2070.2262.1451.7858.2761.9767.38110.9696.61122.31106.0717.0144.21-64.0360.5735.5131.200.7422.1631.4844.35100.38107.89132.91146.73138.11110.91131.70229.73-52.6484.10129.10154.77108.7882.0385.05117.18187.7565.46150.87235.19202.05123.29194.32340.95114.21124.26166.79164.0279.33112.6389.16
Surprise---------------------------------------------------------------------
Timing---------------------------------------------------------------------

Key Statistics & Ratios

Market Cap54.27B
Enterprise Value81.68B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.60
Price / Book0.84
Revenue (TTM)89.75B
Gross Profit (TTM)16.40B
EBITDA10.43B
Profit Margin6.45%
Operating Margin6.89%
Return on Equity8.86%
Return on Assets4.30%
Shares Outstanding13.00M
Shares Float6.33M
Beta0.19
Dividend Yield8.14%
Dividend Rate358.00
Payout Ratio80.42%

Dividends

20261×
50.00Jul 20, 2026
20252×
308.00Dec 29, 202550.00Jun 27, 2025
20242×
231.00Dec 27, 202450.00Jun 27, 2024
20232×
200.00Dec 27, 202350.00Jun 29, 2023
20222×
150.00Dec 28, 202250.00Jun 29, 2022
20212×
150.00Dec 29, 202125.00Jun 29, 2021
20202×
150.00Dec 29, 202030.00Jun 29, 2020
20192×
150.00Dec 27, 201950.00Jun 27, 2019
20182×
75.00Dec 27, 201825.00Jun 28, 2018
20172×
75.00Dec 27, 201750.00Jun 29, 2017
20162×
125.00Dec 28, 201650.00Jun 29, 2016
20152×
150.00Dec 29, 201550.00Jun 29, 2015
20141×
100.00Dec 29, 2014

Stock Splits

  • Mar 30, 20091.66:1
  • May 9, 20081.5:1
  • Jun 27, 20055:1
  • Jan 22, 20010.6925:1