YOLFTbeta
Sajodaerim

Sajodaerim

003960 · KO · Consumer Defensive / Packaged Foods

23,200.00KRW-100.00 (-0.43%)

Price History

Full chart

Market Stats

Previous Close23,300.00
Open23,200.00
Day Range23,150.00 – 23,550.00
52-Week Range23,200.00 – 41,919.79
Volume1.20K
Market Cap242.29B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.92%
Beta0.56
50-Day Avg29,576.00
200-Day Avg31,981.50

About

Sajodaerim Corporation operates in the fisheries, food, food logistics, and retailing sectors in Korea. It is also involved in the manufacture, logistics, and retailing of processed foods, such as fishcakes, crab-flavored fish sticks, hams, and sausages under the Daerim Seon brand; and production and vending of frozen and refrigerated foods, salted seafood, seasoned dried laver, dried sea mustards, and other products. In addition, the company engages in breeding, producing, processing, and retailing pork and fowl; and livestock business. Sajodaerim Corporation was founded in 1945 and is based in Seoul, South Korea.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOSang-Hoon Kim
  • Employees778
  • Headquarters2159 Nambusunhwan-ro, Seoul, South Korea, 137-821, Korea
  • Websitehttps://dr.sajo.co.kr

Leadership

  • Sang-Hoon KimCEO & Director · b. 1961
  • Oh-Taek GwonChief of Marketing Department and Director · b. 1961
  • Mr. Ji Hong JuChief of Planning Department and Director · b. 1977

Financials

Income Statement

Currency: KRW1999-12-312000-12-312001-12-312002-12-312003-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue348.11B347.59B382.00B286.37B240.53B410.74B454.63B418.70B454.18B508.12B543.63B715.06B953.55B987.44B937.11B1.33T1.72T1.81T2.02T2.06T2.64T3.50T
Growth (%)--0.15%+9.90%-25.03%-16.00%+70.76%+10.69%-7.90%+8.47%+11.88%+6.99%+31.53%+33.35%+3.55%-5.10%+41.89%+29.21%+5.56%+11.31%+2.20%+28.11%+32.42%
Cost of Revenue284.15B297.46B315.14B242.21B189.79B322.75B359.22B336.60B363.09B401.25B431.99B587.63B786.90B797.50B783.02B1.14T1.51T1.56T1.76T1.77T2.27T3.08T
Gross Profit---------100.80B105.40B127.42B166.65B189.94B154.09B191.35B204.81B254.31B260.47B297.39B368.26B423.42B
Gross Margin---------19.84%19.39%17.82%17.48%19.24%16.44%14.39%11.92%14.02%12.90%14.41%13.93%12.10%
Operating Expense---------85.99B93.52B111.13B130.21B134.57B117.83B141.78B155.39B149.51B162.82B158.82B235.20B328.40B
Operating Income17.42B6.51B20.30B--33.72B24.87B13.43B8.50B14.81B11.88B16.29B36.44B55.37B36.26B49.57B49.42B104.80B97.65B138.57B133.06B95.02B
Operating Margin5.01%1.87%5.32%--8.21%5.47%3.21%1.87%2.92%2.19%2.28%3.82%5.61%3.87%3.73%2.88%5.78%4.84%6.72%5.03%2.71%
EBITDA-------------82.89B45.46B132.88B92.93B140.13B126.71B174.51B194.47B41.63B
EBITDA Margin-------------8.39%4.85%9.99%5.41%7.73%6.28%8.46%7.36%1.19%
Net Income17.95B----18.98B16.79B8.71B--857.21M6.25B12.24B6.84B28.70B9.92B82.58B33.84B62.71B71.25B91.34B91.80B-78.63B
Net Income Margin5.16%----4.62%3.69%2.08%--0.17%1.15%1.71%0.72%2.91%1.06%6.21%1.97%3.46%3.53%4.43%3.47%-2.25%
R&D------51.93M--122.65M----------911.53M1.06B
R&D as % of Total Revenue------0.01%--0.02%----------0.03%0.03%
Interest Expense000000000000006.49B10.09B10.19B10.33B10.28B11.50B24.39B32.04B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.69%0.76%0.59%0.57%0.51%0.56%0.92%0.92%

Balance Sheet

Currency: KRW1999-12-312000-12-312001-12-312002-12-312003-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets316.19B329.02B316.23B210.12B146.04B276.99B349.68B358.45B362.28B353.65B363.34B657.03B671.74B680.09B720.88B1.07T1.12T1.14T1.17T1.26T2.12T2.18T
Total Liabilities254.18B280.99B267.81B198.49B178.23B131.06B171.47B207.88B219.10B212.77B216.18B407.78B412.59B378.33B404.57B647.04B672.52B620.77B564.42B552.09B1.28T1.39T
Total Equity61.68B47.61B47.91B11.63B-116.46B136.55B148.58B141.95B139.22B145.11B175.72B182.86B212.31B222.63B317.62B357.58B423.17B497.45B585.18B701.57B652.33B
Cash8.18B6.41B4.94B7.21B5.85B22.33B3.00B2.22B2.31B5.85B2.88B6.74B11.72B12.12B16.49B25.18B72.67B53.54B30.46B173.36B170.82B179.54B
Net Debt-------------190.89B215.83B341.42B284.17B271.80B197.33B35.75B460.05B466.52B

Cash Flow

Currency: KRW1999-12-312000-12-312001-12-312002-12-312003-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--15.83B8.78B-43.91B10.34B-4.85B9.57B10.11B18.31B60.54B51.84B7.58B77.31B82.15B62.38B61.22B174.78B153.03B62.71B
Investing Cash Flow61.12B15.01B9.84B6.19B20.41B-----5.27B-14.93B1.86B-37.31B-23.49B-31.32B-41.65B-15.64B-42.04B14.07B---
Financing Cash Flow------13.07B58.67B3.66B-748.62M1.85B-16.31B-18.26B-27.94B28.10B-26.94B-19.01B-39.46B-98.37B---
Capital Expenditure3.45B3.07B1.55B4.06B1.37B3.16B26.91B7.86B5.24B7.69B7.84B15.46B17.30B20.86B36.18B52.10B39.63B17.96B21.26B14.70B34.00B55.57B
Free Cash Flow-------------28.75B-29.02B24.39B42.35B44.13B39.77B160.08B119.03B7.14B
Dividends Paid148.85M156.85M-83.53M----1.93B1.19B1.19B1.19B596.62M596.62M894.84M1.11B1.53B2.03B4.09B3.02B3.51B3.08B
FCF to OCF-------------55.46%-382.56%31.55%51.55%70.75%64.97%91.59%77.78%11.38%
Dividend Paid to FCF-------------2.08%-3.08%4.54%3.61%4.60%10.28%1.88%2.95%43.21%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Sep 30, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Aug 14, 2024Nov 14, 2024Mar 12, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------
EPS Actual726.481555.99882.00841.77677.14225.83451.17332.68137.29274.9734.32-1117.2543.3085.53678.82-950.89397.69298.46242.58109.461107.44124.59656.85162.76297.77333.94704.56-153.901104.57967.521572.701167.821314.221177.351840.81-2669.59184.3610635.371563.69-1118.27382.621413.342353.24470.321835.892705.303012.86974.131747.382971.202269.572701.342317.393994.923338.782490.633949.332953.024144.95569.911083.581998.762572.10-14373.021599.35-12796.01
Surprise------------------------------------------------------------------
Timing---------------------------------------------------------Pre-marketPre-marketPre-market------

Key Statistics & Ratios

Market Cap242.29B
Enterprise Value802.58B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.07
Price / Book0.42
Revenue (TTM)3.55T
Gross Profit (TTM)425.08B
EBITDA160.71B
Profit Margin-5.79%
Operating Margin2.33%
Return on Equity-25.35%
Return on Assets2.60%
Shares Outstanding8.94M
Shares Float1.64M
Beta0.56
Dividend Yield0.92%
Dividend Rate250.00
Payout Ratio4.91%

Dividends

20251×
250.00Dec 29, 2025
20241×
300.00Dec 27, 2024
20231×
350.00Dec 27, 2023
20221×
350.00Dec 28, 2022
20211×
300.00Dec 29, 2021
20201×
200.00Dec 29, 2020
20191×
150.00Dec 27, 2019
20181×
150.00Dec 27, 2018
20171×
150.00Dec 27, 2017
20161×
100.00Dec 28, 2016
20141×
200.00Dec 29, 2014
20111×
200.00Dec 28, 2011
20021×
225.00Mar 28, 2002
20001×
404.31Mar 30, 2000
19991×
449.10Mar 30, 1999
19971×
243.36Mar 29, 1997
19961×
197.19Mar 30, 1996

Stock Splits

  • Jun 15, 20051:3
  • Mar 28, 20032:3
  • Mar 28, 20021.05:1
  • Mar 30, 20001.06:1