YOLFTbeta
Nam Sung

Nam Sung

004270 · KO · Technology / Consumer Electronics

4,605.00KRW-180.00 (-3.76%)

Price History

Full chart

Market Stats

Previous Close4,785.00
Open4,790.00
Day Range4,600.00 – 4,830.00
52-Week Range4,670.00 – 7,367.62
Volume2.87K
Market Cap23.50B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield3.50%
Beta0.62
50-Day Avg5,432.00
200-Day Avg5,760.43

About

Namsung Corp. manufactures and trades in electronic products under the DUAL brand in South Korea. The company offers mobile audio and video, multi-media speaker, XM satellite receiver radio, and digital AMP wireless headphone products. It is also involved in the department store and wholesale/retail distribution and rental businesses, as well as real estate business. In addition, the company engages in semiconductor manufacturing and sales business, and hardware and software businesses; manufacturing and sales of copper parts, automobile parts and interiors, solar power generation and related product, and communication devices; internet-related business; e-commerce industry; digital broadcasting security systems and solutions; broadcasting and communications convergence solution and software development and sales business; system integration business and software-related service; and multimedia program development, UV sterilizer, and air sterilizer manufacturing and sales business. Further, it is involved in logistics business; installation and use of sports facilities; building and facility management services and parking lot operation business; architectural design and related services; consulting; consignment management business; and outdoor and exhibition advertising. The company was founded in 1965 and is based in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustryConsumer Electronics
  • CEOMr. Bongsoo Yoon
  • Employees55
  • HeadquartersNamseong Plaza, Seoul, South Korea, Korea
  • Websitehttps://www.namsung.com

Leadership

  • Mr. Bongsoo YoonChairman and Chief Executive Officer · b. 1934

Financials

Income Statement

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue82.64B79.52B82.47B91.53B152.72B143.80B152.45B108.09B80.51B97.74B82.11B66.16B68.02B73.07B69.06B75.86B83.72B91.99B83.25B72.95B92.53B102.32B98.14B69.67B74.58B77.54B
Growth (%)--3.78%+3.72%+10.98%+66.85%-5.84%+6.02%-29.10%-25.51%+21.40%-16.00%-19.43%+2.82%+7.43%-5.49%+9.85%+10.36%+9.87%-9.50%-12.37%+26.84%+10.58%-4.09%-29.00%+7.04%+3.97%
Cost of Revenue67.03B64.08B68.24B74.32B119.49B111.25B114.96B86.26B62.26B77.06B61.32B50.34B50.32B54.32B50.51B56.60B61.57B67.08B64.19B54.06B74.47B73.82B71.68B51.73B53.15B54.75B
Gross Profit-------------17.64B17.47B19.27B22.15B24.91B19.06B18.90B18.06B28.50B26.45B17.95B21.43B22.79B
Gross Margin-------------24.15%25.30%25.40%26.46%27.08%22.90%25.90%19.52%27.85%26.96%25.76%28.74%29.39%
Operating Expense-------------15.60B15.89B16.08B17.60B17.70B17.67B18.16B20.52B30.20B25.40B24.03B23.62B23.10B
Operating Income6.09B5.99B3.68B6.58B13.28B10.29B8.72B1.04B--3.06B--2.05B1.58B3.18B4.56B7.21B1.39B732.96M-2.46B-1.71B1.05B-6.08B-2.19B-313.39M
Operating Margin7.37%7.54%4.47%7.19%8.70%7.15%5.72%0.97%--3.73%--2.80%2.29%4.20%5.45%7.84%1.67%1.00%-2.66%-1.67%1.07%-8.72%-2.93%-0.40%
EBITDA-----------------9.09B3.05B4.01B-5.19B12.89B10.81B-2.00B15.13B5.74B
EBITDA Margin-----------------9.89%3.67%5.49%-5.61%12.60%11.01%-2.86%20.29%7.40%
Net Income57.80M1.50B1.25B-881.95M2.44B2.90B457.38M396.82M-----662.33M-3.96B-434.76M1.36B1.35B-3.51B-2.14B-16.00B7.09B3.19B-10.15B4.43B-3.73B
Net Income Margin0.07%1.88%1.51%-0.58%1.69%1.90%0.42%0.49%-----0.91%-5.73%-0.57%1.62%1.47%-4.21%-2.93%-17.29%6.92%3.25%-14.56%5.94%-4.81%
R&D----------365.73M457.78M-748.06M414.40M431.16M540.21M593.12M704.06M702.03M666.22M638.27M736.92M849.86M944.24M974.03M
R&D as % of Total Revenue----------0.45%0.69%-1.02%0.60%0.57%0.65%0.64%0.85%0.96%0.72%0.62%0.75%1.22%1.27%1.26%
Interest Expense0000000000000000004.16B3.64B3.35B2.73B5.55B6.09B7.27B7.42B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%5.00%4.98%3.62%2.67%5.65%8.74%9.75%9.57%

Balance Sheet

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets127.42B155.41B143.58B146.87B201.33B208.74B179.55B180.38B250.60B254.25B242.43B222.93B221.41B200.08B195.51B201.74B204.54B203.44B205.08B204.79B193.27B288.76B271.15B258.11B276.06B278.42B
Total Liabilities66.84B87.42B79.94B85.55B145.96B140.58B115.66B117.34B160.68B164.93B159.13B136.51B141.48B121.89B122.87B130.75B131.15B116.04B122.32B118.87B117.80B170.18B151.65B150.00B168.67B172.93B
Total Equity57.80B65.27B61.65B59.85B53.14B65.16B60.70B62.28B88.67B88.34B82.35B86.65B80.33B78.64B73.11B71.61B74.05B87.59B83.10B86.17B75.86B118.72B119.68B108.23B107.50B105.61B
Cash1.20B3.04B1.89B2.18B2.56B2.81B2.08B3.28B2.39B2.16B3.01B2.83B645.47M2.07B2.85B2.31B3.13B4.03B5.93B8.08B15.09B14.22B6.94B8.15B8.06B6.51B
Net Debt-----------------67.56B73.23B70.65B57.66B70.13B83.27B80.23B88.84B93.65B

Cash Flow

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow3.21B-1.84B--5.04B4.28B----3.19B-16.38B-6.62B-7.75B7.01B6.94B1.30B-7.59B2.15B-1.38B-6.38B-3.93B-3.21B-5.37B
Investing Cash Flow------2.39B---2.38B2.35B62.36M11.63B-1.71B177.87M3.70B-1.12B-4.32B2.84B5.13B-14.10B----
Financing Cash Flow3.56B6.83B-2.74B19.73B--45.01B31.00B8.73B1.08B-3.52B-27.09B9.47B7.00B-9.93B-4.92B4.89B6.84B-155.04M14.47B----
Capital Expenditure5.84B11.66B11.00B4.09B6.29B9.97B1.81B1.09B526.03M263.86M563.06M137.31M179.21M70.72M309.46M45.26M664.87M180.43M166.08M714.14M335.46M66.68M245.01M338.94M44.28M5.55B
Free Cash Flow-----------------6.18B473.44M-8.76B1.33B-2.09B-6.62B-4.27B-3.25B-10.91B
Dividends Paid1.06B599.59M933.72M842.11M751.95M781.68M781.68M977.10M838.92M838.92M838.92M--524.33M371.60M374.10M157.25M199.62M320.05M314.77M412.56M630.08M----
FCF to OCF-----------------89.11%36.43%115.42%61.65%150.81%103.84%108.61%101.38%203.30%
Dividend Paid to FCF-----------------3.23%67.60%-3.59%31.11%-30.21%----

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Mar 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------
EPS Actual236.74188.04157.79104.88150.9894.56201.2924.95242.01249.28-14.38-719.84160.98-133.5099.58-1577.69223.26108.92103.87-594.74278.44102.81157.70-48.37215.21264.30259.73-263.40208.35300.8177.81-1567.57260.7661.9984.47-918.74-228.73-78.58108.84-3847.22446.91328.87133.61830.72720.0584.60215.01-250.53-119.34-1156.09-605.06-611.5469.62-105.09-745.061869.1611.54-374.61-403.41-149.291076.88552.63
Surprise--------------------------------------------------------------
Timing--------------------------------------------------------------

Key Statistics & Ratios

Market Cap23.50B
Enterprise Value92.47B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.30
Price / Book0.22
Revenue (TTM)79.04B
Gross Profit (TTM)25.82B
EBITDA3.03B
Profit Margin6.59%
Operating Margin15.22%
Return on Equity4.77%
Return on Assets0.59%
Shares Outstanding4.22M
Shares Float1.43M
Beta0.62
Dividend Yield3.50%
Dividend Rate192.31
Payout Ratio17.86%

Dividends

20251×
192.31Dec 29, 2025
20221×
192.31Dec 28, 2022
20211×
192.31Dec 29, 2021
20201×
269.23Dec 29, 2020
20191×
192.31Dec 27, 2019
20181×
192.31Dec 27, 2018
20171×
192.31Dec 27, 2017
20161×
192.31Dec 28, 2016
20151×
192.31Dec 29, 2015
20141×
192.31Dec 29, 2014
20131×
192.31Dec 27, 2013
20121×
192.31Dec 27, 2012
20111×
307.69Dec 28, 2011
20101×
307.69Dec 29, 2010
20091×
307.69Dec 29, 2009
20081×
307.69Dec 29, 2008
20071×
307.69Dec 27, 2007
20061×
384.62Dec 27, 2006
20051×
307.69Dec 28, 2005
20041×
307.69Dec 29, 2004
20031×
307.69Dec 29, 2003
20021×
307.69Dec 27, 2002
20012×
307.69Dec 27, 2001192.31Jan 2, 2001

Stock Splits

  • Jul 21, 20261.3:1
  • May 6, 20261:10
  • May 22, 201510:1