YOLFTbeta
Sebang

Sebang

004360 · KO · Industrials / Integrated Freight & Logistics

12,080.00KRW+60.00 (+0.50%)

Price History

Full chart

Market Stats

Previous Close12,020.00
Open12,050.00
Day Range11,930.00 – 12,190.00
52-Week Range11,700.00 – 17,110.00
Volume14.70K
Market Cap242.70B
P/E (TTM)0.00
Forward P/E8.77
Dividend Yield2.26%
Beta1.13
50-Day Avg13,249.20
200-Day Avg14,156.60

About

Sebang Co., Ltd provides integrated logistics services in Korea. It offers container land transport services through a fleet of 213x tractors and 1,068x trailers; and cargo transport services through a fleet of 16 container yards and 5 railroad container depots. The company also offers heavy cargo loading, installation, and marine transport services; and third-party logistics services. In addition, it operates London metal exchange warehouses. Sebang Co., Ltd was founded in 1965 and is headquartered in Seoul, South Korea.

Company Details

  • SectorIndustrials
  • IndustryIntegrated Freight & Logistics
  • CEOMr. JongIl Choi
  • Employees716
  • HeadquartersSebang Building, Seoul, South Korea, 135-919, Korea
  • Websitehttps://www.sebang.com

Leadership

  • Mr. Sang-Woong LeeChairman & President · b. 1958
  • Mr. JongIl ChoiCEO & Director · b. 1966

Financials

Income Statement

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue486.99B503.06B551.63B613.62B695.65B717.92B775.64B1.01T1.19T1.17T1.39T764.65B718.00B646.45B665.19B665.86B649.01B666.13B651.68B723.28B842.24B1.06T1.29T1.14T1.37T1.24T
Growth (%)-+3.30%+9.65%+11.24%+13.37%+3.20%+8.04%+29.77%+18.47%-1.57%+18.81%-45.17%-6.10%-9.96%+2.90%+0.10%-2.53%+2.64%-2.17%+10.99%+16.45%+25.58%+21.99%-11.50%+20.27%-9.58%
Cost of Revenue384.78B399.76B461.21B514.33B579.78B594.03B642.90B857.06B930.95B915.67B1.12T677.28B638.79B592.45B587.79B602.08B583.26B608.11B591.89B652.56B766.43B963.94B1.17T1.03T1.24T1.11T
Gross Profit-------------40.10B65.93B63.79B65.75B58.02B59.79B70.72B75.81B93.77B122.17B115.82B129.03B135.01B
Gross Margin-------------6.20%9.91%9.58%10.13%8.71%9.18%9.78%9.00%8.87%9.47%10.14%9.39%10.87%
Operating Expense-------------26.20B37.33B40.90B46.07B46.54B48.37B54.58B59.17B67.03B77.02B87.17B104.53B105.98B
Operating Income22.33B25.37B22.32B25.85B28.98B35.30B43.55B54.93B146.39B144.01B150.87B40.89B34.44B13.90B28.60B22.89B19.68B11.48B11.42B16.14B16.64B26.74B45.16B28.66B24.50B29.03B
Operating Margin4.59%5.04%4.05%4.21%4.17%4.92%5.61%5.46%12.28%12.27%10.82%5.35%4.80%2.15%4.30%3.44%3.03%1.72%1.75%2.23%1.98%2.53%3.50%2.51%1.78%2.34%
EBITDA-----------------48.46B64.69B40.16B82.42B109.47B104.81B125.42B142.76B117.62B
EBITDA Margin-----------------7.27%9.93%5.55%9.79%10.35%8.12%10.98%10.40%9.47%
Net Income-5.52B5.98B13.41B15.27B14.79B21.48B16.42B31.98B34.26B37.46B38.28B39.59B25.07B28.09B42.95B42.03B31.31B43.42B5.52B32.53B52.43B105.39B69.76B85.45B65.66B
Net Income Margin-1.10%1.08%2.18%2.20%2.06%2.77%1.63%2.68%2.92%2.69%5.01%5.51%3.88%4.22%6.45%6.48%4.70%6.66%0.76%3.86%4.96%8.17%6.11%6.22%5.29%
R&D----------264.11M---------------
R&D as % of Total Revenue----------0.02%---------------
Interest Expense000000000000000000736.76M1.90B2.47B2.15B2.73B4.59B5.38B4.76B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.11%0.26%0.29%0.20%0.21%0.40%0.39%0.38%

Balance Sheet

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets709.84B670.27B675.43B701.25B726.54B750.20B766.91B833.09B913.78B1.01T1.10T908.63B903.19B900.65B890.75B918.40B939.79B953.82B988.93B1.11T1.16T1.25T1.28T1.35T1.48T1.50T
Total Liabilities410.22B354.03B353.80B359.99B373.20B349.51B335.56B380.98B372.92B379.66B366.86B325.13B291.41B254.09B213.91B201.04B189.31B177.20B173.14B289.13B311.21B348.13B277.50B287.01B345.65B287.36B
Total Equity203.41B214.12B216.88B232.22B246.35B284.94B309.20B319.50B359.16B403.34B450.95B560.38B609.96B641.95B672.00B710.35B748.53B774.58B813.63B816.36B850.48B894.29B1.00T1.06T1.13T1.21T
Cash16.26B11.42B14.60B26.22B29.61B19.88B22.06B22.69B97.30B78.59B138.14B40.27B28.15B20.41B14.99B43.98B32.57B45.07B38.07B52.48B57.89B53.55B57.09B55.25B65.99B60.52B
Net Debt--------------------17.45B14.54B-18.28B28.85B10.47B

Cash Flow

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow36.89B29.96B36.45B17.80B28.41B16.76B41.33B-177.35B88.83B146.49B55.58B27.44B29.16B17.08B34.18B24.99B29.31B25.11B51.33B40.26B34.76B74.15B56.62B52.19B69.62B
Investing Cash Flow-11.24B------------3.61B21.44B766.73M-14.38B-7.12B-26.41B-22.02B-29.43B-2.50B-36.49B---
Financing Cash Flow-----15.37B-19.70B------33.30B-43.93B-5.97B-22.23B-9.47B-5.85B-14.82B-4.70B-37.09B-34.73B---
Capital Expenditure49.02B22.99B16.56B39.32B25.84B41.09B37.96B30.96B46.95B27.87B41.90B27.89B8.68B44.23B18.66B4.05B24.46B15.42B33.53B26.68B18.52B17.50B34.82B32.15B31.79B51.15B
Free Cash Flow-----------------13.58B-8.59B18.68B20.94B18.61B37.98B24.47B20.40B18.48B
Dividends Paid-2.73B-----5.67B5.27B6.59B6.66B4.96B5.03B4.12B3.55B3.50B4.06B4.04B4.01B471.52M4.01B4.42B4.64B6.81B6.69B6.68B
FCF to OCF-----------------46.33%-34.22%36.38%52.00%53.55%51.22%43.22%39.08%26.54%
Dividend Paid to FCF-----------------29.77%-46.65%2.52%19.15%23.74%12.23%27.82%32.81%36.16%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 12, 2016Nov 14, 2016Mar 16, 2017May 15, 2017Aug 13, 2017Nov 14, 2017Mar 2, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 28, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Mar 5, 2020May 18, 2020Aug 13, 2020Nov 16, 2020Feb 9, 2021May 14, 2021Aug 13, 2021Nov 12, 2021Feb 11, 2022Mar 31, 2022Jun 30, 2022Sep 30, 2022Feb 23, 2023May 15, 2023Aug 14, 2023Nov 14, 2023Mar 14, 2024May 16, 2024Aug 14, 2024Nov 14, 2024Mar 21, 2025May 15, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------
EPS Actual858.08691.35443.87238.18384.82166.09186.59222.16501.94592.38206.15-292.12584.89522.42110.17-260.09570.07200.37326.66576.39554.21522.08410.06381.36455.20523.62497.17351.77309.79340.37287.89433.68458.86492.16511.68440.94666.80566.18530.94-1863.06667.63715.00251.00-202.74642.001199.00567.00-319.801245.51854.47633.902060.40785.76960.73943.73502.441787.181383.28693.1187.671292.80804.00528.25395.13880.291018.01
Surprise------------------------------------------------------------------
Timing-------------------------Pre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-market--After-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-----Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-market-----

Key Statistics & Ratios

Market Cap242.70B
Enterprise Value271.47B
Trailing P/E0.00
Forward P/E8.77
PEG Ratio0.00
Price / Sales0.20
Price / Book0.24
Revenue (TTM)1.20T
Gross Profit (TTM)118.97B
EBITDA61.21B
Profit Margin5.19%
Operating Margin2.75%
Return on Equity5.10%
Return on Assets0.84%
Shares Outstanding18.33M
Shares Float13.56M
Beta1.13
Dividend Yield2.26%
Dividend Rate300.00
Payout Ratio10.63%

Dividends

20251×
300.00Dec 29, 2025
20241×
300.00Dec 27, 2024
20231×
300.00Dec 27, 2023
20221×
300.00Dec 28, 2022
20211×
200.00Dec 29, 2021
20201×
190.00Dec 29, 2020
20191×
175.00Dec 27, 2019
20181×
175.00Dec 27, 2018
20171×
175.00Dec 27, 2017
20161×
175.00Dec 28, 2016
20151×
175.00Dec 29, 2015
20141×
150.00Dec 29, 2014
20131×
150.00Dec 27, 2013
20121×
175.00Dec 27, 2012
20111×
175.00Dec 28, 2011
20101×
175.00Dec 29, 2010
20091×
175.00Dec 29, 2009
20081×
150.00Dec 29, 2008
20071×
150.00Dec 27, 2007
20061×
150.00Dec 27, 2006
20051×
125.00Dec 28, 2005
20041×
96.39Dec 29, 2004
20031×
77.11Dec 29, 2003
20021×
57.83Dec 27, 2002

Stock Splits

  • Mar 22, 20051.2:1
  • Apr 10, 200010:1