YOLFTbeta
00

Sebang Co Ltd

004365 · KO · Industrials / Integrated Freight & Logistics

8,030.00KRW-50.00 (-0.62%)

Price History

Full chart

Market Stats

Previous Close8,080.00
Open8,010.00
Day Range7,740.00 – 8,140.00
52-Week Range8,064.52 – 10,660.00
Volume1.15K
Market Cap168.64B
P/E (TTM)0.00
Forward P/E1.92
Dividend Yield3.33%
Beta1.13
50-Day Avg9,248.40
200-Day Avg9,364.25

About

Sebang Co., Ltd provides integrated logistics services in Korea. It offers container land transport services through a fleet of 213x tractors and 1,068x trailers; and cargo transport services through a fleet of 16 container yards and 5 railroad container depots. The company also offers heavy cargo loading, installation, and marine transport services; and third-party logistics services. In addition, it operates London metal exchange warehouses. Sebang Co., Ltd was founded in 1965 and is headquartered in Seoul, South Korea.

Company Details

  • SectorIndustrials
  • IndustryIntegrated Freight & Logistics
  • CEOMr. JongIl Choi
  • Employees716
  • HeadquartersSebang Building, Seoul, South Korea, 135-919, Korea
  • Websitehttps://www.sebang.com

Leadership

  • Mr. Sang-Woong LeeChairman & President · b. 1958
  • Mr. JongIl ChoiCEO & Director · b. 1966

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue665.19B665.86B649.01B666.13B651.68B723.28B842.24B1.06T1.29T1.14T1.37T1.24T
Growth (%)-+0.10%-2.53%+2.64%-2.17%+10.99%+16.45%+25.58%+21.99%-11.50%+20.27%-9.58%
Cost of Revenue599.26B602.08B583.26B608.11B591.89B652.56B766.43B963.94B1.17T1.03T1.24T1.11T
Gross Profit65.93B63.79B65.75B58.02B59.79B70.72B75.81B93.77B122.17B115.82B129.03B135.01B
Gross Margin9.91%9.58%10.13%8.71%9.18%9.78%9.00%8.87%9.47%10.14%9.39%10.87%
Operating Expense40.54B40.90B46.07B46.54B48.37B54.58B59.17B67.03B77.02B87.17B104.53B105.98B
Operating Income25.39B22.89B19.68B11.48B11.42B16.14B16.64B26.74B45.16B28.66B24.50B29.03B
Operating Margin3.82%3.44%3.03%1.72%1.75%2.23%1.98%2.53%3.50%2.51%1.78%2.34%
EBITDA---48.46B64.69B40.16B82.42B109.47B104.81B125.42B142.76B117.62B
EBITDA Margin---7.27%9.93%5.55%9.79%10.35%8.12%10.98%10.40%9.47%
Net Income38.49B42.95B42.03B31.31B43.42B5.52B32.53B52.43B105.39B69.76B85.45B65.66B
Net Income Margin5.79%6.45%6.48%4.70%6.66%0.76%3.86%4.96%8.17%6.11%6.22%5.29%
Interest Expense0000736.76M1.90B2.47B2.15B2.73B4.59B5.38B4.76B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.11%0.26%0.29%0.20%0.21%0.40%0.39%0.38%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets890.75B918.40B939.79B953.82B988.93B1.11T1.16T1.25T1.28T1.35T1.48T1.50T
Total Liabilities213.91B201.04B189.31B177.20B173.14B289.13B311.21B348.13B277.50B287.01B345.65B287.36B
Total Equity668.90B710.35B748.53B774.58B813.63B816.36B850.48B894.29B1.00T1.06T1.13T1.21T
Cash14.99B43.98B32.57B45.07B38.07B52.48B57.89B53.55B57.09B55.25B65.99B60.52B
Net Debt------17.45B14.54B-18.28B28.85B10.47B

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow17.08B34.18B24.99B29.31B25.11B51.33B40.26B34.76B74.15B56.62B52.19B69.62B
Investing Cash Flow21.44B766.73M-14.38B-7.12B-26.41B-22.02B-29.43B-2.50B-36.49B---
Financing Cash Flow-43.93B-5.97B-22.23B-9.47B-5.85B-14.82B-4.70B-37.09B-34.73B---
Capital Expenditure18.66B4.05B24.46B15.42B33.53B26.68B18.52B17.50B34.82B32.15B31.79B51.15B
Free Cash Flow---13.58B-8.59B18.68B20.94B18.61B37.98B24.47B20.40B18.48B
Dividends Paid3.55B3.50B4.06B4.04B4.01B471.52M4.01B4.42B4.64B6.81B6.69B6.68B
FCF to OCF---46.33%-34.22%36.38%52.00%53.55%51.22%43.22%39.08%26.54%
Dividend Paid to FCF---29.77%-46.65%2.52%19.15%23.74%12.23%27.82%32.81%36.16%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Mar 22, 2024Mar 31, 2024Jun 30, 2024Sep 30, 2024Mar 21, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------
EPS Actual858.08691.35443.87238.18384.82166.09186.59222.16501.94592.38206.15-292.12584.89522.42110.17-260.09570.07200.37326.66576.39554.21522.08410.06381.36455.20523.62497.17351.77309.79340.37287.89433.68458.86492.16511.68440.94666.80566.18530.94-1522.04667.63714.62251.19-202.74642.921199.49567.12-70.601245.51854.47633.902060.40785.76960.73943.73502.441787.181383.28693.1187.671292.80804.00528.25395.13880.291018.01
Surprise------------------------------------------------------------------
Timing-------------------------------------------------------After-hours---After-hours------

Key Statistics & Ratios

Market Cap168.64B
Enterprise Value271.47B
Trailing P/E0.00
Forward P/E1.92
Price / Sales0.14
Price / Book0.16
Revenue (TTM)1.20T
Gross Profit (TTM)118.97B
EBITDA61.21B
Profit Margin5.19%
Operating Margin2.75%
Return on Equity5.10%
Return on Assets0.84%
Shares Outstanding3.69M
Shares Float13.56M
Beta1.13
Dividend Yield3.33%
Dividend Rate305.00
Payout Ratio10.81%

Dividends

20251×
305.00Dec 29, 2025
20241×
305.00Dec 27, 2024
20231×
305.00Dec 27, 2023
20221×
305.00Dec 28, 2022
20211×
205.00Dec 29, 2021
20201×
195.00Dec 29, 2020
20191×
180.00Dec 27, 2019
20181×
180.00Dec 27, 2018
20171×
180.00Dec 27, 2017
20161×
180.00Dec 28, 2016
20151×
180.00Dec 29, 2015
20141×
155.00Dec 29, 2014
20131×
155.00Dec 27, 2013
20121×
180.00Dec 27, 2012
20111×
180.00Dec 28, 2011
20101×
180.00Dec 29, 2010
20091×
180.00Dec 29, 2009
20081×
155.00Dec 29, 2008
20071×
155.00Dec 27, 2007
20061×
155.00Dec 27, 2006
20051×
130.00Dec 28, 2005
20041×
130.00Dec 29, 2004
20031×
105.00Dec 29, 2003
20021×
80.00Dec 27, 2002

Stock Splits

  • Apr 10, 200010:1