Nongshim

004370 · KO · Consumer Defensive / Packaged Foods

366,500.00KRW-17000.00 (-4.43%)

Price History

Full chart

Market Stats

Previous Close383,500.00

Open380,000.00

Day Range364,000.00 – 386,000.00

52-Week Range319,000.00 – 472,822.24

Volume37.25K

Market Cap2.34T

P/E (TTM)0.00

Forward P/E10.37

Dividend Yield1.49%

Beta0.13

50-Day Avg406,410.00

200-Day Avg395,332.50

About

Nongshim Co., Ltd., together with its subsidiaries, manufactures, sells, imports, and exports ramen, snacks, and beverages in Asia, the Americas, Europe, and Oceania. It also provides home meal replacements; and imports and markets brand products, such as Kellogg's cereals, Tulip canned meat, House Curry, Chupa Chups, Pringles, Mentos, jam, peanut butter, Lindt chocolates, and Villa Blanca oil. The company was formerly known as Lotte Industrial Company and changed its name to Nongshim Co., Ltd. in March 1978. Nongshim Co., Ltd. was founded in 1965 and is headquartered in Seoul, South Korea.

Company Details

SectorConsumer Defensive
IndustryPackaged Foods
CEOMr. Cheong-Yong Hwang
Employees5.46K
HeadquartersNongshim Building, Seoul, South Korea, Korea
Websitehttps://www.nongshim.com

Leadership

Mr. Cheong-Yong HwangHead of Business Management Division · b. 1961

Financials

Income Statement

Currency: KRW	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: KRW	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	1.17T	1.20T	641.83B	1.38T	1.57T	1.66T	1.64T	1.67T	1.56T	1.76T	2.01T	2.07T	2.17T	2.18T	2.09T	2.04T	2.18T	2.22T	2.21T	2.24T	2.34T	2.64T	2.66T	3.13T	3.41T	3.44T	3.51T
Growth (%)	-	+3.14%	-46.63%	+114.52%	+13.82%	+5.97%	-1.37%	+2.06%	-6.58%	+12.71%	+14.02%	+3.12%	+4.89%	+0.22%	-4.09%	-2.15%	+6.85%	+1.62%	-0.39%	+1.28%	+4.81%	+12.62%	+0.88%	+17.50%	+9.00%	+0.83%	+2.20%
Cost of Revenue	810.11B	813.14B	428.26B	912.24B	1.02T	1.08T	1.03T	1.06T	1.04T	1.21T	1.40T	1.43T	1.55T	1.53T	1.45T	1.40T	1.52T	1.50T	1.47T	1.56T	1.63T	1.80T	1.84T	2.23T	2.38T	2.47T	2.50T
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	574.67B	573.98B	661.12B	713.30B	734.37B	671.74B	717.91B	837.20B	818.11B	899.56B	1.04T	965.54B	1.02T
Gross Margin	-	-	-	-	-	-	-	-	-	-	-	-	-	-	27.54%	28.11%	30.30%	32.17%	33.26%	30.04%	30.63%	31.71%	30.72%	28.75%	30.35%	28.08%	28.99%
Operating Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	482.07B	500.44B	542.83B	623.60B	637.99B	583.18B	639.09B	676.90B	711.97B	787.39B	823.17B	802.47B	835.00B
Operating Income	80.07B	94.45B	52.78B	107.67B	150.11B	155.28B	148.03B	141.39B	115.12B	104.60B	114.80B	117.39B	102.31B	96.89B	92.60B	73.54B	118.29B	89.70B	96.38B	88.56B	78.82B	160.30B	106.14B	112.17B	212.06B	163.07B	183.93B
Operating Margin	6.87%	7.85%	8.22%	7.82%	9.58%	9.35%	9.04%	8.46%	7.37%	5.94%	5.72%	5.67%	4.71%	4.45%	4.44%	3.60%	5.42%	4.05%	4.36%	3.96%	3.36%	6.07%	3.99%	3.58%	6.22%	4.74%	5.23%
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	205.40B	200.43B	205.19B	296.07B	243.86B	278.30B	353.05B	346.57B	353.83B
EBITDA Margin	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	9.30%	8.96%	8.75%	11.22%	9.16%	8.89%	10.35%	10.08%	10.07%
Net Income	75.87B	74.37B	37.20B	79.70B	102.92B	130.19B	119.61B	112.86B	103.39B	78.47B	127.46B	124.34B	84.78B	-	88.40B	65.00B	117.34B	199.29B	90.66B	84.29B	71.00B	148.51B	99.83B	116.12B	171.90B	157.30B	170.13B
Net Income Margin	6.51%	6.18%	5.80%	5.79%	6.57%	7.84%	7.30%	6.75%	6.62%	4.46%	6.35%	6.01%	3.91%	-	4.24%	3.18%	5.38%	8.99%	4.11%	3.77%	3.03%	5.63%	3.75%	3.71%	5.04%	4.57%	4.84%
R&D	-	-	-	-	-	-	-	-	-	-	-	5.23B	23.97B	-	23.13B	22.29B	5.78B	5.90B	5.84B	5.25B	5.52B	4.99B	5.20B	6.53B	6.56B	6.23B	5.96B
R&D as % of Total Revenue	-	-	-	-	-	-	-	-	-	-	-	0.25%	1.10%	-	1.11%	1.09%	0.26%	0.27%	0.26%	0.23%	0.24%	0.19%	0.20%	0.21%	0.19%	0.18%	0.17%
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.65B	5.70B	3.91B	1.96B	3.07B	3.87B	6.08B	8.32B
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.16%	0.24%	0.15%	0.07%	0.10%	0.11%	0.18%	0.24%

Balance Sheet

Currency: KRW	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: KRW	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	1.21T	1.16T	1.21T	1.33T	1.25T	1.37T	1.53T	1.57T	1.59T	1.78T	1.86T	1.98T	2.27T	2.15T	2.22T	2.22T	2.42T	2.48T	2.45T	2.53T	2.65T	2.73T	2.90T	3.03T	3.23T	3.60T	3.82T
Total Liabilities	641.29B	517.71B	543.11B	608.05B	584.04B	594.59B	666.09B	617.97B	562.06B	666.76B	653.24B	664.95B	751.04B	691.97B	698.72B	670.66B	772.24B	678.90B	608.80B	634.54B	712.31B	676.56B	699.14B	719.38B	793.95B	924.89B	990.94B
Total Equity	558.67B	629.61B	656.54B	711.89B	667.22B	771.62B	865.43B	954.89B	1.03T	1.11T	1.21T	1.31T	1.50T	1.44T	1.50T	1.53T	1.64T	1.79T	1.83T	1.89T	1.93T	2.03T	2.18T	2.30T	2.43T	2.67T	2.83T
Cash	23.58B	21.99B	22.71B	78.53B	80.66B	87.50B	76.09B	99.09B	48.55B	35.18B	103.96B	123.48B	81.28B	63.85B	111.57B	115.37B	168.85B	179.38B	155.38B	167.72B	317.80B	321.54B	157.48B	127.90B	142.90B	140.89B	253.54B
Net Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	31.13B	-

Cash Flow

Currency: KRW	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: KRW	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	149.51B	145.68B	34.00B	209.30B	206.40B	218.56B	165.83B	191.34B	165.16B	164.10B	214.20B	234.45B	120.72B	29.03B	162.22B	98.67B	201.85B	220.96B	103.44B	146.87B	162.46B	231.49B	162.68B	159.65B	327.22B	272.54B	268.70B
Investing Cash Flow	-	29.77B	-	-	-	-	-	-	-	-	-	-	-	-	-83.71B	-68.24B	-167.66B	-135.67B	-79.19B	-128.87B	-30.74B	-132.01B	-318.88B	-	-	-	-
Financing Cash Flow	7.56B	-	25.10B	-	-	-	51.49B	-	-	-	-	-	-	-	-30.69B	-26.58B	18.25B	-75.99B	-47.04B	-5.77B	17.78B	-94.28B	-25.29B	-	-	-	-
Capital Expenditure	91.73B	92.98B	59.67B	102.31B	70.26B	127.62B	88.30B	131.52B	148.67B	91.50B	59.00B	112.53B	91.03B	68.51B	63.53B	105.91B	122.23B	61.43B	128.82B	89.49B	154.75B	180.89B	196.14B	94.89B	108.23B	125.31B	67.86B
Free Cash Flow	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-29.77B	58.31B	8.30B	50.87B	-32.73B	64.76B	219.00B	147.23B	200.85B
Dividends Paid	5.65B	7.09B	8.72B	5.22B	10.49B	17.30B	23.08B	23.11B	23.29B	23.13B	23.13B	23.14B	23.13B	23.13B	23.13B	23.13B	23.21B	23.13B	23.13B	23.13B	23.13B	23.13B	23.13B	23.13B	28.91B	28.91B	28.91B
FCF to OCF	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-28.78%	39.70%	5.11%	21.98%	-20.12%	40.57%	66.93%	54.02%	74.75%
Dividend Paid to FCF	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-77.69%	39.66%	278.83%	45.46%	-70.66%	35.71%	13.20%	19.64%	14.40%

Earnings

Report Date	Nov 9, 2004	May 2, 2005	Aug 9, 2005	Nov 3, 2005	Feb 1, 2006	May 8, 2006	Jul 31, 2006	Nov 1, 2006	May 9, 2007	Aug 13, 2007	Nov 5, 2007	May 9, 2008	Aug 4, 2008	Dec 16, 2008	May 31, 2009	Oct 20, 2009	Mar 31, 2010	May 13, 2010	Aug 16, 2010	Nov 15, 2010	May 16, 2011	Aug 16, 2011	Nov 3, 2011	Feb 2, 2012	May 9, 2012	Aug 7, 2012	Nov 1, 2012	Jan 31, 2013	May 8, 2013	Aug 6, 2013	Nov 14, 2013	Jan 30, 2014	May 15, 2014	Aug 14, 2014	Nov 14, 2014	Feb 10, 2015	May 15, 2015	Aug 17, 2015	Nov 13, 2015	Feb 12, 2016	May 16, 2016	Aug 16, 2016	Nov 14, 2016	Mar 2, 2017	May 15, 2017	Aug 14, 2017	Nov 14, 2017	Feb 28, 2018	May 15, 2018	Aug 14, 2018	Nov 14, 2018	Feb 28, 2019	May 15, 2019	Aug 14, 2019	Nov 14, 2019	Mar 3, 2020	May 15, 2020	Aug 14, 2020	Nov 16, 2020	Mar 16, 2021	May 17, 2021	Aug 17, 2021	Nov 15, 2021	Feb 10, 2022	May 16, 2022	Aug 15, 2022	Nov 13, 2022	Feb 22, 2023	May 15, 2023	Aug 10, 2023	Nov 14, 2023	Feb 7, 2024	May 16, 2024	Aug 14, 2024	Nov 14, 2024	Mar 12, 2025	May 15, 2025	Aug 14, 2025	Nov 14, 2025	Mar 11, 2026	May 15, 2026	Aug 13, 2026	Nov 12, 2026
EPS Estimate	5362.00	6636.00	6512.00	5542.89	6775.62	6034.10	5465.83	4785.80	6155.60	4612.00	5423.19	4792.12	4100.68	3379.33	7929.02	4359.47	6021.74	5352.41	5102.41	5226.41	6057.89	6057.89	-	-	-	-	-	-	-	-	5277.00	-	5102.18	2030.86	3127.34	-	4707.80	2731.25	4792.00	-	5026.64	3144.80	3725.31	2435.98	4928.98	3695.38	5304.79	5285.03	5312.13	4139.64	4252.26	3806.82	5781.72	2145.29	3643.68	3844.22	6229.59	5363.88	4454.49	3387.76	6459.75	3520.48	4272.78	4600.50	5823.29	2976.84	3508.43	6007.40	6709.58	5670.74	8641.82	7992.34	9334.90	7116.41	7822.79	4983.87	7831.39	7333.47	7426.86	7805.15	9287.24	7447.16	9122.93
EPS Actual	5059.48	6441.44	3967.87	3746.20	6374.00	711.35	4054.00	4889.00	5028.00	3677.00	4026.00	5383.00	2625.00	797.40	5254.00	7702.00	3111.00	7366.00	3575.00	4285.00	5479.00	4781.00	3366.98	1275.88	-13938.39	2886.32	5389.04	5698.91	4390.49	2056.73	4037.00	4802.38	5003.00	2416.00	2461.00	1422.62	4046.00	6292.00	5040.00	4912.24	24866.00	2539.00	3989.00	3070.00	5138.00	2755.00	5014.00	2771.00	5544.00	1327.00	3371.00	4334.00	5022.00	805.00	2794.00	3656.00	8429.00	6261.00	5098.00	5894.00	5015.00	3151.00	4398.00	4698.90	5713.00	4786.00	4910.00	4671.00	9408.00	7773.00	8655.00	3891.38	9212.00	7405.00	6210.00	4398.00	8576.00	5996.00	8326.00	5072.00	9970.00	9082.00	-
Surprise	-5.64%	-2.93%	-39.07%	-32.41%	-5.93%	-88.21%	-25.83%	2.16%	-18.32%	-20.27%	-25.76%	12.33%	-35.99%	-76.40%	-33.74%	76.67%	-48.34%	37.62%	-29.94%	-18.01%	-9.56%	-21.08%	-	-	-	-	-	-	-	-	-23.50%	-	-1.94%	18.96%	-21.31%	-	-14.06%	130.37%	5.18%	-	394.68%	-19.26%	7.08%	26.03%	4.24%	-25.45%	-5.48%	-47.57%	4.36%	-67.94%	-20.72%	13.85%	-13.14%	-62.48%	-23.32%	-4.90%	35.31%	16.73%	14.45%	73.98%	-22.37%	-10.50%	2.93%	2.14%	-1.89%	60.77%	39.95%	-22.25%	40.22%	37.07%	0.15%	-51.31%	-1.32%	4.06%	-20.62%	-11.76%	9.51%	-18.24%	12.11%	-35.02%	7.35%	21.95%	-
Timing	After-hours	Pre-market	-	After-hours	After-hours	After-hours	Pre-market	After-hours	Pre-market	After-hours	Pre-market	-	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	-	-	-	-	-	-	-	-	Pre-market	-	Pre-market	After-hours	After-hours	Pre-market	After-hours	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-	Pre-market	After-hours	After-hours	After-hours	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market

Key Statistics & Ratios

Market Cap2.34T

Enterprise Value1.18T

Trailing P/E0.00

Forward P/E10.37

PEG Ratio1.35

Price / Sales0.64

Price / Book0.76

Revenue (TTM)3.64T

Gross Profit (TTM)1.10T

EBITDA342.00B

Profit Margin5.40%

Operating Margin6.20%

Return on Equity6.94%

Return on Assets3.47%

Shares Outstanding5.83M

Shares Float3.39M

Beta0.13

Dividend Yield1.49%

Dividend Rate6,000.00

Payout Ratio18.49%

Dividends

20261×

6000.00Mar 30, 2026

20241×

5000.00Dec 27, 2024

20231×

5000.00Dec 27, 2023

20221×

5000.00Dec 28, 2022

20211×

4000.00Dec 29, 2021

20201×

4000.00Dec 29, 2020

20191×

4000.00Dec 27, 2019

20181×

4000.00Dec 27, 2018

20171×

4000.00Dec 27, 2017

20161×

4000.00Dec 28, 2016

20151×

4000.00Dec 29, 2015

20141×

4000.00Dec 29, 2014

20131×

4000.00Dec 27, 2013

20121×

4000.00Dec 27, 2012

20111×

4000.00Dec 28, 2011

20101×

4000.00Dec 29, 2010

20091×

4000.00Dec 29, 2009

20081×

4000.00Dec 29, 2008

20071×

4000.00Dec 27, 2007

20061×

4000.00Dec 27, 2006

20051×

4000.00Dec 28, 2005

20041×

4000.00Dec 29, 2004

20031×

3000.00Dec 29, 2003

20021×

1500.00Dec 27, 2002

Stock Splits

Jun 29, 20001.2289:1