YOLFTbeta
00

Samhwa Crown

004450 · KO · Consumer Cyclical / Packaging & Containers

25,600.00KRW+250.00 (+0.99%)

Price History

Full chart

Market Stats

Previous Close25,350.00
Open25,450.00
Day Range25,300.00 – 25,900.00
52-Week Range23,726.42 – 34,377.55
Volume1.55K
Market Cap53.94B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield4.26%
Beta0.41
50-Day Avg26,641.00
200-Day Avg27,538.50

About

Samhwa Crown & Closure Co., Ltd manufactures and sells bottle caps used in the packaging of beverages, alcohol, and food in South Korea and internationally. It offers crown, roll on pilfer proof, plastic, white, press on twist off, and injection caps. The company also provides metal printing services for caps. The company was founded in 1965 and is headquartered in Seoul, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryPackaging & Containers
  • CEOMr. Gi-Young Ko
  • Employees184
  • Headquarters294-11 Jamsil-dong, Seoul, South Korea, Korea
  • Websitehttps://www.samhwacrown.com

Leadership

  • Mr. Gi-Young KoCEO & Inside Director · b. 1971
  • Mr. Byung-Heun KoMD & Inside Director · b. 1946

Financials

Income Statement

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue--93.64B96.26B96.96B101.63B104.89B108.05B115.98B140.27B149.95B154.45B157.90B167.14B162.90B
Growth (%)---+2.80%+0.72%+4.82%+3.20%+3.01%+7.34%+20.94%+6.90%+3.00%+2.24%+5.85%-2.54%
Cost of Revenue--75.36B76.72B75.16B78.23B83.83B87.05B93.57B115.85B126.75B134.51B133.93B138.89B138.72B
Gross Profit--18.28B19.54B21.80B23.40B21.06B21.00B22.41B24.42B23.19B19.93B23.98B28.25B24.18B
Gross Margin--19.52%20.30%22.48%23.02%20.07%19.43%19.32%17.41%15.47%12.91%15.19%16.90%14.84%
Operating Expense--8.29B9.89B9.32B9.88B10.06B10.16B13.31B14.91B15.10B16.33B17.02B17.59B17.38B
Operating Income--9.99B9.65B12.48B13.52B10.99B10.84B9.10B9.51B8.09B3.61B6.96B10.66B6.80B
Operating Margin--10.67%10.03%12.87%13.30%10.48%10.03%7.84%6.78%5.40%2.33%4.41%6.38%4.17%
EBITDA------16.18B17.65B17.46B13.68B15.85B-3.78B7.96B23.27B18.55B
EBITDA Margin------15.43%16.34%15.05%9.75%10.57%-2.45%5.04%13.92%11.39%
Net Income--7.37B7.90B9.72B9.92B8.38B9.84B8.35B1.50B1.42B-17.22B-6.65B8.02B4.29B
Net Income Margin--7.87%8.20%10.02%9.76%7.99%9.11%7.20%1.07%0.95%-11.15%-4.21%4.80%2.63%
R&D--148.16M248.31M230.19M220.94M426.72M235.13M389.17M709.61M814.51M776.85M826.41M1.30B857.29M
R&D as % of Total Revenue--0.16%0.26%0.24%0.22%0.41%0.22%0.34%0.51%0.54%0.50%0.52%0.78%0.53%
Interest Expense0000000236.39M479.83M1.63B1.44B2.31B3.52B3.13B2.91B
Interest Expense % of Total Revenue--0.00%0.00%0.00%0.00%0.00%0.22%0.41%1.17%0.96%1.50%2.23%1.87%1.79%

Balance Sheet

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets--134.97B142.12B151.58B162.20B166.19B171.82B238.66B246.08B243.32B222.78B201.16B203.95B214.28B
Total Liabilities--27.47B27.08B28.69B33.33B31.96B32.91B93.56B101.93B99.67B103.07B95.31B92.39B95.81B
Total Equity--107.49B115.04B122.90B128.86B134.22B138.91B145.10B144.16B143.65B119.71B105.85B111.56B118.47B
Cash--12.55B16.00B20.06B27.28B29.24B33.22B15.95B10.41B12.69B13.81B13.05B14.26B22.71B
Net Debt--------46.06B61.39B56.20B63.08B56.14B52.90B48.52B

Cash Flow

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow10.14B9.61B10.73B14.96B14.57B14.88B14.88B14.88B16.36B14.42B13.70B7.40B13.25B17.16B13.42B
Investing Cash Flow-14.70B-1.84B-13.19B-8.29B-8.66B-11.47B-11.47B-11.47B-78.61B-25.95B-5.92B-11.34B---
Financing Cash Flow--1.13B-3.22B-1.84B-624.08M577.75M577.75M44.98B6.16B-5.69B5.08B---
Capital Expenditure006.02B1.90B2.89B3.57B7.99B7.99B10.70B18.66B15.01B10.68B2.83B4.92B4.82B
Free Cash Flow------2.89B6.89B5.67B-4.35B-1.63B-3.35B10.42B12.24B8.59B
Dividends Paid--2.23B2.33B2.32B2.42B2.48B2.48B2.48B2.47B2.28B2.28B2.18B2.17B2.16B
FCF to OCF------19.40%46.32%34.63%-30.16%-11.90%-45.19%78.63%71.35%64.06%
Dividend Paid to FCF------86.10%36.06%43.85%-56.84%-139.77%-68.11%20.93%17.72%25.15%

Earnings

Report DateJun 30, 2005Mar 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 12, 2016Nov 13, 2016Mar 15, 2017May 14, 2017Aug 13, 2017Nov 13, 2017Mar 15, 2018May 15, 2018Aug 14, 2018Nov 13, 2018Mar 14, 2019May 14, 2019Aug 14, 2019Nov 13, 2019Mar 19, 2020Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------------------------------------
EPS Actual54.56577.89485.84628.84455.74474.121080.202572.17254.72663.12899.26872.691088.00631.801450.41954.741121.791101.311095.22868.331023.00938.241408.22269.301345.961104.511162.601143.19832.001112.061450.171979.90676.001537.611675.551334.23781.001409.141068.761070.58964.43976.401609.301297.371440.001243.431571.231280.92447.051479.91938.92-2543.00933.101023.681326.30-1600.6728.68118.59991.54-11477.00925.49862.451426.59-5225.93-731.751200.261877.241049.32315.701085.22498.88569.00216.251432.92406.29
Surprise---------------------------------------------------------------------------
Timing----------------------------------Pre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hours-After-hoursPre-market--------------------------

Key Statistics & Ratios

Market Cap53.94B
Enterprise Value106.27B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.33
Price / Book0.46
Revenue (TTM)165.81B
Gross Profit (TTM)23.62B
EBITDA15.45B
Profit Margin2.99%
Operating Margin2.28%
Return on Equity4.26%
Return on Assets1.75%
Shares Outstanding1.92M
Shares Float382.03K
Beta0.41
Dividend Yield4.26%
Dividend Rate1,200.00
Payout Ratio45.72%

Dividends

20261×
500.00Jun 29, 2026
20252×
700.00Dec 29, 2025500.00Jun 27, 2025
20242×
700.00Dec 27, 2024500.00Jun 27, 2024
20232×
700.00Dec 27, 2023500.00Jun 29, 2023
20222×
700.00Dec 28, 2022500.00Jun 29, 2022
20212×
750.00Dec 29, 2021500.00Jun 29, 2021
20202×
750.00Dec 29, 2020500.00Jun 29, 2020
20192×
850.00Dec 27, 2019500.00Jun 27, 2019
20182×
850.00Dec 27, 2018500.00Jun 28, 2018
20172×
850.00Dec 27, 2017550.00Jun 29, 2017
20162×
850.00Dec 28, 2016500.00Jun 29, 2016
20152×
800.00Dec 29, 2015500.00Jun 29, 2015
20141×
750.00Dec 29, 2014

Stock Splits

  • Oct 1, 19991997:1731
  • Apr 22, 1998751:687