YOLFTbeta
00

Sunny Elec

004770 · KO · Technology / Electronic Components

1,412.00KRW-3.00 (-0.21%)

Price History

Full chart

Market Stats

Previous Close1,415.00
Open1,442.00
Day Range1,410.00 – 1,442.00
52-Week Range1,418.00 – 2,705.00
Volume88.06K
Market Cap70.59B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield1.77%
Beta0.74
50-Day Avg1,876.34
200-Day Avg1,698.95

About

Sunny Electronics Corp., together with its subsidiaries, manufactures and sells crystal oscillator products in South Korea. It offers crystal units, crystal and MEMS oscillators, filters, VCXO oscillators, and TCXO and VCTCXO oscillators. The company was formerly known as Sunny Electric Engineering Co., Ltd. and changed its name to Sunny Electronics Corp. in March 1999. Sunny Electronics Corp. was founded in 1966 and is headquartered in Chungju-si, South Korea.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOSangKwon Cha
  • Employees38
  • Headquarters59, Mokhaengsandan 2-ro, Chungju-si, South Korea, Korea
  • Websitehttps://sunny.co.kr

Leadership

  • SangKwon ChaCEO & Director · b. 1971
  • Mr. Changgeun ChoiExecutive Director & Head of Management Support Division · b. 1972
  • SangMoon ParkMD, Crystal Headquarters Manage & Director · b. 1973

Financials

Income Statement

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue79.67B43.24B34.22B28.01B26.69B25.12B25.37B30.14B50.00B44.57B36.64B27.01B26.45B25.56B26.03B23.19B20.83B18.69B18.68B25.62B16.42B16.41B17.44B12.76B12.81B12.36B
Growth (%)--45.73%-20.86%-18.14%-4.70%-5.88%+0.99%+18.79%+65.90%-10.86%-17.79%-26.28%-2.08%-3.36%+1.84%-10.94%-10.14%-10.28%-0.05%+37.10%-35.89%-0.09%+6.29%-26.84%+0.39%-3.50%
Cost of Revenue64.60B33.25B28.24B23.78B20.48B18.67B17.09B22.38B37.07B32.54B29.92B20.79B21.88B21.23B19.32B16.36B14.50B13.28B13.63B16.58B11.28B10.83B12.17B8.39B7.24B7.09B
Gross Profit-------------3.45B5.99B6.82B6.33B5.41B5.06B9.03B5.15B5.58B5.27B4.37B5.57B5.27B
Gross Margin-------------13.51%23.00%29.43%30.41%28.93%27.06%35.27%31.34%34.01%30.21%34.23%43.50%42.63%
Operating Expense-------------6.95B6.12B6.27B5.08B4.08B4.41B4.81B3.95B3.80B3.58B3.47B3.00B3.07B
Operating Income8.66B812.17M---936.97M2.18B609.42M1.22B1.20B----3.50B-135.52M555.10M1.26B1.33B646.41M4.22B1.20B1.78B1.69B901.75M2.58B2.20B
Operating Margin10.87%1.88%---3.73%8.59%2.02%2.44%2.69%----13.69%-0.52%2.39%6.03%7.11%3.46%16.49%7.31%10.87%9.67%7.07%20.11%17.81%
EBITDA-----------------1.89B727.74M2.45B8.09B6.14B4.34B5.43B6.11B4.96B
EBITDA Margin-----------------10.10%3.89%9.57%49.23%37.44%24.91%42.52%47.73%40.12%
Net Income4.58B--15.11B-120.82M859.14M656.54M-406.79M----3.87B-734.55M2.09B1.09B1.04B3.79B614.76M5.84B4.50B5.04B3.86B4.40B3.63B
Net Income Margin5.75%--53.93%-0.48%3.39%2.18%-0.91%----15.12%-2.82%9.03%5.24%5.54%20.28%2.40%35.55%27.45%28.88%30.28%34.33%29.35%
R&D----------378.95M1.01B1.06B342.92M400.81M372.23M457.88M365.13M338.44M350.09M308.81M236.72M167.72M112.55M92.95M154.87M
R&D as % of Total Revenue----------1.03%3.73%4.00%1.34%1.54%1.61%2.20%1.95%1.81%1.37%1.88%1.44%0.96%0.88%0.73%1.25%
Interest Expense000000000000000000323.05M460.85M81.07M18.00M11.09M41.87M37.06M27.24M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.73%1.80%0.49%0.11%0.06%0.33%0.29%0.22%

Balance Sheet

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets70.54B58.39B59.96B57.29B33.89B33.11B32.46B35.44B53.35B51.47B46.49B39.87B33.69B28.52B30.41B41.05B41.11B40.39B54.61B61.50B65.43B77.19B76.51B82.50B85.14B86.02B
Total Liabilities35.99B24.41B31.30B23.56B3.88B3.05B3.70B5.69B22.32B21.01B20.23B20.24B15.18B13.83B4.54B12.93B5.64B2.09B12.49B7.62B1.60B9.01B3.29B1.49B1.94B1.23B
Total Equity29.91B29.24B24.61B33.73B30.01B30.06B28.76B29.75B31.03B30.46B26.25B19.60B18.49B14.68B25.86B28.13B35.48B38.30B42.12B53.88B63.83B68.17B73.22B81.00B83.21B84.79B
Cash1.80B1.83B3.73B6.58B2.41B2.39B1.68B3.58B9.01B8.41B8.74B6.11B5.78B6.14B9.66B21.69B22.70B12.19B18.85B8.00B2.81B3.04B3.37B2.93B2.85B3.15B

Cash Flow

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-3.05B2.34B--4.48B5.33B2.77B-143.82M2.51B---779.32M2.51B3.12B3.20B1.20B1.02B5.36B3.55B2.45B5.07B4.59B4.72B4.20B
Investing Cash Flow---24.52B4.40B-------2.07B1.19B-1.43B951.40M-1.51B-9.33B-4.14B-16.17B-8.50B-2.97B----
Financing Cash Flow--5.27B--8.00M--12.86B--712.30M1.51B30.00M2.33B7.80B-2.00B-2.00B9.82B-189.54M-203.40M698.94M----
Capital Expenditure01.49B2.36B3.04B892.43M2.67B2.92B1.25B1.22B893.25M682.19M853.98M377.42M390.78M1.56B315.00M443.74M399.63M93.57M176.84M207.01M321.62K0301.92M0266.17M
Free Cash Flow-----------------780.63M915.98M5.18B3.33B2.45B5.07B4.29B4.72B3.93B
Dividends Paid-1.84B310.00M-278.85M--496.20M496.20M109.20M--------------1.10B1.08B
FCF to OCF-----------------65.06%90.08%96.64%93.85%99.99%100.00%93.43%100.00%93.66%
Dividend Paid to FCF------------------------23.34%27.50%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------------
EPS Actual-62.38-15.31-56.11-12.13-4.74-11.09-239.64-10.42-10.63-21.24-258.53-51.29-32.62-26.12-65.68-5.300.34-17.48-6.1311.32-4.4537.4535.0012.0914.660.3519.00-3.443.517.7426.74127.45-5.839.91-5.1439.46-92.4275.15-7.6836.7738.6864.2829.4746.458.1959.0915.5239.1212.4354.9738.0450.3414.2437.608.3437.1016.0436.2130.9736.9416.7931.0616.4832.739.40
Surprise-----------------------------------------------------------------
Timing-----------------------------------------------------------------

Key Statistics & Ratios

Market Cap70.59B
Enterprise Value13.99B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales5.09
Price / Book0.84
Revenue (TTM)13.86B
Gross Profit (TTM)4.60B
EBITDA1.54B
Profit Margin35.24%
Operating Margin15.43%
Return on Equity6.57%
Return on Assets0.84%
Shares Outstanding35.51M
Shares Float25.08M
Beta0.74
Dividend Yield1.77%
Dividend Rate35.00
Payout Ratio39.03%

Dividends

20251×
35.00Dec 29, 2025
20241×
30.00Dec 27, 2024
20231×
30.00Dec 27, 2023
20081×
5.63Dec 29, 2008
20071×
27.28Dec 27, 2007
20061×
27.28Dec 27, 2006
20031×
25.61Dec 29, 2003
20011×
59.75Jan 2, 2001
20001×
21.85Jan 4, 2000
19991×
8.85Jan 4, 1999
19981×
4.50Jan 3, 1998
19971×
4.18Sep 29, 1997
19961×
2.89Sep 29, 1996

Stock Splits

  • Dec 29, 20081.0326:1
  • Apr 27, 200710:1