Binggrae

005180 · KO · Consumer Defensive / Packaged Foods

74,300.00KRW-3000.00 (-3.88%)

Price History

Full chart

Market Stats

Previous Close77,300.00

Open77,200.00

Day Range73,400.00 – 78,000.00

52-Week Range61,500.00 – 96,000.00

Volume162.87K

Market Cap752.44B

P/E (TTM)0.00

Forward P/E0.00

Dividend Yield3.85%

Beta0.33

50-Day Avg80,564.00

200-Day Avg75,439.50

About

Binggrae Co., Ltd. engages in the production and sale of dairy products in South Korea and internationally. The company offers ice cream, milk/cheese, fermented milk, coffee, juices, beverages, snacks/desserts, and health orientation under various brands, as well as manufactures, sells, imports, and distributes food products. It also exports its products. It serves customers through agencies, direct sales, businesses, new distribution vendors, special sales (direct sales), online vendors. The company was formerly known as Daeil Co., Ltd. and changed its name to Binggrae Co., Ltd. in February 1982. Binggrae Co., Ltd. was founded in 1967 and is headquartered in Namyangju-Si, South Korea.

Company Details

SectorConsumer Defensive
IndustryPackaged Foods
CEOKwang-soo Kim
Employees1.88K
Headquarters45, Dasansunhwan-ro, Namyangju-Si, South Korea, Korea
Websitehttps://www.bing.co.kr

Leadership

Mr. Ho-Yoen KimExecutive Director · b. 1955
Kwang-soo KimCEO & Executive Vice Chairman
Mr. Jung-Hwan ParkExecutive Director · b. 1958
KangHun ChoiExecutive Director

Financials

Income Statement

Currency: KRW	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	721.33B	790.02B	805.97B	821.00B	799.57B	813.17B	857.45B	855.16B	878.33B	959.13B	1.15T	1.27T	1.39T	1.46T	1.31T
Growth (%)	-	+9.52%	+2.02%	+1.86%	-2.61%	+1.70%	+5.45%	-0.27%	+2.71%	+9.20%	+19.63%	+10.48%	+9.99%	+4.93%	-10.29%
Cost of Revenue	493.28B	525.87B	559.60B	570.68B	575.85B	567.13B	611.94B	634.66B	647.12B	698.38B	845.55B	931.97B	953.13B	994.21B	949.83B
Gross Profit	-	-	232.21B	234.33B	223.72B	246.04B	245.51B	220.51B	231.22B	260.75B	301.88B	335.71B	441.18B	468.83B	362.60B
Gross Margin	-	-	28.81%	28.54%	27.98%	30.26%	28.63%	25.79%	26.32%	27.19%	26.31%	26.48%	31.64%	32.05%	27.63%
Operating Expense	-	-	181.48B	192.53B	192.03B	208.80B	210.81B	181.18B	185.44B	220.90B	275.64B	296.30B	328.94B	337.56B	289.52B
Operating Income	50.23B	66.59B	50.74B	41.80B	31.69B	37.24B	34.71B	39.33B	45.78B	39.85B	26.24B	39.41B	112.25B	131.28B	73.08B
Operating Margin	6.96%	8.43%	6.30%	5.09%	3.96%	4.58%	4.05%	4.60%	5.21%	4.15%	2.29%	3.11%	8.05%	8.97%	5.57%
EBITDA	-	-	-	-	-	-	73.26B	70.89B	86.42B	90.31B	43.93B	96.26B	174.51B	199.17B	123.73B
EBITDA Margin	-	-	-	-	-	-	8.54%	8.29%	9.84%	9.42%	3.83%	7.59%	12.52%	13.61%	9.43%
Net Income	42.03B	50.70B	37.92B	37.86B	24.74B	28.73B	29.62B	34.20B	41.06B	34.88B	-19.33B	25.69B	86.22B	103.23B	51.99B
Net Income Margin	5.83%	6.42%	4.70%	4.61%	3.09%	3.53%	3.45%	4.00%	4.67%	3.64%	-1.68%	2.03%	6.18%	7.06%	3.96%
R&D	4.83B	8.36B	7.32B	5.93B	6.58B	5.81B	5.30B	5.32B	5.51B	4.84B	5.14B	5.39B	6.34B	6.62B	5.69B
R&D as % of Total Revenue	0.67%	1.06%	0.91%	0.72%	0.82%	0.71%	0.62%	0.62%	0.63%	0.50%	0.45%	0.42%	0.45%	0.45%	0.43%
Interest Expense	0	0	0	0	0	0	0	28.40M	198.00M	275.00M	317.00M	639.00M	1.71B	2.99B	3.28B
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.03%	0.03%	0.05%	0.12%	0.20%	0.25%

Balance Sheet

Currency: KRW	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	493.95B	545.63B	564.29B	578.85B	616.99B	623.75B	635.62B	653.93B	684.92B	764.14B	760.25B	769.27B	890.72B	1.00T	1.02T
Total Liabilities	96.92B	107.12B	96.69B	94.84B	99.83B	102.00B	106.78B	108.85B	113.78B	174.61B	202.37B	193.50B	249.12B	281.23B	283.53B
Total Equity	394.09B	435.67B	464.73B	484.01B	517.16B	521.75B	528.84B	545.07B	571.14B	589.53B	557.88B	575.77B	641.60B	721.84B	732.21B
Cash	118.43B	62.04B	28.94B	7.77B	16.66B	21.13B	22.97B	32.46B	46.60B	82.18B	95.85B	79.22B	147.88B	175.25B	106.62B

Cash Flow

Currency: KRW	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	13.54B	66.66B	51.92B	44.36B	64.72B	65.56B	41.88B	72.58B	62.80B	71.58B	55.50B	-11.24B	156.72B	147.14B	89.82B
Investing Cash Flow	-	-	-66.53B	-53.27B	-41.88B	-49.98B	-28.36B	-51.47B	-30.90B	-13.74B	-19.31B	19.38B	-	-	-
Financing Cash Flow	-	-	-18.48B	-12.22B	-13.81B	-11.20B	-11.06B	-11.66B	-17.77B	-21.39B	-23.63B	-24.21B	-	-	-
Capital Expenditure	27.51B	31.90B	38.72B	36.99B	25.98B	26.39B	23.04B	21.09B	27.46B	48.41B	56.99B	28.01B	85.53B	89.72B	47.84B
Free Cash Flow	-	-	-	-	-	-	18.00B	50.82B	34.89B	22.68B	-2.82B	-40.15B	71.20B	57.42B	41.98B
Dividends Paid	12.38B	10.61B	12.38B	11.05B	11.05B	11.05B	11.05B	11.63B	11.94B	12.82B	14.15B	12.38B	13.26B	22.99B	29.18B
FCF to OCF	-	-	-	-	-	-	42.97%	70.01%	55.55%	31.69%	-5.07%	357.09%	45.43%	39.02%	46.74%
Dividend Paid to FCF	-	-	-	-	-	-	61.41%	22.89%	34.21%	56.53%	-502.45%	-30.83%	18.63%	40.04%	69.50%

Earnings

Report Date	Jan 31, 2005	May 2, 2005	Aug 12, 2005	Nov 14, 2005	May 15, 2006	Aug 14, 2006	Nov 1, 2006	Feb 11, 2007	May 13, 2007	Aug 12, 2007	Jan 28, 2008	May 14, 2008	Aug 11, 2008	May 31, 2009	Nov 9, 2009	May 12, 2010	Nov 10, 2010	Aug 9, 2011	Nov 9, 2011	Mar 27, 2012	May 16, 2013	Aug 14, 2013	Nov 13, 2013	May 15, 2014	Aug 14, 2014	Nov 14, 2014	May 14, 2015	Aug 13, 2015	Nov 13, 2015	Jan 22, 2016	May 13, 2016	Aug 12, 2016	Nov 14, 2016	Mar 16, 2017	May 12, 2017	Aug 15, 2017	Nov 14, 2017	Mar 7, 2018	May 15, 2018	Aug 14, 2018	Nov 13, 2018	Mar 6, 2019	May 15, 2019	Aug 14, 2019	Nov 14, 2019	Mar 9, 2020	May 15, 2020	Aug 14, 2020	Nov 15, 2020	Mar 9, 2021	May 17, 2021	Aug 17, 2021	Nov 15, 2021	Jan 28, 2022	May 16, 2022	Aug 12, 2022	Nov 14, 2022	Jan 27, 2023	May 15, 2023	Aug 14, 2023	Nov 14, 2023	Jan 26, 2024	May 16, 2024	Aug 14, 2024	Nov 14, 2024	Mar 12, 2025	May 15, 2025	Aug 12, 2025	Nov 12, 2025	Dec 31, 2025	May 13, 2026	Jun 30, 2026
EPS Estimate	-323.00	79.00	1827.40	2089.33	303.45	1957.00	2177.50	1176.00	186.25	1646.00	-17.59	350.00	1807.00	617.55	2352.99	700.04	2946.06	-	-	-	-	-	-	-	-	-	-	-	8206.00	-	-	1794.00	2023.50	-391.00	383.00	1344.67	2044.00	-311.00	419.33	1085.67	1938.00	-230.50	424.33	1781.64	1990.67	-276.33	633.67	1792.00	1748.00	-65.00	655.00	-	-	-	-	-	655.00	-	-	-	655.00	655.00	-	-	-	-	-	-	-	-	-	-
EPS Actual	-668.09	645.73	3793.42	5060.80	-106.70	4766.82	3423.23	30.49	960.33	3534.29	-97.99	847.10	4296.45	1263.02	6147.44	1589.67	6569.89	2120.03	2381.84	-365.02	204.65	1880.62	2587.39	316.16	2315.49	1991.04	455.25	1788.95	2769.94	-717.96	303.26	1133.00	2134.00	-321.00	459.00	273.00	1846.00	771.44	430.00	2009.00	2294.00	-865.00	691.00	1982.00	1923.00	47.83	748.00	3173.00	1696.00	-1672.25	158.00	1742.00	1557.00	-5643.41	-5643.41	1577.00	2280.00	-1109.85	983.92	4256.12	158.00	158.00	-1472.84	4109.41	5589.68	-96.20	1309.41	2743.66	5132.85	-2901.52	1245.55	6380.13
Surprise	-106.84%	717.38%	107.59%	142.22%	-135.16%	143.58%	57.21%	-97.41%	415.61%	114.72%	-457.08%	142.03%	137.77%	104.52%	161.26%	127.08%	123.01%	-	-	-	-	-	-	-	-	-	-	-	-66.24%	-	-	-36.84%	5.46%	17.90%	19.84%	-79.70%	-9.69%	348.05%	2.54%	85.05%	18.37%	-275.27%	62.84%	11.25%	-3.40%	117.31%	18.04%	77.06%	-2.97%	-2472.69%	-75.88%	-	-	-	-	-	248.09%	-	-	-	-75.88%	-75.88%	-	-	-	-	-	-	-	-	-	-
Timing	After-hours	-	-	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	After-hours	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	-	-	-	-	-	-	-	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	-	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	After-hours	After-hours	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	-	Pre-market	Pre-market	Pre-market	-	Pre-market	-

Key Statistics & Ratios

Market Cap752.44B

Enterprise Value601.26B

Trailing P/E0.00

Forward P/E0.00

PEG Ratio0.00

Price / Sales0.49

Price / Book0.95

Revenue (TTM)1.53T

Gross Profit (TTM)461.33B

EBITDA190.68B

Profit Margin5.71%

Operating Margin15.77%

Return on Equity11.51%

Return on Assets7.67%

Shares Outstanding8.84M

Shares Float5.01M

Beta0.33

Dividend Yield3.85%

Dividend Rate3,300.00

Payout Ratio33.48%

Dividends

20261×

3300.00Mar 18, 2026

20251×

3300.00Mar 19, 2025

20231×

2600.00Dec 27, 2023

20221×

1500.00Dec 28, 2022

20211×

1400.00Dec 29, 2021

20201×

1600.00Dec 29, 2020

20191×

1450.00Dec 27, 2019

20181×

1350.00Dec 27, 2018

20171×

1250.00Dec 27, 2017

20161×

1250.00Dec 28, 2016

20151×

1250.00Dec 29, 2015

20141×

1250.00Dec 29, 2014

20131×

1250.00Dec 27, 2013

20121×

1400.00Dec 27, 2012

20111×

1200.00Dec 28, 2011

20101×

1400.00Dec 29, 2010

20091×

1300.00Dec 29, 2009

20081×

1200.00Dec 29, 2008

20071×

1100.00Dec 27, 2007

20061×

800.00Dec 27, 2006

20051×

950.00Dec 28, 2005

20041×

850.00Dec 29, 2004

20031×

700.00Dec 29, 2003

20021×

600.00Sep 27, 2002

Stock Splits

Apr 29, 20250.4592:1