Monami

Monami

005360 · KO · Consumer Cyclical / Specialty Retail

900.00KRW+6.00 (+0.67%)

Price History

Full chart

Market Stats

Previous Close894.00
Open919.00
Day Range887.00 – 922.00
52-Week Range1,065.00 – 4,475.00
Volume188.91K
Market Cap21.34B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield2.66%
Beta0.14
50-Day Avg1,446.98
200-Day Avg1,668.23

About

Monami Co., Ltd. operates as stationery company in South Korea, Thailand, Poland, and China. It offers pens, including ball point, gel ink, and roller and fountain pens, as well as pencils and leads; white board, permanent, water-based, home and DIY, and industrial markers; highlighters; and artist's materials, such as oil paster, wax crayon, poster color, crayon, acrylic and gouache paints, watercolors, sign pen, and Bauhaus color pencil. The company also provides miscellaneous products, including eraser, glue stick, white clean, correction tape, and white board cleaner. The company was founded in 1960 and is headquartered in Yongin-si, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustrySpecialty Retail
  • CEOMr. Ha-Kyung Song
  • Employees687
  • HeadquartersMonami Building, Yongin-si, South Korea, Korea
  • Websitehttps://www.monami.com

Leadership

  • Mr. Ha-Kyung SongChairman of the Board of Directors · b. 1959

Financials

Income Statement

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue171.53B185.82B191.31B182.97B199.18B237.10B230.89B253.51B272.50B271.55B279.81B281.90B262.50B167.55B150.07B142.93B140.17B137.66B135.19B132.04B127.76B132.24B149.53B141.45B133.08B131.02B
Growth (%)-+8.33%+2.95%-4.36%+8.86%+19.04%-2.62%+9.79%+7.49%-0.35%+3.04%+0.75%-6.88%-36.17%-10.44%-4.76%-1.93%-1.79%-1.79%-2.33%-3.24%+3.50%+13.08%-5.40%-5.92%-1.55%
Cost of Revenue139.41B154.16B158.86B152.53B166.63B196.94B188.39B208.19B222.60B222.75B229.94B223.92B209.42B119.14B96.18B90.42B87.65B85.31B86.76B86.39B86.78B85.20B96.73B95.56B90.81B92.34B
Gross Profit-------------46.36B51.87B52.51B52.52B52.34B48.43B45.65B40.98B47.03B52.81B45.90B42.27B38.68B
Gross Margin-------------27.67%34.56%36.74%37.47%38.02%35.83%34.57%32.08%35.57%35.31%32.45%31.76%29.52%
Operating Expense-------------47.49B42.54B42.86B42.43B44.74B41.51B43.82B40.88B41.97B46.53B48.17B46.08B44.54B
Operating Income8.41B8.07B8.28B9.02B9.12B11.83B9.42B11.77B12.25B11.12B4.13B12.80B9.45B-1.13B9.33B9.65B10.09B7.60B6.92B1.83B105.31M5.06B6.28B-2.27B-3.81B-5.85B
Operating Margin4.90%4.34%4.33%4.93%4.58%4.99%4.08%4.64%4.50%4.10%1.48%4.54%3.60%-0.67%6.22%6.75%7.20%5.52%5.12%1.39%0.08%3.83%4.20%-1.60%-2.87%-4.47%
EBITDA-----------------11.44B11.18B7.37B10.08B30.18B13.73B8.78B8.80B3.16B
EBITDA Margin-----------------8.31%8.27%5.59%7.89%22.83%9.18%6.21%6.62%2.41%
Net Income1.72B3.28B1.85B1.01B3.27B1.73B7.68B3.53B-3.86B5.08B1.99B--5.14B2.81B4.73B5.60B2.69B607.34M-1.74B77.74M15.62B3.14B-5.84B-5.31B-10.56B
Net Income Margin1.00%1.76%0.96%0.55%1.64%0.73%3.33%1.39%-1.42%1.82%0.70%--3.07%1.87%3.31%4.00%1.96%0.45%-1.32%0.06%11.82%2.10%-4.13%-3.99%-8.06%
R&D-----------149.38M-352.40M314.12M271.18M345.56M399.61M468.46M407.09M533.40M565.08M657.88M592.57M715.49M699.67M
R&D as % of Total Revenue-----------0.05%-0.21%0.21%0.19%0.25%0.29%0.35%0.31%0.42%0.43%0.44%0.42%0.54%0.53%
Interest Expense0000000000000000002.90B3.22B3.07B2.20B3.15B5.66B4.68B4.08B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%2.15%2.44%2.41%1.67%2.11%4.00%3.51%3.11%

Balance Sheet

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets131.60B114.33B123.75B130.61B155.19B158.64B144.99B160.51B194.85B194.76B191.93B212.14B197.77B173.42B168.28B162.29B166.16B167.85B170.57B181.55B195.68B202.51B218.43B195.92B199.29B176.28B
Total Liabilities93.39B72.49B81.54B86.91B108.73B111.41B95.02B108.44B133.46B130.04B139.10B148.33B137.06B118.51B110.86B90.52B90.82B92.46B96.12B106.02B105.89B97.96B111.82B97.14B105.79B95.33B
Total Equity36.92B40.76B40.85B42.01B43.94B44.26B48.42B50.37B59.57B62.50B50.52B60.66B57.66B51.54B53.71B69.49B72.93B73.24B72.18B73.18B87.49B102.14B103.98B96.01B91.56B81.00B
Cash10.43B11.62B12.54B5.86B4.66B8.31B6.28B4.57B5.04B3.10B5.29B5.38B3.46B4.37B3.05B4.62B4.66B5.86B5.31B5.77B7.58B11.65B8.57B9.36B10.45B9.72B
Net Debt-----------------66.35B69.24B75.95B73.50B55.36B75.08B64.10B70.56B68.70B

Cash Flow

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-5.45B3.75B27.15M14.61B12.51B-579.00M-6.08B-4.82B15.72B18.88B8.51B4.53B7.58B11.71B7.35B2.61B8.33B4.86B-9.50B3.48B2.27B1.47B
Investing Cash Flow------6.08B---2.84B---5.83B375.56M2.85B-4.15B-12.88B-7.47B-7.61B-4.28B18.16B----
Financing Cash Flow26.74B813.23M8.23B6.31B---6.69B5.73B4.21B10.13B5.47B--12.03B-10.17B-5.92B-3.44B2.53B-453.46M5.57B-2.15B-18.98B----
Capital Expenditure5.93B4.79B7.31B6.42B3.87B2.51B10.38B9.35B4.78B12.71B16.44B16.72B15.20B2.93B3.69B2.53B3.21B9.91B10.31B6.90B6.19B12.31B35.17B12.14B6.16B5.03B
Free Cash Flow-----------------719.78M-3.07B-5.85B1.17B-7.80B-44.67B-8.66B-3.89B-3.56B
Dividends Paid560.95M657.38M658.59M639.03M569.87M639.85M739.32M867.02M721.08M510.48M808.54M608.27M704.23M705.77M707.09M713.69M1.13B1.31B1.30B1.28B1.33B1.33B1.89B1.32B944.87M566.92M
FCF to OCF-----------------6.15%-41.80%-224.43%14.03%-160.48%470.14%-248.83%-170.96%-242.95%
Dividend Paid to FCF-----------------181.43%-42.22%-21.97%113.77%-17.03%-4.23%-15.28%-24.30%-15.91%

Earnings

Report DateJun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Nov 7, 2016Feb 16, 2017May 12, 2017Aug 11, 2017Nov 8, 2017Feb 9, 2018May 10, 2018Aug 9, 2018Nov 11, 2018Feb 17, 2019May 15, 2019Aug 14, 2019Nov 13, 2019Mar 16, 2020Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------------------------------------
EPS Actual-47.492.74141.6650.96-39.28-52.4672.8948.42-174.36-23.63-193.33108.0123.55-11.8568.33120.05131.4812.9736.90149.9377.7831.3039.44122.04-9.950.4132.63113.2316.91-42.28-55.2846.07-41.03-68.18-29.85-16.47-108.866.92122.5260.1822.23710.6933.7374.7128.28-2.4365.8171.61-62.80-166.42-151.580.19-196.49-131.2646.82-128.01-137.88-123.77-169.02-148.99-132.37
Surprise-------------------------------------------------------------
Timing----------------------After-hoursPre-marketPre-marketPre-market-After-hoursAfter-hoursAfter-hoursAfter-hours-Pre-marketAfter-hoursPre-market--------------------------

Key Statistics & Ratios

Market Cap21.34B
Enterprise Value90.57B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.17
Price / Book0.29
Revenue (TTM)127.35B
Gross Profit (TTM)37.24B
EBITDA1.55B
Profit Margin-8.52%
Operating Margin-4.35%
Return on Equity-13.34%
Return on Assets-2.47%
Shares Outstanding18.90M
Shares Float13.57M
Beta0.14
Dividend Yield2.66%
Dividend Rate30.00
Payout Ratio97.22%

Dividends

20251×
30.00Dec 29, 2025
20241×
30.00Dec 27, 2024
20231×
50.00Dec 27, 2023
20221×
70.00Dec 28, 2022
20211×
100.00Dec 29, 2021
20201×
70.00Dec 29, 2020
20191×
70.00Dec 27, 2019
20181×
70.00Dec 27, 2018
20171×
70.00Dec 27, 2017
20161×
70.00Dec 28, 2016
20151×
60.00Dec 29, 2015
20141×
46.17Dec 29, 2014
20131×
46.17Dec 27, 2013
20121×
46.17Dec 27, 2012
20111×
46.17Dec 28, 2011
20101×
46.17Dec 29, 2010
20091×
60.02Dec 29, 2009
20081×
36.94Dec 29, 2008
20071×
50.70Dec 27, 2007
20061×
61.56Dec 27, 2006
20051×
50.70Dec 28, 2005
20041×
43.45Dec 29, 2004
20031×
38.02Dec 29, 2003
20021×
45.26Dec 27, 2002

Stock Splits

  • Apr 24, 20095:1
  • Dec 29, 20081.02:1