YOLFTbeta
00

Shinyoung Waco

005800 · KO · Consumer Cyclical / Apparel Manufacturing

13,890.00KRW+190.00 (+1.39%)

Price History

Full chart

Market Stats

Previous Close13,700.00
Open13,830.00
Day Range13,730.00 – 13,890.00
52-Week Range11,400.00 – 22,207.93
Volume3.26K
Market Cap121.68B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield1.30%
Beta0.14
50-Day Avg13,447.60
200-Day Avg14,663.80

About

Shinyoungwacoal,Inc. engages in the production and sale of foundation and lingerie products in South Korea. The company offers its products under the VENUS, PINK VENUS, VENUS MEN, ORLFA, SOLB, WACOAL, SALUTE, MC, RIECHE, MOTHERPIA, REMAMMA, ART-BEAU, VENUS CHOU, JASMIN, and ANETA brands. It is also involved in the manufacturing, processing, and sale of sewing products; leasing of real estate; import/export; and e-commerce and internet-related businesses. Shinyoungwacoal,Inc. was founded in 1954 and is headquartered in Seoul, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryApparel Manufacturing
  • CEOMr. Eui-Pyung Lee
  • Employees357
  • Headquarters104 Gasan Digital 1-ro, Seoul, South Korea, Korea
  • Websitehttps://www.shinyoungwacoal.co.kr

Leadership

  • Mr. Eui-Pyung LeeChief Executive Officer, President and Representative Director · b. 1955
  • Mr. Seong-Won LeeCEO & Director · b. 1985
  • Mr. Jong-Chul KimManaging Director · b. 1960
  • Kwang-yeol ChoiManaging Director

Financials

Income Statement

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-09-302014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue176.87B190.80B192.27B205.91B198.68B186.68B40.72B179.12B179.46B182.41B171.44B176.20B177.98B189.41B201.44B202.78B196.68B185.15B
Growth (%)-+7.88%+0.77%+7.10%-3.51%-6.04%-78.19%+339.89%+0.19%+1.64%-6.01%+2.78%+1.01%+6.42%+6.35%+0.66%-3.01%-5.86%
Cost of Revenue73.98B76.71B74.70B88.38B86.96B82.64B17.78B77.75B76.83B77.27B69.93B70.58B74.31B74.63B78.98B85.91B81.51B79.24B
Gross Profit-----102.27B100.40B101.36B102.63B105.14B101.51B105.62B103.67B114.78B122.46B116.87B115.17B105.91B
Gross Margin-----54.78%246.58%56.59%57.19%57.64%59.21%59.95%58.25%60.60%60.79%57.63%58.56%57.20%
Operating Expense-----98.65B100.10B95.35B99.46B99.18B100.76B104.20B103.15B111.09B115.85B114.71B112.41B104.62B
Operating Income13.83B17.38B17.18B14.53B9.77B3.62B305.24M6.02B3.16B5.96B752.84M1.43B515.44M3.69B6.61B2.16B2.76B1.29B
Operating Margin7.82%9.11%8.94%7.05%4.92%1.94%0.75%3.36%1.76%3.27%0.44%0.81%0.29%1.95%3.28%1.06%1.40%0.70%
EBITDA---------13.87B6.12B6.04B7.26B13.19B29.14B11.06B10.35B12.91B
EBITDA Margin---------7.61%3.57%3.43%4.08%6.96%14.47%5.46%5.26%6.97%
Net Income14.46B15.59B17.21B15.38B11.41B5.89B1.57B11.35B17.33B9.13B2.71B3.81B2.92B6.49B23.50B5.01B3.90B6.27B
Net Income Margin8.18%8.17%8.95%7.47%5.74%3.16%3.86%6.34%9.66%5.00%1.58%2.16%1.64%3.43%11.67%2.47%1.98%3.39%
R&D-----2.19B---2.40B--------
R&D as % of Total Revenue-----1.17%---1.32%--------
Interest Expense000000000032.22M39.18M328.86M552.76M735.17M318.05M191.40M260.54M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.02%0.02%0.18%0.29%0.36%0.16%0.10%0.14%

Balance Sheet

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-09-302014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets250.36B266.66B282.81B295.67B303.35B303.65B300.72B317.69B334.49B331.62B335.72B338.95B373.43B388.67B425.80B401.72B404.17B427.15B
Total Liabilities29.57B31.49B30.94B34.58B34.91B31.90B28.60B33.86B34.23B26.84B27.41B29.60B56.26B65.75B63.08B36.04B35.54B38.35B
Total Equity220.79B235.17B251.88B261.09B268.44B271.75B272.12B283.83B300.27B304.78B308.31B309.35B317.16B322.92B362.72B365.68B368.63B388.80B
Cash10.41B16.34B22.16B33.95B21.60B9.25B18.35B13.68B25.40B31.99B34.81B29.47B64.60B22.25B21.40B37.98B32.19B22.36B

Cash Flow

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-09-302014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow15.33B14.56B11.44B10.78B7.73B612.19M-1.33B19.68B2.34B940.46M4.45B3.31B8.43B16.65B6.06B775.04M6.96B8.95B
Investing Cash Flow3.60B--892.90M--10.54B15.50B-23.10B10.69B7.76B-68.41M-6.96B8.86B-55.91B-2.38B---
Financing Cash Flow---116.29M--2.42B-2.38B-1.25B-1.31B-2.11B-1.57B-1.68B17.87B-3.28B-3.82B---
Capital Expenditure2.83B17.69B848.13M827.11M860.21M1.44B612.37M959.89M1.50B473.90M1.83B393.91M402.47M118.95M2.83B3.17B147.80M3.76B
Free Cash Flow----------296.27M2.16B2.82B8.16B16.39B-15.52B-2.40B6.81B5.18B
Dividends Paid1.35B1.35B1.35B1.35B1.35B1.35B1.35B1.35B1.35B2.25B1.35B1.35B1.35B1.35B1.35B1.35B1.35B1.35B
FCF to OCF----------31.50%48.44%85.29%96.76%98.44%-256.28%-309.26%97.88%57.93%
Dividend Paid to FCF----------759.45%62.56%47.88%16.55%8.24%-8.70%-56.32%19.83%26.04%

Earnings

Report DateDec 31, 2010Mar 31, 2011Jun 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------
EPS Actual445.29540.96492.97438.73507.63334.32406.00116.79385.83341.23-74.07356.17241.44174.51403.63531.84192.56133.3156.571678.83337.13-147.00133.94401.08405.8073.20100.76277.66248.16-325.5392.0279.32179.4173.03192.04222.46258.08-348.08160.46243.82577.89-260.86307.29345.00479.731479.37223.24335.40290.36-292.50211.65199.00178.67-155.74221.51337.54516.12-378.0920.0622.93
Surprise------------------------------------------------------------
Timing------------------------------------------------------------

Key Statistics & Ratios

Market Cap121.68B
Enterprise Value34.83B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.66
Price / Book0.31
Revenue (TTM)184.63B
Gross Profit (TTM)103.47B
EBITDA3.45B
Profit Margin0.88%
Operating Margin-0.08%
Return on Equity0.43%
Return on Assets-0.06%
Shares Outstanding9.00M
Shares Float2.40M
Beta0.14
Dividend Yield1.30%
Dividend Rate175.00
Payout Ratio96.67%

Dividends

20251×
175.00Dec 29, 2025
20241×
150.00Dec 27, 2024
20231×
150.00Dec 27, 2023
20221×
150.00Dec 28, 2022
20211×
150.00Dec 29, 2021
20201×
150.00Dec 29, 2020
20191×
150.00Dec 27, 2019
20181×
150.00Dec 27, 2018
20171×
150.00Dec 27, 2017
20161×
250.00Dec 28, 2016
20151×
150.00Dec 29, 2015
20142×
150.00Dec 29, 2014150.00Sep 29, 2014
20131×
150.00Sep 27, 2013
20121×
150.00Sep 27, 2012
20111×
150.00Sep 29, 2011
20101×
150.00Sep 29, 2010
20091×
150.00Sep 29, 2009
20081×
150.00Sep 29, 2008
20071×
150.00Sep 27, 2007
20061×
150.00Sep 27, 2006
20051×
150.00Sep 29, 2005
20041×
150.00Sep 24, 2004
20031×
150.00Sep 29, 2003

Stock Splits

  • Apr 18, 202210:1