00

Sam-A Aluminiu

006110 · KO · Basic Materials / Aluminum

40,400.00KRW-1600.00 (-3.81%)

Price History

Full chart

Market Stats

Previous Close42,000.00
Open43,000.00
Day Range40,150.00 – 44,150.00
52-Week Range18,980.96 – 104,600.00
Volume152.88K
Market Cap910.43B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.04%
Beta1.27
50-Day Avg53,217.00
200-Day Avg45,761.25

About

Sam-A Aluminium Company, Limited produces and manufacture and sell aluminum foil, laminated aluminum foil, and other processed products in South Korea. It offers aluminium Foil, including high gloss; decoration; hair line; and LIB cathode aluminium foils for pharmaceutical packaging, electrical capacitor, automotive, finstock, LIB pouch, and LIB tab. The company also provides foils for cigarette wrappers, refill pouch, retort packaging, cold forming foil, super water repellent leads, and cosmetic wrapping paper. In addition, it offers film for vacuum insulation, automotive side mirror, heating material, steel and aluminium laminated tape, and aluminum paste. The company was founded in 1969 and is based in Pyeongtaek-Si, South Korea.

Company Details

  • SectorBasic Materials
  • IndustryAluminum
  • CEOJinpeom Kim
  • Employees345
  • Headquarters92, Pyeongtaek-ro 92, Pyeongtaek-Si, South Korea, Korea
  • Websitehttps://www.sama-al.com

Leadership

  • Jinpeom KimCEO & President

Financials

Income Statement

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue136.47B153.99B158.08B150.09B128.95B124.98B124.28B129.27B136.86B171.32B191.12B197.01B252.97B312.06B268.02B251.73B271.46B
Growth (%)-+12.84%+2.66%-5.06%-14.09%-3.08%-0.56%+4.02%+5.87%+25.18%+11.56%+3.08%+28.40%+23.36%-14.11%-6.08%+7.84%
Cost of Revenue119.68B145.11B144.63B137.27B120.65B117.53B118.70B118.22B125.71B155.52B172.67B177.37B222.44B273.48B247.57B242.41B269.39B
Gross Profit16.79B8.88B13.45B12.82B8.29B7.45B5.59B11.06B11.15B15.80B18.46B19.64B30.53B38.57B20.45B9.32B2.07B
Gross Margin12.30%5.77%8.51%8.54%6.43%5.96%4.49%8.55%8.15%9.22%9.66%9.97%12.07%12.36%7.63%3.70%0.76%
Operating Expense7.17B07.38B7.79B7.13B7.26B7.37B7.47B7.69B10.27B12.01B12.26B15.08B15.99B16.68B18.91B19.71B
Operating Income9.61B8.88B6.07B5.03B1.16B193.44M-1.78B3.59B3.46B5.53B6.44B7.38B15.45B22.58B3.77B-9.59B-17.65B
Operating Margin7.05%5.77%3.84%3.35%0.90%0.15%-1.43%2.78%2.53%3.23%3.37%3.75%6.11%7.24%1.41%-3.81%-6.50%
EBITDA--------9.48B13.10B16.35B15.12B27.19B33.62B14.81B10.94B-1.18B
EBITDA Margin--------6.93%7.65%8.55%7.68%10.75%10.77%5.52%4.34%-0.44%
Net Income5.41B5.62B2.60B2.76B374.96M884.05M-3.33B1.01B124.25M2.77B4.95B3.51B12.15B17.21B3.41B-9.36B-24.89B
Net Income Margin3.96%3.65%1.65%1.84%0.29%0.71%-2.68%0.78%0.09%1.62%2.59%1.78%4.80%5.51%1.27%-3.72%-9.17%
R&D9.09M-52.08M52.08M170.15M204.30M267.90M107.70M52.08M41.30M80.35M177.99M44.88M47.60M---
R&D as % of Total Revenue0.01%-0.03%0.03%0.13%0.16%0.22%0.08%0.04%0.02%0.04%0.09%0.02%0.02%---
Interest Expense0000000002.26B2.13B1.82B1.66B2.67B2.22B4.55B4.50B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.32%1.12%0.93%0.66%0.86%0.83%1.81%1.66%

Balance Sheet

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets130.17B-185.40B173.45B190.73B194.14B188.60B187.57B191.19B196.74B208.47B207.54B227.24B288.15B404.30B436.16B452.04B
Total Liabilities55.60B-76.94B63.97B81.39B85.40B83.86B82.59B86.92B91.08B99.64B97.15B105.21B150.21B149.31B192.55B234.10B
Total Equity74.57B78.35B108.46B109.48B109.34B108.74B104.74B104.98B104.26B105.66B108.83B110.39B122.03B137.94B254.99B243.61B217.94B
Cash6.11B-6.40B5.82B2.07B4.43B4.08B4.41B7.55B3.18B3.80B2.04B4.46B1.48B60.67B11.20B2.45B
Net Debt--------55.90B58.16B61.12B64.07B58.49B98.73B49.81B126.97B192.88B

Cash Flow

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow10.16B-4.78B-4.78B17.87B9.26B-909.21M3.05B7.05B3.56B6.17B9.40B11.38B15.83B-13.03B13.80B5.32B-4.97B
Investing Cash Flow-1.63B-1.95B-1.95B-6.64B-30.28B-134.47M-6.57B-4.49B-2.08B-7.36B-10.05B-11.73B-7.76B-24.21B---
Financing Cash Flow-6.93B8.39B8.39B-11.80B17.27B3.40B3.15B-2.26B1.76B-3.17B1.29B-1.39B-5.65B34.26B---
Capital Expenditure1.72B1.46B1.46B4.66B28.77B18.01B6.87B5.22B2.17B6.28B10.75B13.11B8.62B24.16B78.06B53.62B80.98B
Free Cash Flow--------1.38B-192.73M-1.37B-1.88B7.20B-37.44B-64.27B-48.30B-85.96B
Dividends Paid825.00M1.10B1.10B1.10B825.00M825.00M825.00M605.00M825.00M605.00M1.10B1.21B1.10B2.20B2.75B1.47B367.80M
FCF to OCF--------38.87%-3.12%-14.57%-16.56%45.50%287.30%-465.73%-908.03%1728.28%
Dividend Paid to FCF--------59.69%-313.90%-80.35%-64.23%15.27%-5.88%-4.28%-3.05%-0.43%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------------
EPS Actual156.58105.32161.9467.8089.22177.61181.6362.8873.1798.23-17.4882.6647.76157.3364.26-18.206.8757.92-93.9663.2611.614.147.5757.04-160.12-76.2224.64-91.2242.91-28.07-62.87139.91-12.23-2.5326.08-0.0210.88107.6052.8280.34102.59154.65119.6473.33106.34117.1847.1848.53219.44277.30381.18226.90304.94448.60564.91245.7948.58136.62128.45-82.12-32.8913.03-411.52-204.53-265.69-248.80-383.04-794.20-363.3917.27
Surprise----------------------------------------------------------------------
Timing----------------------------------------------------------------------

Key Statistics & Ratios

Market Cap910.43B
Enterprise Value1.05T
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales3.01
Price / Book3.68
Revenue (TTM)302.31B
Gross Profit (TTM)7.10B
EBITDA1.31B
Profit Margin-7.46%
Operating Margin1.80%
Return on Equity-9.87%
Return on Assets-1.86%
Shares Outstanding15.12M
Shares Float5.14M
Beta1.27
Dividend Yield0.04%
Dividend Rate25.00
Payout Ratio416.67%

Dividends

20251×
25.00Dec 29, 2025
20241×
25.00Dec 27, 2024
20231×
100.00Dec 27, 2023
20221×
250.00Dec 28, 2022
20211×
200.00Dec 29, 2021
20201×
100.00Dec 29, 2020
20191×
110.00Dec 27, 2019
20181×
100.00Dec 27, 2018
20171×
55.00Dec 27, 2017
20161×
75.00Dec 28, 2016
20151×
55.00Dec 29, 2015
20141×
75.00Dec 29, 2014
20131×
75.00Dec 27, 2013
20121×
75.00Dec 27, 2012
20111×
100.00Dec 28, 2011
20101×
100.00Dec 29, 2010
20091×
100.00Dec 29, 2009
20081×
75.00Dec 29, 2008
20071×
25.00Dec 27, 2007
20061×
22.21Dec 27, 2006
20051×
22.21Dec 28, 2005
20041×
22.21Dec 29, 2004
20031×
66.64Dec 29, 2003
20021×
66.64Dec 27, 2002

Stock Splits

  • Apr 1, 201110:1
  • Oct 16, 20002:1