YOLFTbeta
00

SK Discovery Co Ltd

006120 · KO · Energy / Oil & Gas Refining & Marketing

72,400.00KRW+1200.00 (+1.69%)

Price History

Full chart

Market Stats

Previous Close71,200.00
Open70,800.00
Day Range70,200.00 – 72,700.00
52-Week Range42,356.35 – 68,200.00
Volume50.90K
Market Cap1.20T
P/E (TTM)0.00
Forward P/E16.84
Dividend Yield3.77%
Beta0.54
50-Day Avg54,652.00
200-Day Avg55,228.75

About

SK Discovery Co., Ltd., through its subsidiaries, engages in environmental friendly materials, vaccines/pharmaceuticals, energy/chemicals, and real estate development businesses in South Korea and internationally. The company offers environmental friendly materials and healthcare solutions in the areas of treatment, prevention, and diagnosis to patients. It also engages in the storage of LPG; tank terminal; and power generation business, as well as real estate development of commercial facilities, office buildings, hotels, urban housings, luxury housings, and renewable energy generation facilities, such as solar and wind power generation. The company was formerly known as SK Chemicals Co., Ltd. and changed its name to SK Discovery Co., Ltd. in December 2017. SK Discovery Co., Ltd. was founded in 1969 and is based in Seongnam-si, South Korea.

Company Details

  • SectorEnergy
  • IndustryOil & Gas Refining & Marketing
  • CEOMr. Chang-Won Chey
  • Employees48
  • HeadquartersECO Hub, Seongnam-si, South Korea, 13493, Korea
  • Websitehttps://www.skdiscovery.com

Leadership

  • Mr. Chang-Won CheyCEO & Vice Chairman · b. 1964
  • Mr. Hyun-Ho SonCEO & Director
  • Mr. Cheol KimPresident & President of Green Chemicals Business · b. 1961
  • Mr. Jaeyoung ChoiHead of Finance & Director
  • Mr. Mahn-Hoon ParkPresident, CTO & President of Life Science Business · b. 1957
  • Mr. Jung-Il YangExecutive Officer & Chief of Legal Affairs · b. 1970
  • Mr. Kwang-Suk LeeExecutive Officer & Chief of Communications · b. 1962

Financials

Income Statement

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.00T2.90T2.40T2.79T3.54T4.11T4.78T6.13T6.06T1.86T7.94T8.86T9.16T8.26T7.28T5.27T6.53T6.75T6.94T5.02T4.52T6.61T8.72T8.94T9.04T10.16T
Growth (%)-+188.96%-17.46%+16.28%+26.95%+16.27%+16.25%+28.28%-1.23%-69.25%+326.46%+11.59%+3.33%-9.86%-11.78%-27.66%+23.85%+3.38%+2.85%-27.64%-9.99%+46.35%+31.79%+2.55%+1.12%+12.44%
Cost of Revenue725.85B2.38T2.03T2.26T3.00T3.41T4.03T5.21T5.03T1.45T7.23T8.12T8.43T7.52T6.57T4.67T5.77T6.33T6.62T4.60T4.06T6.24T7.89T7.82T7.98T8.83T
Gross Profit-------------669.02B641.68B595.86B755.05B415.12B319.68B422.63B463.89B378.78B832.07B1.12T1.06T1.34T
Gross Margin-------------8.10%8.81%11.31%11.57%6.15%4.61%8.42%10.26%5.73%9.55%12.49%11.69%13.16%
Operating Expense-------------474.98B492.10B478.57B524.66B305.33B219.58B248.69B290.65B304.41B469.87B859.83B883.43B975.76B
Operating Income45.82B249.87B-161.27B167.89B222.43B216.46B278.13B304.75B104.17B178.38B230.87B190.62B194.03B149.59B117.29B230.38B109.79B100.10B173.95B173.24B74.37B362.20B256.62B172.96B361.85B
Operating Margin4.56%8.61%-5.79%4.75%5.41%4.53%4.53%5.03%5.59%2.25%2.60%2.08%2.35%2.05%2.23%3.53%1.63%1.44%3.46%3.83%1.12%4.16%2.87%1.91%3.56%
EBITDA-----------------419.96B176.04B330.08B676.47B533.14B810.07B852.30B609.15B953.50B
EBITDA Margin-----------------6.22%2.54%6.57%14.97%8.06%9.29%9.53%6.74%9.38%
Net Income11.33B12.20B-6.10B8.22B57.72B24.32B37.35B5.26B125.07B271.21B152.44B78.52B-30.90B-25.09B55.55B82.62B719.09B70.76B180.38B267.00B212.90B427.43B191.03B36.47B129.35B
Net Income Margin1.13%0.42%-0.22%0.23%1.40%0.51%0.61%0.09%6.71%3.41%1.72%0.86%-0.37%-0.34%1.05%1.27%10.66%1.02%3.59%5.91%3.22%4.90%2.14%0.40%1.27%
R&D-------------82.50B82.76B60.92B62.35B1.35B1.63B2.26B1.88B2.22B32.14B134.73B123.84B123.91B
R&D as % of Total Revenue-------------1.00%1.14%1.16%0.96%0.02%0.02%0.05%0.04%0.03%0.37%1.51%1.37%1.22%
Interest Expense00000000000000000046.38B55.95B45.88B52.31B90.51B154.97B171.40B241.28B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.67%1.11%1.02%0.79%1.04%1.73%1.90%2.37%

Balance Sheet

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.38T2.98T2.83T3.23T3.09T3.13T3.45T3.95T5.52T2.40T3.63T4.03T4.99T4.86T5.55T6.60T6.55T5.03T4.81T5.00T5.62T6.88T11.78T12.25T15.14T16.30T
Total Liabilities2.84T2.33T2.38T2.62T2.38T2.36T2.71T3.07T4.17T1.38T2.27T2.41T3.26T3.08T3.55T4.01T3.88T2.90T2.49T2.68T3.01T3.81T5.83T6.18T8.64T9.45T
Total Equity311.42B372.33B305.76B409.88B476.68B428.47B433.02B492.84B848.16B899.68B958.28B1.23T1.29T1.27T1.23T1.48T1.59T1.07T1.45T1.68T1.95T2.41T2.82T2.94T2.85T2.91T
Cash65.46B62.66B49.14B57.17B49.71B152.08B193.49B158.99B113.72B66.06B330.14B186.47B763.49B506.23B324.23B560.54B379.17B293.02B88.58B145.27B132.58B189.16B837.83B1.02T1.38T1.31T
Net Debt-----------------1.76T1.39T1.16T1.68T2.56T2.86T3.39T3.87T4.67T

Cash Flow

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow236.37B425.87B321.72B130.71B-269.34B237.73B--190.41B105.20B-416.18B52.89B186.36B-65.40B-32.51B-130.59B-158.13B217.53B163.41B-455.06B82.33B600.65B115.39B660.83B
Investing Cash Flow-63.46B--333.28B32.67B---512.33B----354.36B-897.64B-659.38B-325.90B7.20B-159.43B183.49B-563.87B-309.10B374.88B---
Financing Cash Flow---16.81B--32.47B287.54B915.09B--273.90B426.14B37.12B525.91B955.97B172.46B51.30B299.30B-349.12B397.24B810.20B190.20B---
Capital Expenditure103.72B83.13B41.03B072.71B66.24B153.60B79.58B201.08B98.31B90.43B337.25B333.94B256.68B659.50B667.11B368.68B194.06B255.85B111.84B84.50B203.35B614.36B970.89B832.52B842.80B
Free Cash Flow------------------338.23B-417.13B96.74B72.93B-669.29B-542.21B-370.25B-717.13B-181.97B
Dividends Paid3.24B6.94B7.93B1.29B1.20B7.90B14.40B12.85B149.25B144.57B25.77B15.60B14.36B14.62B14.35B13.45B19.71B27.54B31.19B28.88B27.29B35.09B57.24B70.96B65.27B70.01B
FCF to OCF-----------------259.00%263.80%44.47%44.63%147.08%-658.57%-61.64%-621.47%-27.54%
Dividend Paid to FCF------------------8.14%-7.48%29.86%37.43%-5.24%-10.56%-19.17%-9.10%-38.47%

Earnings

Report DateFeb 20, 2005May 16, 2005Aug 8, 2005Aug 13, 2006Nov 8, 2006May 15, 2007Aug 14, 2007Nov 14, 2007Mar 27, 2008Aug 14, 2008Dec 18, 2008Jun 1, 2009Nov 12, 2009Feb 3, 2010May 16, 2010Nov 15, 2010Mar 21, 2011Apr 8, 2011Jul 8, 2011Oct 13, 2011Mar 1, 2012Apr 6, 2012Aug 28, 2012Oct 11, 2012Feb 28, 2013Apr 5, 2013Jul 5, 2013Oct 10, 2013Feb 27, 2014Apr 4, 2014Aug 14, 2014Nov 14, 2014Feb 5, 2015May 15, 2015Aug 13, 2015Nov 13, 2015Feb 4, 2016May 13, 2016Aug 12, 2016Nov 11, 2016Feb 7, 2017May 12, 2017Aug 11, 2017Nov 14, 2017Feb 6, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 11, 2019Apr 5, 2019Jul 5, 2019Nov 14, 2019Feb 27, 2020May 13, 2020Aug 14, 2020Nov 16, 2020May 14, 2021Aug 17, 2021Nov 15, 2021May 16, 2022Aug 16, 2022Nov 14, 2022Feb 9, 2023May 15, 2023Aug 11, 2023Nov 14, 2023Mar 28, 2024May 16, 2024Aug 14, 2024Nov 12, 2024Feb 11, 2025May 15, 2025Aug 12, 2025Nov 12, 2025Dec 31, 2025May 13, 2026Jun 30, 2026
EPS Estimate528.81634.57547.48918.681791.741324.571398.242193.262204.836206.80626.281007.9911666.36-2023.84928.331544.96763.15-----2074.81--------------1328.331328.332163.921073.492342.471524.702552.463348.103348.10985.761617.69-----------------------------
EPS Actual190.79837.801053.21765.223029.781306.481495.192496.82-1816.21170.05145.161847.7314431.37-2023.841410.162065.481634.13421.161308.681739.38-498.225940.852705.903815.00-4421.68-2735.19626.251233.71-2181.29-991.93868.341817.59-4175.74-1008.90-544.863942.973177.522332.992783.003243.38-2082.072055.111318.923869.6627229.00-376.001998.002550.00-522.271.485162.16348.563337.602950.126226.552724.741197.984315.632132.112072.62458.1912412.863135.264608.581225.784426.50-568.50-500.99638.001942.38-751.272450.75909.00761.723129.709350.52-2600.77
Surprise-63.92%32.03%92.37%-16.70%69.10%-1.37%6.93%13.84%-182.37%-97.26%-76.82%83.31%23.70%0.00%51.90%33.69%114.13%-----30.42%--------------75.63%109.51%49.88%-293.95%-12.27%-13.50%51.61%713.27%-111.23%102.69%57.63%-----------------------------
TimingAfter-hours-Pre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours-----After-hours-------After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market----------Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap1.20T
Enterprise Value4.98T
Trailing P/E0.00
Forward P/E16.84
PEG Ratio0.00
Price / Sales0.10
Price / Book0.30
Revenue (TTM)11.60T
Gross Profit (TTM)1.34T
EBITDA878.26B
Profit Margin1.54%
Operating Margin-0.99%
Return on Equity2.60%
Return on Assets1.16%
Shares Outstanding16.77M
Shares Float8.66M
Beta0.54
Dividend Yield3.77%
Dividend Rate2,500.00
Payout Ratio18.79%

Dividends

20262×
500.00Aug 7, 20261500.00Mar 30, 2026
20252×
500.00Aug 8, 20251200.00Mar 28, 2025
20241×
500.00Aug 9, 2024
20232×
1200.00Dec 27, 2023500.00Jun 29, 2023
20222×
1200.00Dec 28, 2022500.00Jun 29, 2022
20211×
1500.00Dec 29, 2021
20201×
1000.00Dec 29, 2020
20191×
700.00Dec 27, 2019
20181×
600.00Dec 27, 2018
20171×
1555.33Dec 27, 2017
20161×
725.82Dec 28, 2016
20151×
622.13Dec 29, 2015
20141×
606.47Dec 29, 2014
20131×
808.63Dec 27, 2013
20121×
808.63Dec 27, 2012
20111×
808.63Dec 28, 2011
20101×
1010.79Dec 29, 2010
20091×
1010.79Dec 29, 2009
20081×
202.16Dec 29, 2008
20071×
505.39Dec 27, 2007

Stock Splits

  • Jan 5, 20180.4822:1