YOLFTbeta
00

Woosung Feed

006980 · KO · Consumer Defensive / Packaged Foods

18,490.00KRW+80.00 (+0.43%)

Price History

Full chart

Market Stats

Previous Close18,410.00
Open18,410.00
Day Range18,360.00 – 18,630.00
52-Week Range14,500.00 – 25,450.00
Volume5.54K
Market Cap43.65B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield7.58%
Beta0.64
50-Day Avg16,455.20
200-Day Avg18,479.30

About

Woosung Co., Ltd., together with its subsidiaries, mixed feed, real estate rental, and trading businesses in South Korea and internationally. It manufactures and sells compound feed for livestock; fish farming; and pet food products, as well as provision of business support services and office services; and management and licensing of intellectual property rights. The company was founded in 1970 and is headquartered in Daejeon, South Korea.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOBo-Yeon Jeong
  • Employees67
  • Headquarters1027 Hanbat-daero, Daejeon, South Korea, Korea
  • Websitehttps://www.wsgroup.co.kr

Leadership

  • Bo-Yeon JeongChairman and Chief Executive Officer · b. 1954
  • Gwang-Su PyoDirector of Sales Division and Deputy Managing Director · b. 1959

Financials

Income Statement

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue240.59B240.90B261.20B229.39B245.87B228.44B212.79B253.17B348.06B407.79B383.52B381.53B391.93B358.43B337.65B313.89B275.67B275.45B289.32B340.81B388.56B480.48B612.32B634.84B606.20B613.02B
Growth (%)-+0.13%+8.43%-12.18%+7.19%-7.09%-6.85%+18.97%+37.48%+17.16%-5.95%-0.52%+2.72%-8.55%-5.80%-7.04%-12.18%-0.08%+5.03%+17.80%+14.01%+23.66%+27.44%+3.68%-4.51%+1.13%
Cost of Revenue183.04B188.57B201.27B179.38B205.71B180.60B168.46B203.04B295.29B326.40B308.81B320.37B335.55B305.74B281.26B262.63B228.35B229.25B243.31B286.70B323.69B411.83B541.61B551.08B516.34B508.19B
Gross Profit-------------50.25B53.97B51.26B47.33B46.20B46.01B54.12B64.87B68.64B70.71B83.75B89.86B104.84B
Gross Margin-------------14.02%15.98%16.33%17.17%16.77%15.90%15.88%16.69%14.29%11.55%13.19%14.82%17.10%
Operating Expense-------------47.32B47.83B47.78B46.24B48.10B50.15B57.69B60.36B67.73B71.32B78.07B81.27B85.46B
Operating Income13.13B9.16B10.94B3.15B---2.79B5.71B17.84B13.49B10.25B4.01B2.93B6.14B3.48B1.09B-1.90B-4.13B-3.58B4.51B913.12M-607.44M5.68B8.59B19.37B
Operating Margin5.46%3.80%4.19%1.37%---1.10%1.64%4.38%3.52%2.69%1.02%0.82%1.82%1.11%0.40%-0.69%-1.43%-1.05%1.16%0.19%-0.10%0.89%1.42%3.16%
EBITDA-----------------6.31B2.59B25.50B17.85B9.96B6.15B29.54B38.48B37.73B
EBITDA Margin-----------------2.29%0.90%7.48%4.59%2.07%1.00%4.65%6.35%6.15%
Net Income8.17B8.17B11.56B5.69B2.98B2.36B2.89B2.87B-14.67B9.18B14.20B7.12B3.15B4.09B-5.42B903.85M1.17B-4.13B11.92B5.76B-5.80B126.06M11.06B19.69B12.93B
Net Income Margin3.40%3.39%4.42%2.48%1.21%1.04%1.36%1.13%-3.60%2.39%3.72%1.82%0.88%1.21%-1.73%0.33%0.43%-1.43%3.50%1.48%-1.21%0.02%1.74%3.25%2.11%
R&D-----------741.06M1.29B748.63M-1.02B----------
R&D as % of Total Revenue-----------0.19%0.33%0.21%-0.32%----------
Interest Expense0000000000000000001.89B2.75B1.66B943.63M3.60B7.22B8.06B6.26B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.65%0.81%0.43%0.20%0.59%1.14%1.33%1.02%

Balance Sheet

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets194.58B203.86B197.10B188.50B190.62B189.22B191.35B214.80B262.30B325.55B307.38B282.31B293.79B271.09B275.01B256.52B245.95B251.43B282.20B335.93B313.46B344.62B401.97B425.33B430.59B462.31B
Total Liabilities77.14B79.56B66.17B51.53B52.38B50.43B49.66B72.01B125.70B125.99B102.87B116.57B124.01B99.21B100.60B90.27B80.36B85.99B123.02B162.66B136.10B172.37B228.74B242.81B230.41B249.80B
Total Equity113.08B119.32B124.95B130.66B131.63B132.82B134.40B136.23B130.84B145.14B152.49B165.94B169.86B172.02B174.45B166.38B165.63B165.59B159.36B173.40B177.40B172.25B173.23B182.52B200.18B212.51B
Cash23.20B32.05B31.91B22.86B28.61B16.18B21.30B26.88B34.16B44.32B50.55B70.92B66.72B60.97B66.26B31.27B48.41B19.38B29.76B64.14B39.38B31.91B41.46B41.19B33.92B60.69B
Net Debt-----------------14.27B38.12B21.91B12.74B55.36B75.95B90.73B103.29B87.81B

Cash Flow

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow15.08B9.02B23.82B4.44B14.27B-11.24B--43.22B16.56B22.15B2.10B10.31B13.25B5.19B10.84B1.93B-12.03B-5.93B13.63B-34.74B5.32B10.46B19.21B35.14B
Investing Cash Flow436.31M-------11.52B-15.93B--7.12B-5.98B-22.87B11.29B-31.90B-10.99B24.47B-7.01B-52.22M----
Financing Cash Flow-1.43B--109.85M--17.86B50.16B--9.77B2.37B-23.18B-2.02B-17.33B-4.82B1.54B33.36B15.71B-31.34B26.94B----
Capital Expenditure3.72B3.20B3.19B2.99B2.55B6.26B1.29B4.69B1.07B7.71B7.54B3.62B2.44B6.80B3.34B8.37B6.03B28.76B16.32B3.11B5.44B11.11B8.54B39.00B25.06B5.55B
Free Cash Flow------------------26.57B-28.35B-8.99B8.54B-45.86B-3.23B-28.53B-5.85B29.60B
Dividends Paid1.91B1.91B1.86B1.86B1.64B1.64B1.49B1.50B1.45B660.66M2.08B1.54B1.54B1.54B1.29B1.29B642.81M642.81M642.81M385.68M385.68M385.68M385.01M-770.03M770.03M
FCF to OCF------------------1376.08%235.54%151.67%62.64%132.04%-60.66%-272.74%-30.47%84.22%
Dividend Paid to FCF------------------2.42%-2.27%-4.29%4.52%-0.84%-11.94%--13.16%2.60%

Earnings

Report DateSep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------
EPS Actual1750.86208.16275.131296.4313.193788.88760.05625.761126.00232.53-1125.83-200.811202.451347.91361.34947.16297.31-13.18-68.45432.37-3399.36927.89-326.04184.714.98487.87-441.65-347.76398.88846.36-387.90-692.73-3.58-522.20-1185.12-626.80-291.266739.37-1052.38300.41675.752317.22-591.28378.00769.68-2814.62-633.78-361.55-4529.385573.83-547.231223.93-133.653764.24-871.9288.921899.996554.75329.061709.421569.261431.21-1277.12-1157.01
Surprise----------------------------------------------------------------
Timing----------------------------------------------------------------

Key Statistics & Ratios

Market Cap43.65B
Enterprise Value133.35B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.07
Price / Book0.22
Revenue (TTM)637.89B
Gross Profit (TTM)105.52B
EBITDA26.97B
Profit Margin0.22%
Operating Margin0.20%
Return on Equity0.69%
Return on Assets1.74%
Shares Outstanding2.59M
Shares Float1.03M
Beta0.64
Dividend Yield7.58%
Dividend Rate1,300.00
Payout Ratio2.30%

Dividends

20251×
1300.00Dec 29, 2025
20241×
300.00Dec 27, 2024
20231×
300.00Dec 27, 2023
20221×
150.00Dec 28, 2022
20211×
150.00Dec 29, 2021
20201×
150.00Dec 29, 2020
20191×
150.00Dec 27, 2019
20171×
250.00Dec 27, 2017
20161×
250.00Dec 28, 2016
20151×
250.00Dec 29, 2015
20141×
500.00Dec 29, 2014
20131×
500.00Dec 27, 2013
20121×
600.00Dec 27, 2012
20111×
600.00Dec 28, 2011
20101×
600.00Dec 29, 2010
20091×
650.00Dec 29, 2009
20081×
250.00Dec 29, 2008
20071×
600.00Dec 27, 2007
20061×
600.00Dec 27, 2006
20051×
600.00Dec 28, 2005
20041×
650.00Dec 29, 2004
20031×
650.00Dec 29, 2003
20021×
750.00Dec 27, 2002
20011×
650.00Dec 27, 2001

Stock Splits

  • Apr 19, 20211:10
  • Apr 24, 200610:1