Sajo Ind

Sajo Ind

007160 · KO · Consumer Defensive / Packaged Foods

38,450.00KRW-50.00 (-0.13%)

Price History

Full chart

Market Stats

Previous Close38,500.00
Open38,850.00
Day Range38,400.00 – 38,900.00
52-Week Range39,150.00 – 72,800.00
Volume1.44K
Market Cap237.00B
P/E (TTM)0.00
Forward P/E106.38
Dividend Yield0.42%
Beta0.58
50-Day Avg49,666.00
200-Day Avg52,259.25

About

Sajo Industries Company Limited, together with its subsidiaries, primarily operates as a food company in South Korea and internationally. It is involved in the processing, manufacture, distribution, and sale of tuna, fish cakes, cooking meat, fish cakes, food meat, meat bowls, crab meat, processed products, frozen food products, etc. under the Sajo Haepyo, Sajo Daerim, and brand names; wheat flour under the McSun brand name; feed products for poultry, swine, pet, and fish; and sauce seasonings, concentrates and concentrated powders, bass for soup, seasonings for improving the flavor of snack, food flavors, heating materials, and frying powers for poultry such as chicken and duck. The company also produces and sells chicken and duck meat; popcorn and laver grill; livestock feed ingredients; and engages in pig farming and slaughtering business. In addition, it provides promotional agency and real-time market information services; operates golf courses; and offers starting exhibition, computer software development, and real estate leasing services. The company was founded in 1971 and is based in Seoul, South Korea.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOMr. Chin-Woo Choo
  • Employees286
  • Headquarters107-39 Tongil-ro, Seoul, South Korea, Korea
  • Websitehttps://www.sajo.co.kr

Leadership

  • Mr. Chin-Woo ChooChairman and Chief Executive Officer · b. 1949

Financials

Income Statement

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue224.02B254.15B246.52B224.58B361.54B497.54B486.65B627.07B843.33B1.23T1.35T1.02T1.09T1.57T1.30T905.17B702.11B816.03B782.09B735.43B621.93B590.39B660.99B632.24B635.20B706.21B
Growth (%)-+13.45%-3.00%-8.90%+60.98%+37.62%-2.19%+28.86%+34.49%+45.95%+9.61%-24.28%+6.57%+43.94%-16.72%-30.64%-22.43%+16.22%-4.16%-5.97%-15.43%-5.07%+11.96%-4.35%+0.47%+11.18%
Cost of Revenue187.26B213.18B211.19B181.37B316.08B429.13B403.79B529.69B692.44B994.70B1.09T833.45B909.95B1.35T1.08T775.83B605.21B706.78B688.99B678.93B567.12B509.27B571.09B618.13B585.33B621.05B
Gross Profit-------------191.51B202.05B129.34B96.90B109.25B93.10B56.50B54.81B81.12B89.89B14.11B49.87B85.16B
Gross Margin-------------12.22%15.48%14.29%13.80%13.39%11.90%7.68%8.81%13.74%13.60%2.23%7.85%12.06%
Operating Expense-------------162.94B144.26B95.60B47.66B50.13B38.78B38.26B32.87B31.87B34.72B37.75B57.44B50.18B
Operating Income15.28B20.86B14.66B12.23B860.15M-9.56B4.62B67.37B100.86B85.02B73.77B46.47B28.57B57.79B33.75B49.24B59.12B54.31B18.24B21.94B49.25B55.17B-23.64B-7.57B34.98B
Operating Margin6.82%8.21%5.95%5.45%0.24%-1.96%0.74%7.99%8.19%6.30%7.22%4.27%1.82%4.43%3.73%7.01%7.24%6.94%2.48%3.53%8.34%8.35%-3.74%-1.19%4.95%
EBITDA-----------------104.33B88.96B24.13B58.07B101.83B106.36B48.48B54.21B-661.72M
EBITDA Margin-----------------12.78%11.37%3.28%9.34%17.25%16.09%7.67%8.53%-0.09%
Net Income-5.23B6.88B---1.54B2.75B21.58B33.86B37.41B52.79B12.25B-4.27B21.74B19.10B26.41B43.75B35.62B-12.78B7.40B44.84B69.89B19.24B4.63B-29.10B
Net Income Margin-2.06%2.79%---0.32%0.44%2.56%2.75%2.77%5.17%1.13%-0.27%1.67%2.11%3.76%5.36%4.55%-1.74%1.19%7.59%10.57%3.04%0.73%-4.12%
R&D------------791.54M1.86B1.39B80.69M351.00M255.00M--------
R&D as % of Total Revenue------------0.07%0.12%0.11%0.01%0.05%0.03%--------
Interest Expense00000000000000000013.52B14.72B13.25B9.95B8.61B11.89B13.51B14.84B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.73%2.00%2.13%1.69%1.30%1.88%2.13%2.10%

Balance Sheet

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets281.78B241.60B220.73B341.64B496.84B557.93B524.70B619.07B702.42B855.13B1.02T1.14T1.23T1.46T1.21T903.08B1.01T1.06T1.18T1.14T1.09T1.11T1.17T1.17T1.22T1.25T
Total Liabilities212.91B172.51B147.26B270.78B392.62B489.72B427.09B513.24B576.77B633.82B770.25B798.48B827.59B1.02T782.04B525.32B603.01B591.66B666.18B652.39B584.21B548.11B523.38B522.28B553.18B617.05B
Total Equity68.86B69.09B73.46B70.61B68.25B38.74B66.74B72.96B93.82B125.94B160.15B284.55B280.91B253.32B284.45B309.58B336.11B382.33B417.64B399.60B398.66B449.50B513.61B528.35B549.30B534.53B
Cash5.30B395.23M3.12B2.21B10.72B8.48B6.32B8.31B11.02B43.61B17.10B6.09B44.23B49.99B12.07B9.45B5.03B8.69B36.95B47.84B65.19B70.85B15.61B22.37B34.58B23.74B
Net Debt-----------------349.64B378.89B374.31B304.38B234.49B261.54B279.32B287.59B367.46B

Cash Flow

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-27.88B35.09B2.75B5.16B-22.15B--102.33B66.77B--10.38B75.16B35.90B38.32B66.41B16.44B36.53B55.29B49.29B-272.13M-14.68B27.42B-20.54B
Investing Cash Flow-7.70B-----821.58M------34.40B-43.70B8.43B-107.29B-16.53B-37.57B-43.88B13.58B13.71B-17.58B---
Financing Cash Flow43.02B--34.98B6.08B26.72B19.42B17.58B48.94B2.04B52.58B127.50B94.89B25.57B-69.37B-47.11B64.63B-46.02B49.25B17.51B-51.36B-56.78B-37.62B---
Capital Expenditure41.77B2.95B6.37B45.87B33.73B40.47B21.65B7.28B22.75B25.28B89.08B41.04B47.55B32.71B21.62B15.06B38.10B21.14B48.83B18.46B2.98B19.46B20.40B16.48B16.12B13.43B
Free Cash Flow-----------------45.13B-34.42B18.03B52.26B29.80B-20.71B-31.16B11.30B-33.97B
Dividends Paid----------989.00M989.00M1.55B-1.07B1.07B1.07B1.07B1.45B1.69B741.75M989.00M1.95B2.04B998.60M-
FCF to OCF-----------------67.96%-209.31%49.35%94.53%60.46%7609.40%212.27%41.20%165.41%
Dividend Paid to FCF-----------------2.37%-4.20%9.39%1.42%3.32%-9.41%-6.55%8.84%-

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Feb 26, 2015May 16, 2015Aug 17, 2015Nov 16, 2015Feb 25, 2016May 16, 2016Aug 16, 2016Nov 11, 2016Feb 23, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Feb 22, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 21, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Feb 27, 2020Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------------
EPS Actual2373.912439.322589.391010.411084.50-447.452692.95812.603651.67150.93-1176.99-360.5372.15-2779.082084.00-611.642691.822395.23-48.021598.84-672.537683.31-4715.961066.13715.913002.47556.481836.322084.003346.001581.052590.002311.003275.07-974.142282.66-79.4828.96-4817.21-203.741408.001669.71-1377.912167.381673.011975.063208.682326.363889.982231.115550.28977.562062.33-551.731365.032061.422953.69828.14-4916.442462.153419.953114.31-14809.78-689.71-8183.76
Surprise-----------------------------------------------------------------
Timing------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market--------------------------

Key Statistics & Ratios

Market Cap237.00B
Enterprise Value617.86B
Trailing P/E0.00
Forward P/E106.38
PEG Ratio0.00
Price / Sales0.34
Price / Book0.49
Revenue (TTM)704.72B
Gross Profit (TTM)83.02B
EBITDA52.96B
Profit Margin-14.59%
Operating Margin8.78%
Return on Equity-19.42%
Return on Assets1.32%
Shares Outstanding5.00M
Shares Float1.37M
Beta0.58
Dividend Yield0.42%
Dividend Rate200.00
Payout Ratio0.00%

Dividends

20251×
200.00Dec 29, 2025
20231×
200.00Dec 27, 2023
20221×
350.00Dec 28, 2022
20211×
300.00Dec 29, 2021
20201×
200.00Dec 29, 2020
20191×
150.00Dec 27, 2019
20181×
250.00Dec 27, 2018
20171×
200.00Dec 27, 2017
20161×
150.00Dec 28, 2016
20111×
200.00Dec 28, 2011
20101×
200.00Dec 29, 2010
20091×
200.00Dec 29, 2009
20041×
150.00Dec 29, 2004
20021×
250.00Dec 27, 2002
20011×
200.00Dec 27, 2001
20001×
200.00Jan 4, 2000