00

Sempio Foods

007540 · KO · Consumer Defensive / Packaged Foods

46,450.00KRW+650.00 (+1.42%)

Price History

Full chart

Market Stats

Previous Close45,800.00
Open46,200.00
Day Range45,700.00 – 46,450.00
52-Week Range39,750.00 – 73,100.00
Volume6.16K
Market Cap93.92B
P/E (TTM)0.00
Forward P/E22.08
Dividend Yield0.43%
Beta-0.05
50-Day Avg45,609.00
200-Day Avg48,564.50

About

Sempio Company engages in the manufacture and sale of fermented food products in South Korea. The company offers cooking, dipping, dressing and pickling, and soy sauces; seasoning sauces; jang pastes; Korean BBQ sauces; instant curry, yogurt lassi powder, plain naan mix, Asian sauces, and Asian rice noodles; tea and tea bags; vinegar and fruit and vegetable juices; fresh and instant noodles; side dishes, ready to cook, and canned fruit; and sesame and perilla oils, toasted sesame seeds, sea salt, vinegar, white corn syrup, red pepper powder, and seasoning powder. It also provides dried sea food products; and chilled and frozen fishcakes, dumplings, Naengmyun, fried rice, and batter mixes. The company also exports its products to approximately 76 countries. Sempio Company was founded in 1946 and is headquartered in Seoul, South Korea.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOMr. Seung-Bok Park
  • Employees2
  • Headquarters2 Chungmuro, Seoul, South Korea, 100-728, Korea
  • Websitehttps://www.sempio.com

Leadership

  • Mr. Seung-Bok ParkChairman and Chief Executive Officer · b. 1922
  • Mr. Ji-Eun KimHead of Sales Division and Senior Managing Director · b. 1957

Financials

Income Statement

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue237.92B239.37B249.81B250.24B356.06M18.48B274.69B275.67B280.87B319.08B348.96B371.83B383.93B404.96B408.96B
Growth (%)-+0.61%+4.36%+0.17%-99.86%+5090.48%+1386.31%+0.36%+1.88%+13.60%+9.37%+6.55%+3.25%+5.48%+0.99%
Cost of Revenue141.06B129.41B129.98B132.82B2.85M7.46B146.07B147.08B148.87B174.36B208.21B235.02B254.80B258.01B245.05B
Gross Profit--110.91B108.67B353.21M11.02B128.62B128.59B131.99B144.72B140.76B136.80B129.13B146.95B163.91B
Gross Margin--44.40%43.43%99.20%59.65%46.82%46.64%46.99%45.36%40.34%36.79%33.63%36.29%40.08%
Operating Expense--102.79B99.50B1.04B11.45B110.74B109.11B102.62B103.61B118.85B126.47B121.00B141.07B139.77B
Operating Income4.11B11.32B8.11B9.17B-682.22M-426.56M17.88B19.48B29.37B41.11B21.90B10.34B8.13B5.88B24.14B
Operating Margin1.73%4.73%3.25%3.66%-191.60%-2.31%6.51%7.06%10.46%12.88%6.28%2.78%2.12%1.45%5.90%
EBITDA------33.98B42.14B49.82B60.31B45.59B33.50B33.45B39.09B52.96B
EBITDA Margin------12.37%15.29%17.74%18.90%13.07%9.01%8.71%9.65%12.95%
Net Income3.60B8.44B7.32B7.01B13.97B1.28B7.92B12.85B12.07B17.88B11.88B10.44B6.08B6.57B9.74B
Net Income Margin1.51%3.53%2.93%2.80%3923.34%6.94%2.88%4.66%4.30%5.60%3.40%2.81%1.58%1.62%2.38%
R&D5.81B6.22B9.74B11.02B10.13B10.13B10.13B11.08B11.93B11.23B11.00B11.67B13.04B12.66B13.86B
R&D as % of Total Revenue2.44%2.60%3.90%4.40%2844.10%54.79%3.69%4.02%4.25%3.52%3.15%3.14%3.40%3.13%3.39%
Interest Expense0000000795.13M777.62M422.50M599.43M571.85M799.60M1.88B2.06B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.29%0.28%0.13%0.17%0.15%0.21%0.47%0.50%

Balance Sheet

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets235.77B234.10B243.78B235.22B257.32B118.58B311.56B320.92B338.58B381.16B442.74B465.92B474.58B479.78B490.05B
Total Liabilities72.12B97.03B100.78B87.28B99.22B10.17B94.77B87.88B82.17B90.15B129.33B138.66B144.77B139.04B129.32B
Total Equity163.66B137.07B143.00B147.94B158.10B106.98B141.49B150.02B161.49B179.15B190.88B199.33B197.89B204.93B216.25B
Cash8.77B19.83B20.03B20.82B18.87B4.88B14.06B15.55B14.36B31.57B30.52B13.66B16.02B29.98B27.85B
Net Debt------23.99B15.05B1.62B-20.14B41.22B55.11B38.86B20.70B

Cash Flow

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow358.11M23.36B17.57B21.86B-2.85B5.06B32.83B27.62B41.02B48.17B33.19B18.27B22.87B35.12B61.80B
Investing Cash Flow---21.84B-862.98M-20.53B-11.99B-43.57B-17.14B-23.90B-21.69B-68.59B-31.31B---
Financing Cash Flow6.88B-4.39B-19.98B21.93B690.03M11.62B-8.89B-18.04B-8.71B34.13B-3.76B---
Capital Expenditure11.70B20.02B15.80B7.84B7.68B8.83B12.88B17.73B13.15B13.24B38.12B41.82B31.45B20.84B22.86B
Free Cash Flow------19.69B9.75B27.69B34.84B-5.07B-23.59B-8.58B14.29B38.94B
Dividends Paid1.08B1.02B907.48M905.96M905.93M906.73M914.53M1.46B905.08M905.19M905.13M905.13M1.19B864.72M864.72M
FCF to OCF------59.98%35.31%67.51%72.33%-15.28%-129.11%-37.53%40.68%63.01%
Dividend Paid to FCF------4.64%14.95%3.27%2.60%-17.85%-3.84%-13.92%6.05%2.22%

Earnings

Report DateMar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------------
EPS Actual3298.37-320.85765.792853.431275.3910.301998.40-166.66-574.65-258.50876.24156.77100.17-28.971560.0433.791819.99-1045.782174.851921.29690.71595.203880.03-506.302002.66564.973941.132781.411315.33-739.45-1960.592239.771511.682545.53575.81-958.33127.684303.15956.97408.811107.521973.361749.72610.091641.693207.582743.06469.922646.90459.921633.36615.441557.06740.741290.151118.75984.85867.601207.44-79.271253.40-136.37704.771437.75453.972529.341812.8238.162300.70442.09
Surprise----------------------------------------------------------------------
Timing----------------------------------------------------------------------

Key Statistics & Ratios

Market Cap93.92B
Enterprise Value35.92B
Trailing P/E0.00
Forward P/E22.08
PEG Ratio0.00
Price / Sales0.23
Price / Book0.43
Revenue (TTM)412.94B
Gross Profit (TTM)168.66B
EBITDA53.26B
Profit Margin2.24%
Operating Margin4.38%
Return on Equity5.89%
Return on Assets3.36%
Shares Outstanding2.02M
Shares Float622.34K
Beta-0.05
Dividend Yield0.43%
Dividend Rate200.00
Payout Ratio4.35%

Dividends

20251×
200.00Dec 29, 2025
20241×
200.00Dec 27, 2024
20231×
200.00Dec 27, 2023
20221×
200.00Dec 28, 2022
20211×
200.00Dec 29, 2021
20201×
200.00Dec 29, 2020
20191×
200.00Dec 27, 2019
20181×
200.00Dec 27, 2018
20171×
200.00Dec 27, 2017
20161×
200.00Dec 28, 2016
20151×
617.26Dec 29, 2015
20141×
617.26Dec 29, 2014
20131×
617.26Dec 27, 2013
20121×
617.26Dec 27, 2012
20111×
100000.00Dec 28, 2011
20101×
514.39Dec 29, 2010
20091×
514.39Dec 29, 2009
20081×
514.39Dec 29, 2008
20071×
514.39Dec 27, 2007
20061×
514.39Dec 27, 2006
20051×
514.39Dec 28, 2005
20042×
514.39Dec 29, 2004617.26Jun 29, 2004
20031×
514.39Jun 27, 2003

Stock Splits

  • Aug 9, 20160.486:1