YOLFTbeta
Seoyon Co Ltd

Seoyon Co Ltd

007860 · KO · Consumer Cyclical / Auto Parts

7,160.00KRW+230.00 (+3.32%)

Price History

Full chart

Market Stats

Previous Close6,930.00
Open7,000.00
Day Range6,940.00 – 7,280.00
52-Week Range6,550.00 – 11,990.00
Volume21.45K
Market Cap167.58B
P/E (TTM)0.00
Forward P/E19.84
Dividend Yield3.24%
Beta1.56
50-Day Avg7,706.00
200-Day Avg9,004.50

About

Seoyon Co., Ltd. manufactures and sells automobile parts and accessories in South Korea and internationally. The company offers door trims, IP interior components, automotive body press molds, excavators, cabins, bumpers, commercial vehicle seats, headliners, and various related components, as well as foam sponges for automotive seat cushions, foam pads, and headrests. It provides building work; management and sales consulting; goods synthesis brokerage; technology development and technical advice; real estate management; industrial complex furtherance and management service; and factory quality management and production support. The company was formerly known as Hanil E-Hwa Co., Ltd. and changed its name to Seoyeon Co., Ltd. in August 2014. Seoyon Co., Ltd. was founded in 1972 and is headquartered in Anyang-si, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Yang-Suk Ryu
  • Employees26
  • Headquarters41-22, Burim-ro 170beon-gil, Anyang-Si, South Korea, Korea
  • Websitehttps://www.seo-yon.com

Leadership

  • Mr. Yang-Suk RyuCEO & Chairman · b. 1959
  • Mr. Young-Chul LimVP & Director · b. 1957

Financials

Income Statement

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue275.91B294.71B362.75B448.13B563.46B587.11B746.41B879.34B949.51B1.08T1.32T1.37T2.09T2.96T1.97T3.07T3.19T2.91T2.85T2.20T2.24T2.48T3.25T4.02T4.50T4.92T
Growth (%)-+6.81%+23.09%+23.54%+25.73%+4.20%+27.13%+17.81%+7.98%+13.23%+22.95%+3.85%+52.14%+41.53%-33.35%+55.61%+4.00%-8.63%-2.08%-22.78%+1.57%+10.82%+31.15%+23.66%+11.89%+9.28%
Cost of Revenue249.39B259.26B317.03B395.83B501.58B523.44B665.98B784.50B820.42B898.87B1.07T1.20T1.80T2.47T1.66T2.72T2.84T2.70T2.59T1.96T1.96T2.14T2.75T3.39T3.78T4.19T
Gross Profit-------------384.25B246.36B348.15B343.59B213.30B263.67B245.19B275.22B341.19B504.49B627.98B718.10B723.34B
Gross Margin-------------13.00%12.50%11.36%10.78%7.32%9.24%11.13%12.30%13.76%15.52%15.62%15.96%14.71%
Operating Expense-------------183.41B112.66B211.44B216.75B239.06B256.64B211.98B222.19B257.51B315.92B371.00B476.04B523.74B
Operating Income2.71B12.16B19.51B18.91B17.85B23.42B26.63B17.60B33.08B80.90B73.86B62.82B85.28B200.84B133.70B136.71B126.84B-25.76B7.03B33.21B53.03B83.68B188.57B256.98B242.05B199.60B
Operating Margin0.98%4.13%5.38%4.22%3.17%3.99%3.57%2.00%3.48%7.52%5.59%4.58%4.08%6.79%6.79%4.46%3.98%-0.88%0.25%1.51%2.37%3.38%5.80%6.39%5.38%4.06%
EBITDA-----------------78.03B147.29B97.15B110.28B188.94B289.45B426.96B481.29B367.74B
EBITDA Margin-----------------2.68%5.16%4.41%4.93%7.62%8.90%10.62%10.70%7.48%
Net Income2.61B7.61B9.65B12.52B14.46B13.68B11.77B9.00B38.23B50.91B65.56B56.77B47.98B74.78B256.26B40.58B76.49B-14.62B-17.78B-59.97B-5.36B23.68B65.85B112.31B133.99B55.89B
Net Income Margin0.94%2.58%2.66%2.79%2.57%2.33%1.58%1.02%4.03%4.74%4.96%4.14%2.30%2.53%13.01%1.32%2.40%-0.50%-0.62%-2.72%-0.24%0.95%2.03%2.79%2.98%1.14%
R&D-------------13.90B1.47B6.79B9.73B7.83B5.34B106.60M6.35B7.25B7.25B8.38B10.69B13.02B
R&D as % of Total Revenue-------------0.47%0.07%0.22%0.31%0.27%0.19%0.00%0.28%0.29%0.22%0.21%0.24%0.26%
Interest Expense00000000000000000035.25B24.63B22.73B19.56B22.94B34.92B32.91B34.78B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.24%1.12%1.02%0.79%0.71%0.87%0.73%0.71%

Balance Sheet

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets184.19B194.88B223.36B265.00B314.89B360.18B399.36B474.52B531.55B653.11B733.16B1.22T1.38T1.91T2.27T2.60T2.93T2.77T2.70T2.22T2.15T2.14T2.32T2.77T3.42T3.72T
Total Liabilities138.46B142.41B161.93B188.21B223.86B258.62B288.69B348.07B349.68B427.00B443.14B777.55B893.33B1.24T1.38T1.61T1.86T1.77T1.75T1.41T1.32T1.23T1.32T1.56T1.90T2.09T
Total Equity44.04B45.23B51.68B64.63B77.42B87.41B94.17B105.14B157.04B197.39B258.03B355.48B407.00B541.59B429.57B472.41B544.54B507.03B478.94B422.40B429.46B468.60B533.97B642.98B818.24B878.00B
Cash26.40B27.47B32.17B17.93B9.31B29.57B28.61B38.34B86.13B118.65B127.54B114.78B143.01B295.01B309.70B284.10B291.67B348.09B167.13B145.09B192.41B158.43B253.01B225.82B292.03B275.66B
Net Debt-----------------597.37B769.68B571.25B490.62B424.15B263.01B312.20B418.67B512.78B

Cash Flow

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow24.90B16.84B13.46B4.43B37.09B30.69B31.21B42.66B76.82B112.53B188.66B81.71B58.88B225.95B115.02B179.90B126.62B190.98B53.59B223.86B152.96B194.78B252.31B261.41B322.99B238.36B
Investing Cash Flow--------------100.90B133.79B-427.42B-232.67B-135.20B-271.99B-321.17B-123.52B-93.77B----
Financing Cash Flow11.00B-250.83M8.55B-30.46B11.73B4.65B---40.62B93.65B26.40B-224.69B220.59B118.81B25.26B39.34B73.45B28.33B-140.99B----
Capital Expenditure29.34B19.46B22.26B29.69B43.06B43.23B48.89B62.21B64.24B53.02B118.88B92.69B147.64B217.46B133.96B354.28B294.61B205.15B252.16B355.90B134.38B120.80B88.13B282.03B419.48B330.88B
Free Cash Flow------------------31.16B-210.98B-141.59B13.69B72.07B164.18B-20.62B-96.49B-92.51B
Dividends Paid504.91M1.86B2.43B2.43B2.41B2.88B3.62B5.70B3.19B5.92B7.82B5.80B13.51B16.46B16.15B16.24B9.82B9.32B6.51B3.03B2.91B4.31B6.12B6.02B6.50B8.28B
FCF to OCF------------------16.31%-393.72%-63.25%8.95%37.00%65.07%-7.89%-29.87%-38.81%
Dividend Paid to FCF------------------29.92%-3.09%-2.14%21.24%5.98%3.73%-29.21%-6.74%-8.95%

Earnings

Report DateAug 14, 2006Feb 3, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 16, 2016Nov 14, 2016Feb 23, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Feb 9, 2018Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019May 15, 2020Aug 14, 2020Nov 16, 2020Feb 9, 2021May 17, 2021Aug 17, 2021Nov 15, 2021Feb 9, 2022May 16, 2022Aug 16, 2022Nov 14, 2022Feb 10, 2023May 15, 2023Aug 14, 2023Nov 14, 2023Mar 28, 2024May 16, 2024Aug 14, 2024Nov 14, 2024Feb 25, 2025May 15, 2025Jun 30, 2025Nov 12, 2025Mar 16, 2026May 13, 2026Jun 30, 2026
EPS Estimate404.07687.24--------------------------------------------------------------
EPS Actual604.521056.32503.40650.641330.542960.021736.451197.62-494.992167.441925.41-681.97-884.505493.384424.131645.329323.972397.20576.82589.82154.56634.44820.291147.75-329.052033.00299.35-364.431395.81-1992.3192.26-54.02-496.18-361.28-205.68303.06-1305.57-1554.71-271.15-510.03-32.58566.8061.17597.61619.88-187.96971.25533.092677.79-266.621562.341169.291854.04588.211847.551351.201064.941908.70622.13301.291827.76-176.641378.351137.81
Surprise49.61%53.70%--------------------------------------------------------------
TimingPre-marketPre-market---------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market---------------Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap167.58B
Enterprise Value729.33B
Trailing P/E0.00
Forward P/E19.84
PEG Ratio0.00
Price / Sales0.03
Price / Book0.16
Revenue (TTM)5.05T
Gross Profit (TTM)740.21B
EBITDA409.96B
Profit Margin1.79%
Operating Margin4.94%
Return on Equity10.12%
Return on Assets3.34%
Shares Outstanding21.71M
Shares Float10.70M
Beta1.56
Dividend Yield3.24%
Dividend Rate250.00
Payout Ratio6.00%

Dividends

20251×
250.00Dec 29, 2025
20241×
200.00Dec 27, 2024
20231×
150.00Dec 27, 2023
20221×
100.00Dec 28, 2022
20211×
100.00Dec 29, 2021
20201×
50.00Dec 29, 2020
20191×
50.00Dec 27, 2019
20181×
50.00Dec 27, 2018
20171×
100.00Dec 27, 2017
20161×
150.00Dec 28, 2016
20151×
150.00Dec 29, 2015
20141×
150.00Dec 29, 2014
20131×
477.29Dec 27, 2013
20121×
477.29Dec 27, 2012
20111×
381.83Dec 28, 2011
20101×
381.83Dec 29, 2010
20091×
381.83Dec 29, 2009
20081×
318.19Dec 29, 2008
20071×
318.19Dec 27, 2007
20061×
286.37Dec 27, 2006
20051×
286.37Dec 28, 2005
20041×
238.64Dec 29, 2004
20031×
238.64Dec 29, 2003
20021×
238.64Dec 27, 2002

Stock Splits

  • Aug 8, 20140.3143:1