YOLFTbeta
00

Motonic

009680 · KO · Consumer Cyclical / Auto Parts

10,070.00KRW+70.00 (+0.70%)

Price History

Full chart

Market Stats

Previous Close10,000.00
Open10,090.00
Day Range10,000.00 – 10,170.00
52-Week Range9,251.18 – 11,980.00
Volume20.54K
Market Cap216.98B
P/E (TTM)0.00
Forward P/E13.50
Dividend Yield7.83%
Beta0.39
50-Day Avg10,164.80
200-Day Avg10,415.55

About

Motonic Corporation manufactures and sells automotive components worldwide. The company offers high pressure regulators, receptacle, and manifolds; LPDI high-pressure fuel pumps, and low-pressure fuel pumps and drivers; LPI systems comprising pump modules, injection modules, regulators, and drivers; oil pump control units and fuel pump controllers; and variable valve lifts. It also provides electronic-cylinder deactivation actuators and electronic-variable valve lifts; aluminum alloy, stainless steel, plastic, and high pressure rails; oil pumps; GDI high-pressure fuel pumps; EGR valves; and air induction components comprising intake manifolds, throttle bodies, and air control valves. In addition, the company offers LPG bi-fuel systems, including regulators, cut-off solenoids, ECUs, and injectors; rocker arms; and gas filters, switch and level gauges, waste gate actuators, control units, piston clutches, and LPG mixer systems. The company was formerly known as Changwon Carburetor Ind. Co., Ltd. and changed its name to Motonic Corporation in March 2002. Motonic Corporation was founded in 1974 and is headquartered in Seoul, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Young-Bong Kim
  • Employees267
  • Headquarters100, Cheonggyecheon-ro, Seoul, South Korea, Korea
  • Websitehttps://www.motonic.co.kr

Leadership

  • Mr. Young-Bong KimChairman and Co-Chief Executive Officer
  • Mr. Shim Sang HakCo-Chief Executive Officer and President
  • Tae-Cheol AnHead of Quality Management Division and Director · b. 1961

Financials

Income Statement

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue212.98B183.29B216.69B227.04B223.35B249.98B303.71B306.33B303.59B281.06B293.90B258.24B240.38B218.17B217.22B203.25B195.30B211.53B195.25B207.64B178.56B196.08B223.86B244.26B290.60B279.70B
Growth (%)--13.94%+18.22%+4.78%-1.62%+11.92%+21.49%+0.86%-0.90%-7.42%+4.57%-12.13%-6.91%-9.24%-0.43%-6.43%-3.91%+8.31%-7.70%+6.34%-14.01%+9.82%+14.17%+9.11%+18.97%-3.75%
Cost of Revenue189.96B150.40B177.71B184.09B179.02B202.81B247.75B254.04B249.51B216.94B233.44B211.83B193.75B179.54B179.22B179.09B178.16B184.05B171.56B181.97B154.74B168.55B194.59B211.30B242.34B240.73B
Gross Profit-------------31.83B30.96B24.17B17.14B27.48B23.70B25.67B23.82B27.53B29.28B32.96B48.26B38.96B
Gross Margin-------------14.59%14.25%11.89%8.78%12.99%12.14%12.36%13.34%14.04%13.08%13.49%16.61%13.93%
Operating Expense-------------12.51B17.41B18.70B14.77B14.73B16.29B15.97B12.14B13.18B15.35B17.81B24.48B20.15B
Operating Income5.91B6.96B7.59B8.93B6.49B9.82B29.32B20.86B19.48B36.64B34.79B21.63B26.10B19.32B13.55B5.47B2.37B12.75B7.41B9.70B11.68B14.36B13.93B15.15B23.78B18.81B
Operating Margin2.77%3.80%3.50%3.93%2.91%3.93%9.65%6.81%6.42%13.04%11.84%8.38%10.86%8.86%6.24%2.69%1.21%6.03%3.79%4.67%6.54%7.32%6.22%6.20%8.18%6.73%
EBITDA-----------------22.46B17.14B24.13B24.51B26.11B35.42B38.61B45.85B38.81B
EBITDA Margin-----------------10.62%8.78%11.62%13.72%13.31%15.82%15.81%15.78%13.88%
Net Income7.22B7.19B9.76B9.63B9.42B16.55B34.80B24.66B24.99B41.76B40.13B25.45B26.12B19.21B16.93B9.22B21.75B12.70B9.79B11.35B14.86B11.97B21.50B27.48B32.36B27.00B
Net Income Margin3.39%3.93%4.50%4.24%4.22%6.62%11.46%8.05%8.23%14.86%13.66%9.85%10.86%8.81%7.79%4.54%11.14%6.00%5.01%5.47%8.32%6.10%9.60%11.25%11.14%9.65%
R&D-----------6.59B6.83B6.24B7.52B7.81B6.94B7.94B6.46B5.70B5.28B5.52B5.93B6.28B7.13B7.05B
R&D as % of Total Revenue-----------2.55%2.84%2.86%3.46%3.84%3.56%3.75%3.31%2.74%2.96%2.81%2.65%2.57%2.45%2.52%
Interest Expense000000000000000000010.04M28.44M41.48M49.43M27.60M37.52M48.83M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.02%0.02%0.02%0.01%0.01%0.02%

Balance Sheet

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets119.59B115.55B141.40B170.50B207.27B232.03B248.67B283.61B315.59B353.03B391.25B423.20B450.62B456.09B429.41B429.27B433.12B431.55B434.17B440.90B442.44B447.98B464.09B480.20B499.38B530.55B
Total Liabilities50.97B50.26B70.63B89.60B117.18B117.12B64.55B77.75B87.15B75.49B66.51B69.44B76.04B66.16B54.07B49.66B41.42B35.84B39.01B32.95B27.80B29.16B33.44B33.09B31.21B47.73B
Total Equity61.97B58.17B63.09B72.56B81.27B101.96B168.69B189.54B212.89B257.95B302.73B330.07B349.66B364.20B375.34B379.61B391.70B395.71B395.16B407.95B414.63B418.82B430.66B447.12B468.17B482.82B
Cash1.50B3.68B18.01B9.83B12.14B13.71B24.74B29.42B23.69B30.82B186.94B53.70B44.04B87.82B76.37B37.57B35.73B28.09B39.49B30.00B33.99B20.36B45.81B31.29B16.74B28.87B

Cash Flow

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-16.89B28.61B25.08B39.31B21.39B52.67B32.86B33.73B45.90B47.77B-26.49B26.71B10.07B20.76B14.66B18.93B21.85B29.90B25.34B22.04B18.15B14.87B24.34B56.34B
Investing Cash Flow----------105.12B--22.68B12.98B-53.36B-6.17B-18.26B-1.61B-32.15B-13.34B-26.65B18.65B---
Financing Cash Flow--------3.00B-3.88B---5.38B-34.55B-6.27B-10.32B-8.14B-8.87B-7.68B-8.10B-9.13B-10.91B---
Capital Expenditure03.80B9.56B6.11B6.75B9.91B5.31B5.97B6.45B4.17B9.51B9.82B7.95B12.74B23.31B36.03B12.42B3.47B4.53B7.03B4.38B2.16B1.84B6.65B8.71B5.94B
Free Cash Flow-----------------15.39B17.22B22.81B20.94B19.83B16.28B8.22B15.62B50.40B
Dividends Paid--1.72B2.11B2.01B3.01B3.01B4.21B4.21B4.43B5.56B7.06B5.95B5.97B5.69B5.71B6.40B5.62B7.77B6.63B6.60B8.74B8.74B8.65B9.73B12.98B
FCF to OCF-----------------81.31%78.82%76.27%82.63%89.97%89.68%55.29%64.19%89.45%
Dividend Paid to FCF-----------------36.52%45.15%29.05%31.53%44.08%53.68%105.19%62.30%25.75%

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Feb 27, 2013May 30, 2013Aug 29, 2013Oct 16, 2013Feb 26, 2014May 14, 2014Jul 14, 2014Oct 15, 2014Feb 25, 2015May 13, 2015Jul 13, 2015Oct 14, 2015Mar 2, 2016May 18, 2016Aug 16, 2016Nov 14, 2016Jan 31, 2017May 15, 2017Aug 13, 2017Nov 14, 2017Jan 29, 2018May 16, 2018Aug 14, 2018Oct 17, 2018Feb 27, 2019May 15, 2019Aug 13, 2019Nov 14, 2019May 15, 2020Aug 14, 2020Nov 16, 2020Jan 25, 2021May 17, 2021Aug 17, 2021Nov 15, 2021May 16, 2022Aug 16, 2022Nov 14, 2022Jan 30, 2023May 15, 2023Aug 11, 2023Nov 14, 2023May 16, 2024Aug 14, 2024Nov 12, 2024May 15, 2025Aug 12, 2025Nov 12, 2025Dec 31, 2025May 13, 2026Jun 30, 2026
EPS Estimate--------282.00305.00------------------------------------------------
EPS Actual268.83289.63316.39262.00279.96343.20181.14267.00233.00178.00134.87262.49205.55245.09165.83126.4676.47167.59104.4754.82539.6365.5058.82290.00112.15232.03160.8965.7668.44166.88112.5493.19128.36119.13200.1866.7396.04126.76279.21149.43182.26153.7662.42180.29217.17204.32257.45265.96370.31376.70352.26313.51495.47269.42307.16338.27264.87325.05
Surprise---------17.38%-41.64%------------------------------------------------
Timing--------After-hoursAfter-hours-----------Pre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-market--------------Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap216.98B
Enterprise Value-162.97B
Trailing P/E0.00
Forward P/E13.50
PEG Ratio0.00
Price / Sales0.78
Price / Book0.46
Revenue (TTM)279.09B
Gross Profit (TTM)38.08B
EBITDA26.11B
Profit Margin9.57%
Operating Margin7.81%
Return on Equity5.64%
Return on Assets2.42%
Shares Outstanding21.63M
Shares Float8.82M
Beta0.39
Dividend Yield7.83%
Dividend Rate790.00
Payout Ratio63.95%

Dividends

20251×
790.00Dec 29, 2025
20241×
600.00Dec 27, 2024
20231×
450.00Dec 27, 2023
20221×
400.00Dec 28, 2022
20211×
400.00Dec 29, 2021
20201×
400.00Dec 29, 2020
20191×
300.00Dec 27, 2019
20181×
300.00Dec 27, 2018
20171×
350.00Dec 27, 2017
20161×
250.00Dec 28, 2016
20151×
280.00Dec 29, 2015
20141×
250.00Dec 29, 2014
20131×
250.00Dec 27, 2013
20121×
250.00Dec 27, 2012
20111×
250.00Dec 28, 2011
20101×
300.00Dec 29, 2010
20091×
250.00Dec 29, 2009
20081×
200.00Dec 29, 2008
20071×
200.00Dec 27, 2007
20061×
200.00Dec 27, 2006
20051×
150.00Dec 28, 2005
20041×
150.00Dec 29, 2004
20031×
100.00Dec 29, 2003
20021×
100.00Dec 27, 2002

Stock Splits

  • Apr 25, 200810:1