YOLFTbeta
00

Playgram Co. Ltd

009810 · KO · Industrials / Industrial Distribution

1,690.00KRW-4.00 (-0.24%)

Price History

Full chart

Market Stats

Previous Close1,694.00
Open1,690.00
Day Range1,563.00 – 1,694.00
52-Week Range1,598.00 – 3,392.00
Volume18.89K
Market Cap29.17B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta-0.07
50-Day Avg1,890.18
200-Day Avg2,140.70

About

MDSsphere Co., Ltd. engages in the maintenance, repair, and operations; and video content businesses in South Korea and internationally. The company provides Hellolive, an online live platform that connects K-pop stars with fans around the world by providing online concerts and 1 on 1 video fan meetings. It also engages in the planning, production, and distribution of movies, dramas, broadcast programs, performances, etc.; and design, development, implementation, verification, and testing of embedded software. In addition, the company offers OS bundle and service application software and middleware, digital twin visualization solution, etc.; and Industrial automation solutions. Further, it is involved in the content visualization production and post correction business. The company was formerly known as Playgram Co., Ltd. and changed its name to MDSsphere Co., Ltd. in July 2026. MDSsphere Co., Ltd. was incorporated in 1974 and is headquartered in Seoul, South Korea.

Company Details

  • SectorIndustrials
  • IndustryIndustrial Distribution
  • CEOMr. Jae-Wook Kim
  • Employees51
  • Headquarters648 Samseong-ro, Seoul, South Korea, Korea
  • Websitehttps://www.mdssphere.com

Leadership

  • Mr. Jae-Wook KimChief Executive Officer · b. 1970
  • Mr. Ho-Gyun KangExecutive Director · b. 1967
  • Mr. Hyun-Seob ChoiExecutive Director · b. 1961

Financials

Income Statement

Currency: KRW2002-12-312003-12-312004-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue14.05B42.91B16.59B13.79B17.12B13.50B12.47B11.88B27.04B18.30B28.10B6.53B8.77B34.09B40.83B131.30B214.42B268.34B250.92B
Growth (%)-+205.34%-61.34%-16.86%+24.10%-21.13%-7.66%-4.67%+127.49%-32.32%+53.59%-76.77%+34.41%+288.54%+19.76%+221.57%+63.30%+25.15%-6.49%
Cost of Revenue17.26B36.68B14.03B10.92B13.21B10.92B10.87B10.65B25.06B17.81B26.56B6.17B8.39B31.56B37.82B106.59B167.27B218.96B200.10B
Gross Profit------1.40B870.83M1.98B483.90M1.55B353.45M389.26M2.54B3.01B24.71B47.15B49.38B50.82B
Gross Margin------11.21%7.33%7.32%2.64%5.50%5.41%4.44%7.44%7.38%18.82%21.99%18.40%20.25%
Operating Expense------4.15B4.42B2.37B2.67B4.29B1.53B1.75B4.86B4.10B31.57B49.74B54.46B55.22B
Operating Income----31.29M--2.75B-3.54B-391.77M-2.19B-2.74B-1.18B-1.36B-2.33B-1.08B-6.86B-2.59B-5.08B-4.40B
Operating Margin----0.18%--22.04%-29.82%-1.45%-11.97%-9.76%-18.06%-15.55%-6.83%-2.65%-5.23%-1.21%-1.89%-1.75%
EBITDA-----------6.08B-12.96B-2.60B4.69B-16.75B10.87B-26.42B9.52B13.39B
EBITDA Margin-----------21.64%-198.59%-29.57%13.75%-41.03%8.28%-12.32%3.55%5.34%
Net Income-831.93M--30.19M--13.26M-10.55B2.18B-1.76B-7.74B-14.10B-3.27B3.65B-18.01B1.31B-37.58B-1.32B-2.46B
Net Income Margin-1.94%--0.18%--0.11%-88.78%8.05%-9.65%-27.54%-216.05%-37.25%10.70%-44.11%1.00%-17.52%-0.49%-0.98%
R&D---------------829.49M1.71B2.10B1.61B
R&D as % of Total Revenue---------------0.63%0.80%0.78%0.64%
Interest Expense00000000000262.69M50.98M147.76M541.39M6.16B5.44B4.30B5.11B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%4.02%0.58%0.43%1.33%4.69%2.54%1.60%2.04%

Balance Sheet

Currency: KRW2002-12-312003-12-312004-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets36.82B30.48B15.56B47.54B59.91B36.13B32.28B31.29B45.80B73.97B63.33B45.21B42.71B69.04B129.52B303.64B273.65B336.75B289.19B
Total Liabilities35.13B22.80B19.50B2.64B2.93B990.86M1.54B6.22B6.28B16.52B15.31B2.57B1.36B6.90B77.79B120.09B99.97B131.31B107.40B
Total Equity1.53B7.60B-45.45B43.19B35.75B30.68B25.02B39.50B57.46B48.04B42.69B41.40B62.20B51.79B76.34B54.58B73.43B69.70B
Cash1.22B795.06M193.69M8.06B4.38B12.64B10.37B3.38B8.51B15.27B13.10B14.03B21.71B30.26B51.70B51.84B74.47B95.89B85.47B
Net Debt---------------8.46B---

Cash Flow

Currency: KRW2003-12-312004-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---2.76B--1.67B3.90B-8.12B-12.75B6.83B1.89B7.03M-1.42B-4.46B-10.55B26.54B-383.06M11.59B
Investing Cash Flow9.43B3.64B4.37B-8.49B-1.63B-11.89B8.30B-14.76B-9.84B123.27M6.83B-4.80B-16.72B----
Financing Cash Flow--19.57M--999.00M998.77M5.54B34.16B995.44M-1.09B844.65M14.55B42.61B----
Capital Expenditure62.88M44.02M104.37M32.29M142.41M22.07M15.89M2.41M41.01M2.78M78.45M4.93M4.93M545.45M4.48B1.28B1.85B4.08B
Free Cash Flow---------6.82B1.81B7.03M-1.43B-5.01B-15.03B25.26B-2.23B7.51B
FCF to OCF---------99.96%95.85%100.00%100.35%112.23%142.49%95.18%582.71%64.84%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 12, 2016Nov 9, 2016Feb 28, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------------------------
EPS Actual-123.64-401.67-1044.26-647.78-220.17-39.30830.44-321.39-522.18-343.4547.09-1239.52-951.502139.39-218.41-1551.40-842.19-2299.1053.2783.17710.36-23.84110.70-15.53-39.23-8.94-2.7213.56-35.74-235.24-777.08-44.51-1810.31-312.03418.14-634.00-114.51109.141462.36-199.49-443.7218.361.80-23.50-2210.98-323.121836.78-694.35-541.67-488.6790.66-599.71-2017.79-156.72-525.63-143.78636.74108.07125.27-47.40-348.01-88.92-35.99
Surprise---------------------------------------------------------------
Timing-----------------------Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market----------------------------------

Key Statistics & Ratios

Market Cap29.17B
Enterprise Value10.54B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.11
Price / Book0.43
Revenue (TTM)275.50B
Gross Profit (TTM)55.38B
EBITDA10.92B
Profit Margin-2.87%
Operating Margin3.13%
Return on Equity1.04%
Return on Assets-0.09%
Shares Outstanding15.19M
Shares Float9.34M
Beta-0.07
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

19971×
36393.58Jan 3, 1997
19961×
24262.39Jan 3, 1996

Stock Splits

  • May 19, 20261:2
  • Feb 10, 20261:5
  • Nov 24, 20200.5:1
  • Jul 20, 20071:10
  • Jan 9, 20072:1
  • Apr 19, 20062:1
  • Feb 2, 20051:10
  • Jul 23, 20021:5
  • May 6, 20025:1
  • Oct 8, 20011:10