Myoung Shin Industrial Co Ltd

009900 · KO · Consumer Cyclical / Auto Parts

7,250.00KRW+100.00 (+1.40%)

Price History

Full chart

Market Stats

Previous Close7,150.00

Open7,210.00

Day Range7,170.00 – 7,420.00

52-Week Range5,390.00 – 14,940.00

Volume130.91K

Market Cap447.57B

P/E (TTM)0.00

Forward P/E4.10

Dividend Yield1.17%

Beta1.15

50-Day Avg7,731.60

200-Day Avg9,059.25

About

Myoung Shin Industrial Co.,Ltd operates as an automotive part manufacturer in South Korea and internationally. It offers hot-stamping parts for automobiles. The company was founded in 1982 and is based in Gyeongju-si, South Korea.

Company Details

SectorConsumer Cyclical
IndustryAuto Parts
CEOMr. WooCheol Choi
Employees125
Headquarters91 Cheonbuksandan-ro, Gyeongju-si, South Korea, Korea
Websitehttps://www.myoungshinindustry.com

Leadership

Mr. WooCheol ChoiCEO & Internal Director · b. 1965
Mr. DongSin LimHead of Finance, CFO & Internal Director · b. 1969

Financials

Income Statement

Currency: KRW	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	186.01B	115.52B	344.19B	775.74B	809.03B	1.11T	1.52T	1.74T	1.57T	1.62T
Growth (%)	-	-37.90%	+197.96%	+125.38%	+4.29%	+36.92%	+36.79%	+14.76%	-9.49%	+2.88%
Cost of Revenue	161.16B	96.41B	311.30B	674.82B	707.06B	1.01T	1.31T	1.45T	1.35T	1.44T
Gross Profit	24.85B	19.10B	32.90B	100.92B	101.97B	102.49B	201.57B	285.15B	224.61B	182.62B
Gross Margin	13.36%	16.54%	9.56%	13.01%	12.60%	9.25%	13.30%	16.40%	14.27%	11.28%
Operating Expense	15.35B	10.47B	18.93B	41.32B	35.76B	45.99B	74.71B	77.00B	76.49B	80.03B
Operating Income	9.50B	8.64B	13.96B	59.60B	66.21B	56.51B	126.85B	208.16B	148.12B	102.59B
Operating Margin	5.11%	7.48%	4.06%	7.68%	8.18%	5.10%	8.37%	11.97%	9.41%	6.34%
EBITDA	-	22.52B	34.24B	81.42B	-18.60B	92.75B	172.90B	258.93B	235.12B	172.94B
EBITDA Margin	-	19.50%	9.95%	10.50%	-2.30%	8.37%	11.41%	14.89%	14.94%	10.68%
Net Income	3.05B	-1.90B	3.44B	33.84B	-88.79B	45.34B	85.71B	152.65B	129.09B	68.33B
Net Income Margin	1.64%	-1.65%	1.00%	4.36%	-10.97%	4.09%	5.66%	8.78%	8.20%	4.22%
Interest Expense	0	0	6.27B	10.79B	33.07B	9.97B	11.14B	14.79B	16.57B	19.79B
Interest Expense % of Total Revenue	0.00%	0.00%	1.82%	1.39%	4.09%	0.90%	0.74%	0.85%	1.05%	1.22%

Balance Sheet

Currency: KRW	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	222.49B	231.61B	284.50B	365.79B	476.90B	719.48B	929.27B	1.04T	1.21T	1.42T
Total Liabilities	139.27B	142.10B	238.22B	286.35B	292.85B	422.39B	545.47B	509.72B	512.84B	651.84B
Total Equity	83.22B	89.51B	46.28B	79.44B	184.05B	297.09B	383.80B	535.16B	697.48B	755.89B
Cash	246.90M	331.70M	20.54B	49.68B	88.47B	100.97B	136.16B	252.82B	266.60B	214.18B
Net Debt	-	108.64B	109.46B	67.06B	49.71B	80.55B	72.09B	-	-	89.58B

Cash Flow

Currency: KRW	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	25.47B	21.68B	21.41B	65.18B	48.13B	22.79B	97.68B	246.19B	203.70B	158.88B
Investing Cash Flow	-	-14.17B	-1.34B	-42.36B	-45.41B	-76.88B	-	-	-	-
Financing Cash Flow	-	-	-	-	37.00B	65.37B	-	-	-	-
Capital Expenditure	12.93B	14.17B	5.03B	23.77B	46.42B	77.94B	73.42B	57.39B	105.22B	40.91B
Free Cash Flow	-	7.51B	16.37B	41.41B	-2.65B	-55.72B	24.26B	188.80B	98.47B	117.97B
Dividends Paid	330.27M	660.55M	330.27M	-	-	-	-	-	5.25B	7.87B
FCF to OCF	-	34.66%	76.49%	63.53%	-5.50%	-244.50%	24.83%	76.69%	48.34%	74.25%
Dividend Paid to FCF	-	8.79%	2.02%	-	-	-	-	-	5.33%	6.67%

Earnings

Report Date	Mar 20, 2021	May 14, 2021	Aug 13, 2021	Nov 12, 2021	Feb 14, 2022	May 12, 2022	Aug 12, 2022	Nov 11, 2022	Feb 13, 2023	May 11, 2023	Aug 11, 2023	Nov 9, 2023	Feb 13, 2024	May 14, 2024	Aug 13, 2024	Nov 12, 2024	Mar 18, 2025	Mar 31, 2025	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	-2186.86	411.21	297.00	353.92	-135.46	297.58	508.00	649.00	178.26	697.57	1244.00	493.90	473.84	731.41	664.53	387.12	677.27	319.01	264.97	626.54	91.85	414.66	563.16
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	After-hours	Pre-market	-	After-hours	After-hours	-	After-hours	After-hours	Pre-market	-	After-hours	Pre-market	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap447.57B

Enterprise Value374.13B

Trailing P/E0.00

Forward P/E4.10

Price / Sales0.25

Price / Book0.51

Revenue (TTM)1.77T

Gross Profit (TTM)191.84B

EBITDA176.62B

Profit Margin5.03%

Operating Margin8.88%

Return on Equity11.58%

Return on Assets4.92%

Shares Outstanding52.47M

Shares Float28.62M

Beta1.15

Dividend Yield1.17%

Dividend Rate100.00

Payout Ratio5.90%

Dividends

20261×

100.00Mar 31, 2026

20251×

150.00Mar 31, 2025

20241×

100.00Mar 29, 2024