YOLFTbeta
01

Hwashin

010690 · KO · Consumer Cyclical / Auto Parts

6,210.00KRW+120.00 (+1.97%)

Price History

Full chart

Market Stats

Previous Close6,090.00
Open6,130.00
Day Range6,130.00 – 6,440.00
52-Week Range6,410.00 – 16,720.00
Volume101.18K
Market Cap262.35B
P/E (TTM)0.00
Forward P/E14.81
Dividend Yield2.31%
Beta1.56
50-Day Avg7,841.00
200-Day Avg10,032.40

About

HWASHIN CO.,Ltd manufactures and sells automobile components. It offers chassis products, such as front and rear cross member type, front and rear lower arm, rear CTBA, rear trailing and assist arm, rear axle housing assembly, front upper arm, pedal, and fuel tank; body parts comprising REINF side outer, fender apron and member, center and rear floor, cowl complete and cross bar, bumper rail, and sun roof REINF products; AL suspension parts, including AL front cross members, AL FR lateral arms, AL FR compression arms, and AL RR L/arms; battery pack case; and digital clusters, electric water pumps, motor control units, body control unit, and DC-Converters. HWASHIN CO.,Ltd was formerly known as Hwashin Industrial Corporation and changed its name to HWASHIN CO.,Ltd in March 1995. HWASHIN CO.,Ltd was founded in 1969 and is based in Yeongcheon-Si, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Seo-Jin Chung
  • Employees973
  • Headquarters94-2 Donam Industrial Complex-gil, Yeongcheon-Si, South Korea, Korea
  • Websitehttps://www.hwashin.co.kr

Leadership

  • Mr. Seo-Jin ChungChairman of the Board & CEO · b. 1968
  • Ui-ho JangCEO & Vice President · b. 1959

Financials

Income Statement

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue198.07B195.37B219.66B270.28B346.05B481.33B611.70B655.09B821.49B1.07T1.41T1.49T1.63T1.48T1.31T1.25T1.25T1.07T1.08T1.16T1.09T1.24T1.69T1.80T1.71T1.96T
Growth (%)--1.36%+12.43%+23.04%+28.03%+39.09%+27.08%+7.09%+25.40%+30.68%+31.62%+5.48%+9.11%-8.76%-11.46%-4.71%-0.16%-14.63%+0.83%+8.23%-6.77%+13.91%+36.69%+6.66%-5.02%+14.61%
Cost of Revenue162.28B158.20B181.79B216.80B278.92B403.43B519.12B569.92B724.93B917.89B1.22T1.32T1.41T1.28T1.14T1.14T1.11T1.01T1.03T1.09T1.03T1.14T1.52T1.63T1.54T1.75T
Gross Profit-------------155.72B131.54B113.17B137.70B60.89B45.88B73.83B57.02B101.55B174.01B176.48B167.71B216.27B
Gross Margin-------------10.50%10.01%9.04%11.02%5.71%4.26%6.34%5.25%8.21%10.29%9.79%9.79%11.02%
Operating Expense-------------89.35B90.39B93.97B91.54B83.73B66.96B71.89B68.30B77.39B86.65B92.75B102.40B113.82B
Operating Income5.98B9.24B10.03B18.19B16.51B2.46B23.03B19.18B18.60B70.84B96.31B71.37B98.94B66.37B41.15B19.20B46.16B-22.84B-21.09B1.94B-11.28B24.16B87.36B83.73B65.31B102.45B
Operating Margin3.02%4.73%4.57%6.73%4.77%0.51%3.77%2.93%2.26%6.60%6.82%4.79%6.08%4.47%3.13%1.53%3.69%-2.14%-1.96%0.17%-1.04%1.95%5.17%4.64%3.81%5.22%
EBITDA-----------------19.23B23.64B72.38B11.14B101.11B172.59B169.23B165.43B175.72B
EBITDA Margin-----------------1.80%2.20%6.22%1.03%8.18%10.21%9.39%9.66%8.95%
Net Income3.69B7.30B8.51B10.02B8.04B4.50B10.85B15.87B6.69B42.61B72.90B34.66B23.63B997.14M43.98B-23.18B47.77B-30.32B-57.09B6.64B-54.23B24.38B74.22B77.27B53.58B66.71B
Net Income Margin1.86%3.74%3.87%3.71%2.32%0.93%1.77%2.42%0.81%3.97%5.16%2.33%1.45%0.07%3.35%-1.85%3.82%-2.84%-5.31%0.57%-5.00%1.97%4.39%4.29%3.13%3.40%
R&D-----------17.24B-23.13B-30.22B35.11B33.94B--------
R&D as % of Total Revenue-----------1.16%-1.56%-2.41%2.81%3.18%--------
Interest Expense00000000000000000016.53B16.44B13.66B12.26B16.79B24.12B25.65B25.35B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.54%1.41%1.26%0.99%0.99%1.34%1.50%1.29%

Balance Sheet

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets129.82B121.85B131.61B194.46B261.30B332.67B365.40B413.32B546.38B603.60B694.49B887.89B853.60B781.63B927.53B900.50B964.14B846.41B828.23B808.40B822.66B870.75B1.00T1.20T1.32T1.56T
Total Liabilities67.38B52.78B52.46B103.18B168.13B229.19B254.16B283.54B396.50B415.92B426.74B524.67B487.15B447.05B549.91B537.14B570.30B493.67B535.04B508.68B567.00B582.31B647.76B751.75B804.24B987.75B
Total Equity60.42B66.64B74.74B83.73B84.07B90.65B98.64B115.28B132.33B166.90B244.26B336.04B340.12B332.74B375.89B362.75B393.03B352.71B293.16B299.70B255.65B288.43B356.86B445.07B517.45B571.36B
Cash4.15B24.38B6.00B16.80B17.23B15.69B39.45B46.63B54.63B75.42B92.07B132.87B87.23B94.38B162.02B91.24B119.89B66.88B78.00B71.25B77.66B77.46B112.90B246.67B166.28B237.78B
Net Debt-----------------251.83B302.79B277.69B284.48B316.25B300.06B238.54B338.66B477.75B

Cash Flow

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow31.96B25.66B24.63B41.90B26.06B20.59B57.23B38.51B17.76B56.34B111.89B67.58B54.85B30.22B69.99B29.12B57.57B-20.14B7.17B81.77B39.63B37.95B84.54B155.18B136.92B42.04B
Investing Cash Flow-4.29B------------79.30B-92.25B-83.12B-35.37B-35.17B-52.41B-48.79B-55.48B-67.05B----
Financing Cash Flow2.10B--22.13B2.92B20.62B--33.01B8.35B-70.99B9.72B52.96B90.07B-17.72B3.24B11.17B57.66B-39.13B28.43B22.64B----
Capital Expenditure17.72B12.23B16.90B53.36B29.57B48.15B29.90B44.33B41.39B36.11B40.23B106.39B118.06B86.86B87.37B90.24B47.17B57.58B66.11B76.10B71.02B60.13B61.15B141.96B233.80B187.72B
Free Cash Flow------------------78.26B-59.03B5.45B-31.48B-22.46B23.39B13.22B-96.87B-145.68B
Dividends Paid---2.36B2.06B2.36B2.16B2.37B2.47B2.27B2.62B3.83B3.83B3.80B3.91B3.33B3.33B3.29B1.65B823.06M1.65B1.65B2.30B3.29B5.21B5.21B
FCF to OCF-----------------388.52%-822.76%6.67%-79.44%-59.17%27.66%8.52%-70.75%-346.50%
Dividend Paid to FCF------------------4.21%-2.79%15.09%-5.23%-7.33%9.86%24.90%-5.38%-3.58%

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 28, 2014Nov 28, 2014Feb 16, 2015May 15, 2015Aug 13, 2015Nov 13, 2015Feb 16, 2016May 13, 2016Aug 12, 2016Nov 14, 2016Feb 17, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Feb 14, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 15, 2019Mar 31, 2019Jun 30, 2019Sep 30, 2019Feb 14, 2020May 15, 2020Aug 14, 2020Nov 16, 2020Feb 19, 2021May 17, 2021Aug 17, 2021Nov 15, 2021Feb 14, 2022May 16, 2022Aug 16, 2022Nov 14, 2022Feb 6, 2023May 10, 2023Aug 14, 2023Nov 14, 2023Mar 20, 2024May 14, 2024Aug 14, 2024Nov 12, 2024Mar 18, 2025May 12, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------------847.0076.00324.00353.92520.88668.51699.17558.55788.03531.51531.00541.00669.00--------
EPS Actual402.41402.47335.61567.0062.25-107.82-480.151389.49282.93-150.16-183.63-144.07109.21-805.91133.37535.39478.68-107.39512.07-121.52-359.000.37-414.72-625.50-808.70-540.71241.00-38.35202.6359.75-22.33-1094.22-752.66-54.01253.71209.00527.0078.00-75.00752.00665.001229.00-459.00930.00627.00639.0016.20841.00414.00-248.19525.20834.507.20515.08553.00810.97201.84
Surprise------------------------------------162.22%2.63%-123.15%112.48%27.67%83.84%-165.65%66.50%-20.43%20.22%-96.95%55.45%-38.12%--------
Timing--------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours---Pre-market---After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-----

Key Statistics & Ratios

Market Cap262.35B
Enterprise Value837.43B
Trailing P/E0.00
Forward P/E14.81
PEG Ratio0.00
Price / Sales0.13
Price / Book0.41
Revenue (TTM)2.00T
Gross Profit (TTM)194.94B
EBITDA139.90B
Profit Margin3.63%
Operating Margin1.21%
Return on Equity12.78%
Return on Assets2.59%
Shares Outstanding34.75M
Shares Float17.72M
Beta1.56
Dividend Yield2.31%
Dividend Rate170.00
Payout Ratio8.17%

Dividends

20251×
170.00Dec 29, 2025
20241×
150.00Dec 27, 2024
20231×
150.00Dec 27, 2023
20221×
100.00Dec 28, 2022
20211×
70.00Dec 29, 2021
20201×
50.00Dec 29, 2020
20191×
50.00Dec 27, 2019
20181×
25.00Dec 27, 2018
20171×
50.00Dec 27, 2017
20161×
100.00Dec 28, 2016
20151×
100.00Dec 29, 2015
20141×
100.00Dec 29, 2014
20131×
100.00Dec 27, 2013
20121×
100.00Dec 27, 2012
20111×
100.00Dec 28, 2011
20101×
100.00Dec 29, 2010
20091×
90.00Dec 29, 2009
20081×
75.00Dec 29, 2008
20071×
90.00Dec 27, 2007
20061×
90.00Dec 27, 2006
20051×
80.00Dec 28, 2005
20041×
80.00Dec 29, 2004
20031×
75.00Dec 29, 2003
20021×
75.00Dec 27, 2002

Stock Splits

  • Apr 23, 200110:1