YOLFTbeta
01

Galaxia SM Inc

011420 · KO · Communication Services / Broadcasting

1,139.00KRW+19.00 (+1.70%)

Price History

Full chart

Market Stats

Previous Close1,120.00
Open1,120.00
Day Range1,120.00 – 1,189.00
52-Week Range1,201.00 – 2,190.00
Volume17.93K
Market Cap39.95B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta1.32
50-Day Avg1,450.98
200-Day Avg1,673.73

About

Galaxia SM, Inc. provides sports and entertainment-related services in South Korea and internationally. The company operates through Premium Fitness and Sports Service segments. It distributes fitness equipment of the Technogym brand; provides sports management, player management, disabled sports, leisure, and advertising services; and engages in sports marketing projects, including sports competitions, sponsorships, merchandising, and international conferences. The company also owns TV broadcasting rights; and operates leisure facilities, such as golf driving ranges, fitness centers, and saunas. Galaxia SM, Inc. was founded in 1975 and is headquartered in Seoul, South Korea.

Company Details

  • SectorCommunication Services
  • IndustryBroadcasting
  • CEOWoo-Taek Shim
  • Employees0
  • HeadquartersMiseong Building, Seoul, South Korea, 06061, Korea
  • Websitehttps://www.galaxiasme.com

Leadership

  • Woo-Taek ShimCEO & Director · b. 1966
  • Joo-Hyun LeePresident, President of Media and Chief of Business Strategic Division · b. 1961
  • Mr. Hee-Jin LeePresident and Chief of Sports 1 Division · b. 1965

Financials

Income Statement

Currency: KRW2000-12-312001-12-312003-12-312004-12-312005-12-312006-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue80.30B65.49B61.85B29.76B32.42B45.28B47.33B55.05B46.44B43.89B62.47B52.63B37.28B22.06B28.73B19.54B28.90B30.09B32.95B32.49B40.34B
Growth (%)--18.45%-5.56%-51.88%+8.96%+39.66%+4.52%+16.31%-15.64%-5.49%+42.35%-15.76%-29.16%-40.83%+30.25%-32.00%+47.90%+4.13%+9.49%-1.41%+24.19%
Cost of Revenue68.53B54.69B54.11B35.33B31.91B10.90B31.67B41.67B33.16B37.26B56.01B51.68B37.44B27.43B26.94B16.67B21.02B20.06B20.89B21.32B25.26B
Gross Profit-9.90B5.94B-6.35B-551.84M---4.67B3.66B6.46B947.47M-154.06M-5.37B1.79B2.87B7.88B10.03B12.06B11.17B15.09B
Gross Margin-15.12%9.60%-21.34%-1.70%---10.05%8.35%10.35%1.80%-0.41%-24.33%6.25%14.71%27.25%33.34%36.59%34.37%37.40%
Operating Expense-4.58B4.99B6.25B4.80B---3.92B4.30B4.47B4.66B3.39B4.97B2.25B1.50B4.42B5.86B7.32B7.94B11.10B
Operating Income5.24B5.32B949.28M-12.60B-5.35B-3.17B2.07B747.16M-633.26M1.99B-3.71B-3.55B-10.34B-456.44M1.38B3.45B4.17B4.73B3.23B3.99B
Operating Margin6.53%8.13%1.53%-42.34%-16.49%-6.69%3.77%1.61%-1.44%3.18%-7.06%-9.51%-46.86%-1.59%7.04%11.95%13.87%14.37%9.93%9.88%
EBITDA-------------5.26B-15.13B915.89M2.94B4.79B6.65B8.32B6.81B6.18B
EBITDA Margin-------------14.10%-68.60%3.19%15.05%16.56%22.11%25.26%20.97%15.31%
Net Income896.38M1.45B-3.02B270.23M-6.50B-3.09B365.68M-1.63B-255.27M1.86B-1.56B-5.90B-16.00B-1.38B983.91M3.68B4.61B2.67B2.90B3.72B
Net Income Margin1.12%2.21%-4.88%0.91%-20.04%-6.52%0.66%-3.50%-0.58%2.98%-2.97%-15.82%-72.54%-4.79%5.04%12.74%15.33%8.12%8.91%9.22%
Interest Expense000000000000065.49M51.02M73.94M77.25M262.45M388.07M72.91M43.11M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.30%0.18%0.38%0.27%0.87%1.18%0.22%0.11%

Balance Sheet

Currency: KRW2000-12-312001-12-312003-12-312004-12-312005-12-312006-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets66.99B58.98B69.38B48.31B44.68B102.78B45.11B43.98B37.64B45.27B68.69B58.44B49.83B33.25B28.24B28.55B40.90B57.86B90.04B69.83B82.85B
Total Liabilities44.48B35.48B49.05B26.47B30.43B102.50B19.84B18.07B16.14B22.07B18.95B13.60B9.34B6.78B6.44B7.84B7.85B24.53B15.30B6.86B10.56B
Total Equity22.51B23.49B14.88B17.28B10.54B-23.85B24.46B21.49B23.21B49.74B44.85B40.49B26.47B21.80B20.72B33.05B33.33B74.75B62.97B72.29B
Cash551.04M586.42M303.02M4.89B799.96M2.96B8.65B7.91B3.22B2.59B22.02B19.32B9.87B8.09B7.60B5.28B4.01B752.90M6.17B5.93B10.42B
Net Debt-----------------16.25B---

Cash Flow

Currency: KRW2000-12-312001-12-312003-12-312004-12-312005-12-312006-12-312009-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.26B3.39B-2.45B-2.45B-1.24B28.55B-5.95B2.80B4.53B-70.41M2.45B-1.20B-7.39B-2.81B903.57M2.87B1.61B871.66M6.93B1.45B4.77B
Investing Cash Flow-5.02B24.56B24.56B-1.03B--381.97M--9.66B-404.59M-3.40B-559.34M-1.97B1.07B995.67M------
Financing Cash Flow3.05B-8.37B-19.52B-19.52B-1.58B--796.04M1.40B444.98M-150.00M20.35B-958.60M-2.07B-2.07B-2.07B------
Capital Expenditure602.53M317.59M2.77B2.77B1.35B336.30M0224.55M3.10B177.02M644.53M416.47M243.06M43.10M30.89M4.90M35.95M1.24B18.09M857.30M820.22M30.96M
Free Cash Flow--------------8.76B-2.84B898.67M2.83B374.63M853.57M6.07B634.41M4.74B
FCF to OCF-------------118.56%101.10%99.46%98.75%23.24%97.92%87.62%43.61%99.35%

Earnings

Report DateJun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Mar 1, 2017May 31, 2017Aug 30, 2017Nov 29, 2017Feb 28, 2018May 30, 2018Aug 14, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 13, 2019Nov 14, 2019May 13, 2020Aug 12, 2020Nov 12, 2020May 17, 2021Aug 17, 2021Nov 18, 2021May 17, 2022Aug 16, 2022Nov 14, 2022Mar 1, 2023May 15, 2023Aug 15, 2023Nov 15, 2023May 13, 2024Aug 14, 2024Nov 14, 2024Apr 7, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------------
EPS Actual-33.0018.76148.00-35.0092.7825.1923.72-119.3543.86-25.56149.23-13.036.149.009.18-13.16-18.3738.83-38.08-65.0219.96-47.24-41.6856.6939.5842.916.281.963.40-29.47-25.83-4.76-25.5312.85-61.05-140.42-32.94-224.87-31.56-291.52-45.05-7.1613.94-9.08-2.2223.21-5.1232.8943.6744.2936.2736.3450.55-37.9083.2366.6312.7847.2317.0628.0534.5534.7648.712.4949.66
Surprise-----------------------------------------------------------------
Timing-----------------------------------------------------------------

Key Statistics & Ratios

Market Cap39.95B
Enterprise Value33.24B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales1.39
Price / Book0.68
Revenue (TTM)28.73B
Gross Profit (TTM)1.79B
EBITDA1.51B
Profit Margin-4.79%
Operating Margin15.85%
Return on Equity-4.70%
Return on Assets-0.97%
Shares Outstanding27.55M
Shares Float15.62M
Beta1.32
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20011×
250.00Dec 27, 2001
19991×
300.00Jan 4, 1999
19981×
300.00Jan 3, 1998
19971×
300.00Jan 3, 1997
19961×
300.00Jan 3, 1996