01

Han Shin Mach

011700 · KO · Industrials / Specialty Industrial Machinery

1,822.00KRW-10.00 (-0.55%)

Price History

Full chart

Market Stats

Previous Close1,832.00
Open1,818.00
Day Range1,812.00 – 1,919.00
52-Week Range1,767.00 – 5,910.00
Volume59.39K
Market Cap81.84B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.81%
Beta0.51
50-Day Avg2,422.62
200-Day Avg3,456.18

About

Hanshin Machinery Co., Ltd. manufactures and sells air compressors in Korea and internationally. The company provides GRH and RCH series oil flooded compressors; AL, CDH, and FE type oil free screw compressors; and air cooled reciprocating air compressors. It offers accessories, including refrigerated type air dryers, air filters, after coolers, and air receiver tanks, as well as air dryers for high temperature use; and green compressed air systems. The company was formerly known as Hanshin Machinery Mfg. Co., Ltd. and changed its name to Hanshin Machinery Co., Ltd. in November 1976. Hanshin Machinery Co., Ltd. was founded in 1969 and is based in Ansan-si, South Korea.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOYoung-Min Choi
  • Employees67
  • Headquarters23, Haebong-ro 330 beon-gil, Ansan-si, South Korea, 15425, Korea
  • Websitehttps://www.hanshin.co.kr

Leadership

  • Young-Min ChoiChief Executive Officer · b. 1957

Financials

Income Statement

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue64.47B68.17B70.57B65.25B62.71B62.73B56.16B53.29B52.75B51.64B54.37B56.04B61.25B63.09B52.72B
Growth (%)-+5.74%+3.52%-7.54%-3.89%+0.02%-10.48%-5.10%-1.01%-2.12%+5.28%+3.08%+9.31%+2.99%-16.43%
Cost of Revenue51.90B56.29B56.37B51.22B47.38B47.81B43.73B41.98B43.68B41.43B43.06B52.18B53.65B50.78B42.38B
Gross Profit--13.82B13.67B15.33B14.92B12.43B11.31B9.07B10.21B11.30B3.86B7.60B12.30B10.34B
Gross Margin--19.58%20.96%24.45%23.79%22.13%21.22%17.20%19.77%20.79%6.88%12.41%19.50%19.61%
Operating Expense--6.73B5.98B7.86B6.24B6.22B6.50B6.90B6.33B6.14B7.95B7.64B12.87B11.82B
Operating Income5.99B5.25B7.09B7.70B7.47B8.68B6.21B4.81B2.17B3.88B5.16B-4.10B-36.76M-567.40M-1.48B
Operating Margin9.29%7.70%10.04%11.79%11.91%13.84%11.05%9.02%4.11%7.50%9.49%-7.31%-0.06%-0.90%-2.80%
EBITDA------6.41B4.90B2.65B5.21B6.22B-4.90B5.95B1.18B3.64B
EBITDA Margin------11.42%9.20%5.02%10.08%11.44%-8.74%9.71%1.87%6.91%
Net Income5.15B5.02B6.31B6.63B6.30B6.17B4.68B3.35B1.62B3.46B4.09B-4.73B3.73B-1.21B-448.67M
Net Income Margin7.99%7.36%8.95%10.16%10.05%9.84%8.34%6.28%3.06%6.70%7.52%-8.45%6.09%-1.92%-0.85%
R&D---5.44M5.44M5.44M5.44M--------
R&D as % of Total Revenue---0.01%0.01%0.01%0.01%--------
Interest Expense000000052.70M53.01M51.51M42.48M170.83M571.12M785.79M515.93M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.10%0.10%0.10%0.08%0.30%0.93%1.25%0.98%

Balance Sheet

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets68.28B74.17B83.43B87.41B91.98B95.12B90.29B90.68B93.97B95.21B101.15B115.72B116.46B126.56B120.17B
Total Liabilities19.21B22.30B23.91B22.48B21.34B17.83B12.19B10.85B12.99B12.87B15.09B22.78B25.66B36.96B32.61B
Total Equity49.06B51.86B59.52B64.93B70.64B77.29B78.10B79.82B80.98B82.34B85.93B92.81B90.67B89.46B87.42B
Cash2.19B3.08B3.68B6.94B17.17B20.55B16.42B13.88B7.69B11.01B9.85B15.61B8.96B32.82B17.14B
Net Debt------------5.65B-4.45B

Cash Flow

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow346.92M3.61B9.76B6.70B1.94B5.67B-2.58B2.79B1.83B6.06B1.32B-2.62B-7.59B2.35B-1.49B
Investing Cash Flow---6.75B-2.70B9.60B-5.89B120.78M-3.35B-7.20B-610.39M-2.99B-10.71B---
Financing Cash Flow2.38B--2.38B-779.17M-1.32B3.58B-1.77B-1.97B-745.69M-1.94B370.52M19.26B---
Capital Expenditure533.80M150.74M242.62M81.96M1.73B2.67B464.84M1.87B5.96B696.24M9.82B9.82B8.30B1.35B1.20B
Free Cash Flow-------3.05B856.87M-5.71B5.35B-907.84M-3.20B-15.89B1.01B-2.68B
Dividends Paid1.29B1.34B1.34B1.04B1.34B1.35B2.07B2.07B1.11B476.79M1.39B1.39B324.46M486.69M485.19M
FCF to OCF------118.43%30.75%-312.02%88.37%-68.79%122.22%209.26%42.87%180.45%
Dividend Paid to FCF-------67.73%241.12%-19.47%8.91%-152.60%-43.30%-2.04%48.22%-18.09%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Nov 19, 2015Mar 31, 2016May 17, 2016Aug 16, 2016Nov 14, 2016Dec 31, 2016May 15, 2017Aug 14, 2017Nov 14, 2017Mar 15, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Mar 18, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Mar 18, 2020Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------------
EPS Actual21.3310.5960.8426.0033.8318.4951.0047.0066.0139.0822.2640.5932.1547.3096.25-6.395.5440.6047.82117.7352.5231.9077.8644.4759.1457.8451.1941.6249.8130.6798.9625.3442.4124.3256.8623.7518.6117.0033.0036.1916.1813.6715.825.1627.2536.3623.3224.9425.4942.7310.5953.971.63-28.8026.97-265.9432.66-47.5857.60-101.80-70.4977.0234.25-150.607.396.8356.38-85.15-46.4765.84
Surprise----------------------------------------------------------------------
Timing--------------------------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market--------------------------

Key Statistics & Ratios

Market Cap81.84B
Enterprise Value79.10B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales1.57
Price / Book0.88
Revenue (TTM)52.12B
Gross Profit (TTM)10.74B
EBITDA-258.88M
Profit Margin-0.51%
Operating Margin7.79%
Return on Equity-0.30%
Return on Assets-0.63%
Shares Outstanding32.35M
Shares Float25.48M
Beta0.51
Dividend Yield0.81%
Dividend Rate20.00
Payout Ratio24.19%

Dividends

20251×
20.00Dec 29, 2025
20241×
15.00Dec 27, 2024
20231×
15.00Dec 27, 2023
20221×
10.00Dec 28, 2022
20211×
45.00Dec 29, 2021
20201×
35.00Dec 29, 2020
20191×
15.00Dec 27, 2019
20181×
35.00Dec 27, 2018
20171×
65.00Dec 27, 2017
20161×
65.00Dec 28, 2016
20151×
45.00Dec 29, 2015
20141×
45.00Dec 29, 2014
20131×
35.00Dec 27, 2013
20121×
45.00Dec 27, 2012
20111×
45.00Dec 28, 2011
20101×
45.00Dec 29, 2010
20091×
40.00Dec 29, 2009
20081×
20.00Dec 29, 2008
20071×
45.00Dec 27, 2007
20061×
45.00Dec 27, 2006
20051×
35.00Dec 28, 2005
20041×
30.00Dec 29, 2004
20031×
20.00Dec 29, 2003
20021×
35.00Dec 27, 2002

Stock Splits

  • Apr 26, 200610:1