YOLFTbeta
KIWI Media Group Co.Ltd

KIWI Media Group Co.Ltd

012170 · KO · Communication Services / Entertainment

3,550.00KRW+50.00 (+1.43%)

Price History

Full chart

Market Stats

Previous Close3,500.00
Open3,500.00
Day Range3,335.00 – 3,590.00
52-Week Range2,710.00 – 12,500.00
Volume13.54K
Market Cap12.11B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.71
50-Day Avg3,356.00
200-Day Avg5,829.55

About

Ascendio Co., Ltd. engages in the entertainment business in South Korea and internationally. It is involved in the film investment and distribution; drama and content production; and celebrity management activities. The company was formerly known as KIWI Media Group Co.,Ltd. and changed its name to Ascendio Co., Ltd. in March 2021. Ascendio Co., Ltd. was founded in 1977 and is headquartered in Seoul, South Korea.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOMr. Chul Woong Chung
  • Employees25
  • HeadquartersMasters Building, Seoul, South Korea, 06050, Korea
  • Websitehttps://www.ascendio.co.kr

Leadership

  • Mr. Min-Kyu KimPresident · b. 1974
  • Jeong-Ho MunVice President and Director · b. 1965
  • Mr. Chul Woong ChungChief Executive Officer

Financials

Income Statement

Currency: KRW2000-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue23.58B62.07B18.08B7.61B5.68B5.76B35.87B18.08B31.36B21.61B21.57B12.54B5.40B13.47B5.92B
Growth (%)-+163.28%-70.87%-57.93%-25.36%+1.39%+523.07%-49.59%+73.43%-31.08%-0.18%-41.86%-56.96%+149.42%-56.02%
Cost of Revenue20.83B51.55B17.86B7.54B5.64B5.62B28.88B15.30B25.66B17.78B17.37B12.90B5.98B12.69B4.97B
Gross Profit-10.39B-2.31B3.64M34.47M135.13M6.99B2.78B5.70B3.83B4.20B-358.26M-576.25M776.35M952.25M
Gross Margin-16.74%-12.80%0.05%0.61%2.35%19.49%15.37%18.18%17.73%19.48%-2.86%-10.67%5.77%16.08%
Operating Expense-13.27B18.71B7.20B3.84B6.26B11.32B15.93B16.53B7.69B7.76B7.44B11.31B4.90B5.22B
Operating Income--2.88B-21.03B-7.20B-3.81B-6.13B-4.33B-13.15B-10.83B-3.86B-3.56B-7.80B-11.89B-4.12B-4.27B
Operating Margin--4.63%-116.29%-94.61%-67.08%-106.47%-12.06%-72.73%-34.54%-17.87%-16.48%-62.20%-220.18%-30.61%-72.05%
EBITDA-------34.54B-22.58B-57.65B-2.47B-4.52B-12.58B-23.15B-5.57B-12.80B
EBITDA Margin-------96.29%-124.90%-183.85%-11.45%-20.94%-100.31%-428.83%-41.37%-216.11%
Net Income--5.73B-30.57B-17.97B-9.77B-9.65B-38.29B-26.54B-60.72B-5.66B-6.58B-16.92B-26.17B-7.48B-13.66B
Net Income Margin--9.22%-169.10%-236.23%-172.04%-167.62%-106.77%-146.79%-193.64%-26.19%-30.52%-134.91%-484.65%-55.52%-230.66%
R&D-614.00K-11.30M11.30M11.30M235.68M238.75M266.40M134.14M-862.72M1.21B--
R&D as % of Total Revenue-0.00%-0.15%0.20%0.20%0.66%1.32%0.85%0.62%-6.88%22.34%--
Interest Expense00000004.00B5.61B1.24B365.68M2.14B1.64B515.69M27.89M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%22.10%17.89%5.74%1.69%17.08%30.47%3.83%0.47%

Balance Sheet

Currency: KRW2000-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets37.24B51.43B116.54B72.70B69.09B95.17B123.96B124.16B56.81B27.37B68.07B73.16B48.53B23.30B10.91B
Total Liabilities57.62B19.18B70.08B37.00B25.32B23.57B72.54B71.92B66.30B7.43B22.88B40.89B22.16B4.02B3.66B
Total Equity-32.24B38.77B35.70B43.77B71.60B51.04B51.81B-7.26B20.20B45.44B32.51B26.37B19.50B7.24B
Cash435.90M2.02B2.26B565.38M3.15B1.19B1.09B4.59B2.51B7.95B26.59B20.77B424.80M184.21M173.73M
Net Debt------23.74B36.40B33.67B--10.80B16.04B--

Cash Flow

Currency: KRW2000-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.07B-8.22B2.74B-7.59B-19.31B-2.11B-1.83B-3.36B-8.79B-6.48B-8.69B-23.27B-10.68B-4.96B-4.71B
Investing Cash Flow3.15B-10.70B-2.61B-9.10B1.68B-10.56B-23.38B-27.13B15.59B-4.04B-21.77B----
Financing Cash Flow-15.52B1.58B16.59B20.21B10.71B25.11B33.41B-8.89B15.96B49.07B----
Capital Expenditure404.24M272.60M1.07B106.49M62.39M590.60M854.84M241.12M907.10M257.92M7.93M848.00M1.26B796.32M0
Free Cash Flow-------2.74B-3.62B-9.77B-7.63B-10.68B-24.12B-11.94B-5.76B-4.71B
FCF to OCF------149.12%107.68%111.13%117.86%122.90%103.64%111.83%116.05%100.00%

Earnings

Report DateSep 30, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------
EPS Actual-1000000.00-982029.41-129524.82-134073.43-212730.996753.10141900.18188761.15983492.95-125558.37149106.7169862.44-519809.15-148036.61-652228.25-264907.63-359926.43-80827.76-46430.22-72683.74-113071.02-71280.35-74877.38-21649.41-69957.51-25744.15-29664.79-26236.32-40904.85-22344.61-54012.25-58363.01-353250.91-37655.5560383.36-64770.77-222316.20-28711.67-84683.05-766.74-485383.41-442381.78-381577.136413.014103.25347.80-1737.75-966.20-2195.19-1360.14-810.31-1522.83-6769.00-2130.78-2108.11-4329.45-397.081291.10-608.84-3894.29-1009.82-3037.01-147.88-2133.86-59.78-148.53
Surprise------------------------------------------------------------------
Timing------------------------------------------------------------------

Key Statistics & Ratios

Market Cap12.11B
Enterprise Value731.78M
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales2.03
Price / Book0.63
Revenue (TTM)5.95B
Gross Profit (TTM)935.74M
EBITDA-3.59B
Profit Margin-96.81%
Operating Margin-41.92%
Return on Equity-38.00%
Return on Assets-13.03%
Shares Outstanding4.05M
Shares Float3.18M
Beta0.71
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Aug 28, 20261:5
  • Feb 14, 20250.1:1
  • Mar 6, 20200.0867:1
  • Jun 19, 20121.5:1
  • Dec 23, 20091:30
  • Mar 4, 20091:15
  • Mar 6, 20071:15
  • Dec 28, 20041:3
  • Mar 6, 200310:4
  • Jun 21, 20013:10